10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001398432-15-000388 |
| Period End Date | 20150930 |
| Filing Date | 20151113 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.96K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$165.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$90.58K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$18.32K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$22.40K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$111.81K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$70.34K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$42.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.40M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$345.93K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$276.60K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.71M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$487.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$83.06K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$2.07M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.93M | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$83.19K | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$250.72K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$16.47K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$157.98K | USD | Point-in-time |
| Line of credit - related party |
LinesOfCreditCurrent
|
$365.00K | USD | Point-in-time |
| Line of credit - related party |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Notes payable (net of discount), current portion |
NotesAndLoansPayableCurrent
|
$6.34K | USD | Point-in-time |
| Notes payable (net of discount), current portion |
NotesAndLoansPayableCurrent
|
$470.88K | USD | Point-in-time |
| Deferred rental revenue |
DeferredRentalRevenue
|
$36.88K | USD | Point-in-time |
| Deferred rental revenue |
DeferredRentalRevenue
|
- | USD | Point-in-time |
| Accrued stock payable, current portion |
AccruedStockPayableCurrentPortion
|
$385.92K | USD | Point-in-time |
| Accrued stock payable, current portion |
AccruedStockPayableCurrentPortion
|
$2.35M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$3.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.63M | USD | Point-in-time |
| Notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$1.06M | USD | Point-in-time |
| Notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$1.21M | USD | Point-in-time |
| Accrued stock payable, less current portion |
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
$138.12K | USD | Point-in-time |
| Accrued stock payable, less current portion |
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
- | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$8.85K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$9.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.85M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.59M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2015 and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,399,421 shares and 12,499,933 shares issued and outstanding on September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$14.40K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,399,421 shares and 12,499,933 shares issued and outstanding on September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$12.50K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.52M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-917.74K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-3.52M | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.07M | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$3.93M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
SalesRevenueServicesGross
|
$948.56K | USD | 3 Qtrs |
| Services |
SalesRevenueServicesGross
|
$40.00K | USD | 3 Qtrs |
| Services |
SalesRevenueServicesGross
|
$554.46K | USD | 1 Quarter |
| Services |
SalesRevenueServicesGross
|
$-13.60K | USD | 1 Quarter |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$93.95K | USD | 3 Qtrs |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$29.36K | USD | 1 Quarter |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$28.76K | USD | 1 Quarter |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$86.29K | USD | 3 Qtrs |
| Wholesale |
SalesRevenueGoodsGross
|
$57.02K | USD | 3 Qtrs |
| Wholesale |
SalesRevenueGoodsGross
|
$9.49K | USD | 1 Quarter |
| Wholesale |
SalesRevenueGoodsGross
|
$39.26K | USD | 1 Quarter |
| Wholesale |
SalesRevenueGoodsGross
|
$34.86K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.08M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$183.31K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$593.32K | USD | 1 Quarter |
| Revenues |
Revenues
|
$54.43K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$416.84K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServicesDirectLabor
|
- | USD | 3 Qtrs |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$673.93K | USD | 3 Qtrs |
| Cost of service revenues |
CostOfServicesDirectLabor
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$28.14K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$67.79K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$42.41K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$25.09K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$406.71K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$192.26K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.03M | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$555.51K | USD | 3 Qtrs |
| Share-based Compensation |
ShareBasedCompensation
|
$1.01M | USD | 3 Qtrs |
| Share-based Compensation |
ShareBasedCompensation
|
$1.01M | USD | 1 Quarter |
| Share-based Compensation |
ShareBasedCompensation
|
$4.97M | USD | 3 Qtrs |
| Share-based Compensation |
ShareBasedCompensation
|
$863.71K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$143.24K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$344.29K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$321.09K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$70.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.60K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.83K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.16K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$130.04K | USD | 3 Qtrs |
| Total Costs and Expenses |
CostsAndExpenses
|
$1.84M | USD | 1 Quarter |
| Total Costs and Expenses |
CostsAndExpenses
|
$1.38M | USD | 1 Quarter |
| Total Costs and Expenses |
CostsAndExpenses
|
$7.19M | USD | 3 Qtrs |
| Total Costs and Expenses |
CostsAndExpenses
|
$1.97M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.25M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-6.11M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.78M | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$661.91K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$671.41K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$285.09K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$237.56K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$66.22K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$166.31K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$178.35K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$314.01K | USD | 3 Qtrs |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
- | USD | 1 Quarter |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$210.63K | USD | 3 Qtrs |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-541.40K | USD | 3 Qtrs |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-117.63K | USD | 1 Quarter |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-451.40K | USD | 1 Quarter |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-765.29K | USD | 3 Qtrs |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.39M | USD | 3 Qtrs |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-421.41K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-6.88M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-3.18M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.50 | USD | 3 Qtrs |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.55M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.40M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.85M | shares | 3 Qtrs |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-6.88M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.18M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$580.69K | USD | 3 Qtrs |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$645.86K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$83.06K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$25.56K | USD | 3 Qtrs |
| (Gain) loss on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-210.63K | USD | 3 Qtrs |
| (Gain) loss on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$541.40K | USD | 3 Qtrs |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$18.83K | USD | 3 Qtrs |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$130.04K | USD | 3 Qtrs |
| Equity-based payments - issued |
EmployeeBenefitsAndShareBasedCompensation
|
$4.14M | USD | 3 Qtrs |
| Equity-based payments - issued |
EmployeeBenefitsAndShareBasedCompensation
|
$887.67K | USD | 3 Qtrs |
| Equity-based payments payable |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
$820.67K | USD | 3 Qtrs |
| Equity-based payments payable |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
$122.50K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-72.26K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-33.60K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-12.66K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-89.41K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-62.80K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$40.01K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-335.15K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-33.08K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.12M | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.01M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$-53.25K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$-54.96K | USD | 3 Qtrs |
| Increase in other capitalized assets |
IncreaseInOtherCapitalizedAssets
|
$-38.20K | USD | 3 Qtrs |
| Increase in other capitalized assets |
IncreaseInOtherCapitalizedAssets
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.45K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.96K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable, net of cash expenses |
ProceedsFromNotesPayable
|
$1.41M | USD | 3 Qtrs |
| Proceeds from issuance of notes payable, net of cash expenses |
ProceedsFromNotesPayable
|
$659.00K | USD | 3 Qtrs |
| Increase in line of credit -- related party |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Increase in line of credit -- related party |
ProceedsFromLinesOfCredit
|
$365.00K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$4.70K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$3.18K | USD | 3 Qtrs |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
$400.00K | USD | 3 Qtrs |
| Proceeds from exercise of warrants for shares of common stock, net |
ProceedsFromIssuanceOfWarrants
|
$86.17K | USD | 3 Qtrs |
| Proceeds from exercise of warrants for shares of common stock, net |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$-15.00K | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.79M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.11M | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.07M | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-149.16K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
Cash
|
$1.07M | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
Cash
|
$165.54K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
Cash
|
$-149.16K | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$1.07M | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$165.54K | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$-149.16K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$201.11K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$173.63K | USD | 3 Qtrs |
| Acquisition of IPG with common stock payable, net of cash received |
AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived
|
- | USD | 3 Qtrs |
| Acquisition of IPG with common stock payable, net of cash received |
AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived
|
$1.89M | USD | 3 Qtrs |
| Acquisition of Chiefton with common stock payable |
AcquisitionOfChieftonWithCommonStockPayable
|
- | USD | 3 Qtrs |
| Acquisition of Chiefton with common stock payable |
AcquisitionOfChieftonWithCommonStockPayable
|
$69.40K | USD | 3 Qtrs |
| Warrants issued recorded as deferred financing costs |
WarrantsIssuedRecordedAsDeferredFinancingCost
|
- | USD | 3 Qtrs |
| Warrants issued recorded as deferred financing costs |
WarrantsIssuedRecordedAsDeferredFinancingCost
|
$100.00K | USD | 3 Qtrs |
| Convertible notes payable settled in common stock |
ConvertibleNotesPayableSettledInCommonStock
|
$320.00K | USD | 3 Qtrs |
| Convertible notes payable settled in common stock |
ConvertibleNotesPayableSettledInCommonStock
|
$485.00K | USD | 3 Qtrs |
| Interest on convertible notes payable settled in common stock |
InterestOnConvertibleNotesPayableSettledInCommonStock
|
$1.12K | USD | 3 Qtrs |
| Interest on convertible notes payable settled in common stock |
InterestOnConvertibleNotesPayableSettledInCommonStock
|
$3.67K | USD | 3 Qtrs |
| Warrants issued in connection with debt recorded as debt discount |
WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount
|
$92.60K | USD | 3 Qtrs |
| Warrants issued in connection with debt recorded as debt discount |
WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount
|
$297.93K | USD | 3 Qtrs |
| Beneficial conversion feature and warrants |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 3 Qtrs |
| Beneficial conversion feature and warrants |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.41M | USD | 3 Qtrs |
| Issuance of common stock upon cashless conversion of warrants by Full Circle |
IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle
|
$3.68M | USD | 3 Qtrs |
| Issuance of common stock upon cashless conversion of warrants by Full Circle |
IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle
|
- | USD | 3 Qtrs |
| Issuance of common stock from accrued stock payable |
IssuanceOfCommonStockFromAccruedStockPayable
|
- | USD | 3 Qtrs |
| Issuance of common stock from accrued stock payable |
IssuanceOfCommonStockFromAccruedStockPayable
|
$114.69K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.