◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

TREES CORP (COLORADO) CIK: 1477009 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001398432-15-000388
Period End Date 20150930
Filing Date 20151113
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance cann-20150930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.96K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $165.54K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $90.58K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $18.32K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $22.40K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $111.81K USD Point-in-time
Inventory, net InventoryNet $70.34K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventory, net InventoryNet $42.58K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.40M shares Point-in-time
Total current assets AssetsCurrent $345.93K USD Point-in-time
Total current assets AssetsCurrent $276.60K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.50M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 14.40M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.50M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.75M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.36M USD Point-in-time
Goodwill Goodwill $487.00K USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $83.06K USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet - USD Point-in-time
Total Assets Assets $2.07M USD Point-in-time
Total Assets Assets $3.93M USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $83.19K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $250.72K USD Point-in-time
Interest payable InterestPayableCurrent $16.47K USD Point-in-time
Interest payable InterestPayableCurrent $157.98K USD Point-in-time
Line of credit - related party LinesOfCreditCurrent $365.00K USD Point-in-time
Line of credit - related party LinesOfCreditCurrent - USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $6.34K USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $470.88K USD Point-in-time
Deferred rental revenue DeferredRentalRevenue $36.88K USD Point-in-time
Deferred rental revenue DeferredRentalRevenue - USD Point-in-time
Accrued stock payable, current portion AccruedStockPayableCurrentPortion $385.92K USD Point-in-time
Accrued stock payable, current portion AccruedStockPayableCurrentPortion $2.35M USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent $3.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.63M USD Point-in-time
Notes payable (net of debt discount), less current portion LongTermNotesPayable $1.06M USD Point-in-time
Notes payable (net of debt discount), less current portion LongTermNotesPayable $1.21M USD Point-in-time
Accrued stock payable, less current portion DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent $138.12K USD Point-in-time
Accrued stock payable, less current portion DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent - USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $9.20K USD Point-in-time
Total liabilities Liabilities $4.85M USD Point-in-time
Total liabilities Liabilities $5.59M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2015 and December 31, 2014 PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,399,421 shares and 12,499,933 shares issued and outstanding on September 30, 2015 and December 31, 2014, respectively CommonStockValue $14.40K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,399,421 shares and 12,499,933 shares issued and outstanding on September 30, 2015 and December 31, 2014, respectively CommonStockValue $12.50K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.11M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $13.58M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.64M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.52M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-917.74K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-3.52M USD Point-in-time
Total Liabilities & Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $2.07M USD Point-in-time
Total Liabilities & Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $3.93M USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Services SalesRevenueServicesGross $948.56K USD 3 Qtrs
Services SalesRevenueServicesGross $40.00K USD 3 Qtrs
Services SalesRevenueServicesGross $554.46K USD 1 Quarter
Services SalesRevenueServicesGross $-13.60K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $93.95K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $29.36K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $28.76K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $86.29K USD 3 Qtrs
Wholesale SalesRevenueGoodsGross $57.02K USD 3 Qtrs
Wholesale SalesRevenueGoodsGross $9.49K USD 1 Quarter
Wholesale SalesRevenueGoodsGross $39.26K USD 1 Quarter
Wholesale SalesRevenueGoodsGross $34.86K USD 3 Qtrs
Revenues Revenues $1.08M USD 3 Qtrs
Revenues Revenues $183.31K USD 3 Qtrs
Revenues Revenues $593.32K USD 1 Quarter
Revenues Revenues $54.43K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $416.84K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor - USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $673.93K USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor - USD 1 Quarter
Cost of Goods Sold CostOfGoodsSold $28.14K USD 1 Quarter
Cost of Goods Sold CostOfGoodsSold $67.79K USD 3 Qtrs
Cost of Goods Sold CostOfGoodsSold $42.41K USD 3 Qtrs
Cost of Goods Sold CostOfGoodsSold $25.09K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $406.71K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $192.26K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $1.03M USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $555.51K USD 3 Qtrs
Share-based Compensation ShareBasedCompensation $1.01M USD 3 Qtrs
Share-based Compensation ShareBasedCompensation $1.01M USD 1 Quarter
Share-based Compensation ShareBasedCompensation $4.97M USD 3 Qtrs
Share-based Compensation ShareBasedCompensation $863.71K USD 1 Quarter
Professional Fees ProfessionalFees $143.24K USD 1 Quarter
Professional Fees ProfessionalFees $344.29K USD 3 Qtrs
Professional Fees ProfessionalFees $321.09K USD 3 Qtrs
Professional Fees ProfessionalFees $70.59K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.60K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $18.83K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $54.16K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $130.04K USD 3 Qtrs
Total Costs and Expenses CostsAndExpenses $1.84M USD 1 Quarter
Total Costs and Expenses CostsAndExpenses $1.38M USD 1 Quarter
Total Costs and Expenses CostsAndExpenses $7.19M USD 3 Qtrs
Total Costs and Expenses CostsAndExpenses $1.97M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-1.25M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-6.11M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-1.33M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-1.78M USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $661.91K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $671.41K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $285.09K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $237.56K USD 1 Quarter
Interest expense InterestExpense $66.22K USD 1 Quarter
Interest expense InterestExpense $166.31K USD 1 Quarter
Interest expense InterestExpense $178.35K USD 3 Qtrs
Interest expense InterestExpense $314.01K USD 3 Qtrs
Net gain (loss) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet - USD 1 Quarter
Net gain (loss) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $210.63K USD 3 Qtrs
Net gain (loss) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-541.40K USD 3 Qtrs
Net gain (loss) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-117.63K USD 1 Quarter
Total other income (expense), net OtherNonoperatingIncomeExpense $-451.40K USD 1 Quarter
Total other income (expense), net OtherNonoperatingIncomeExpense $-765.29K USD 3 Qtrs
Total other income (expense), net OtherNonoperatingIncomeExpense $-1.39M USD 3 Qtrs
Total other income (expense), net OtherNonoperatingIncomeExpense $-421.41K USD 1 Quarter
NET LOSS NetIncomeLoss $-6.88M USD 3 Qtrs
NET LOSS NetIncomeLoss $-3.18M USD 3 Qtrs
NET LOSS NetIncomeLoss $-1.75M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.70M USD 1 Quarter
Net loss per share basic and diluted EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Net loss per share basic and diluted EarningsPerShareBasicAndDiluted $-0.13 USD 1 Quarter
Net loss per share basic and diluted EarningsPerShareBasicAndDiluted $-0.50 USD 3 Qtrs
Net loss per share basic and diluted EarningsPerShareBasicAndDiluted $-0.24 USD 3 Qtrs
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.48M shares 3 Qtrs
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.55M shares 1 Quarter
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.40M shares 1 Quarter
Weighted average number of common shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.85M shares 3 Qtrs
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-6.88M USD 3 Qtrs
Net Loss NetIncomeLoss $-3.18M USD 3 Qtrs
Net Loss NetIncomeLoss $-1.75M USD 1 Quarter
Net Loss NetIncomeLoss $-1.70M USD 1 Quarter
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $580.69K USD 3 Qtrs
Amortization of Debt Discount AmortizationOfDebtDiscountPremium $645.86K USD 3 Qtrs
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $83.06K USD 3 Qtrs
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $25.56K USD 3 Qtrs
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-210.63K USD 3 Qtrs
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $541.40K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $18.83K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $130.04K USD 3 Qtrs
Equity-based payments - issued EmployeeBenefitsAndShareBasedCompensation $4.14M USD 3 Qtrs
Equity-based payments - issued EmployeeBenefitsAndShareBasedCompensation $887.67K USD 3 Qtrs
Equity-based payments payable EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense $820.67K USD 3 Qtrs
Equity-based payments payable EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense $122.50K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-72.26K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-33.60K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-12.66K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.41K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-62.80K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $40.01K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInInterestPayableNet $-335.15K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInInterestPayableNet $-33.08K USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.12M USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.01M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $-53.25K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $-54.96K USD 3 Qtrs
Increase in other capitalized assets IncreaseInOtherCapitalizedAssets $-38.20K USD 3 Qtrs
Increase in other capitalized assets IncreaseInOtherCapitalizedAssets - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-91.45K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-54.96K USD 3 Qtrs
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $1.41M USD 3 Qtrs
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $659.00K USD 3 Qtrs
Increase in line of credit -- related party ProceedsFromLinesOfCredit - USD 3 Qtrs
Increase in line of credit -- related party ProceedsFromLinesOfCredit $365.00K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $4.70K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $3.18K USD 3 Qtrs
Proceeds from sale of warrants, net ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from sale of warrants, net ProceedsFromWarrantExercises $400.00K USD 3 Qtrs
Proceeds from exercise of warrants for shares of common stock, net ProceedsFromIssuanceOfWarrants $86.17K USD 3 Qtrs
Proceeds from exercise of warrants for shares of common stock, net ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Deferred financing costs PaymentsOfFinancingCosts $-15.00K USD 3 Qtrs
Deferred financing costs PaymentsOfFinancingCosts - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.79M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.11M USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.07M USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-149.16K USD 3 Qtrs
CASH, BEGINNING OF PERIOD Cash $1.07M USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $165.54K USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $-149.16K USD Point-in-time
CASH, END OF PERIOD Cash $1.07M USD Point-in-time
CASH, END OF PERIOD Cash $165.54K USD Point-in-time
CASH, END OF PERIOD Cash $-149.16K USD Point-in-time
Cash paid for interest InterestPaidNet $201.11K USD 3 Qtrs
Cash paid for interest InterestPaidNet $173.63K USD 3 Qtrs
Acquisition of IPG with common stock payable, net of cash received AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived - USD 3 Qtrs
Acquisition of IPG with common stock payable, net of cash received AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived $1.89M USD 3 Qtrs
Acquisition of Chiefton with common stock payable AcquisitionOfChieftonWithCommonStockPayable - USD 3 Qtrs
Acquisition of Chiefton with common stock payable AcquisitionOfChieftonWithCommonStockPayable $69.40K USD 3 Qtrs
Warrants issued recorded as deferred financing costs WarrantsIssuedRecordedAsDeferredFinancingCost - USD 3 Qtrs
Warrants issued recorded as deferred financing costs WarrantsIssuedRecordedAsDeferredFinancingCost $100.00K USD 3 Qtrs
Convertible notes payable settled in common stock ConvertibleNotesPayableSettledInCommonStock $320.00K USD 3 Qtrs
Convertible notes payable settled in common stock ConvertibleNotesPayableSettledInCommonStock $485.00K USD 3 Qtrs
Interest on convertible notes payable settled in common stock InterestOnConvertibleNotesPayableSettledInCommonStock $1.12K USD 3 Qtrs
Interest on convertible notes payable settled in common stock InterestOnConvertibleNotesPayableSettledInCommonStock $3.67K USD 3 Qtrs
Warrants issued in connection with debt recorded as debt discount WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount $92.60K USD 3 Qtrs
Warrants issued in connection with debt recorded as debt discount WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount $297.93K USD 3 Qtrs
Beneficial conversion feature and warrants DebtInstrumentConvertibleBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion feature and warrants DebtInstrumentConvertibleBeneficialConversionFeature $1.41M USD 3 Qtrs
Issuance of common stock upon cashless conversion of warrants by Full Circle IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle $3.68M USD 3 Qtrs
Issuance of common stock upon cashless conversion of warrants by Full Circle IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle - USD 3 Qtrs
Issuance of common stock from accrued stock payable IssuanceOfCommonStockFromAccruedStockPayable - USD 3 Qtrs
Issuance of common stock from accrued stock payable IssuanceOfCommonStockFromAccruedStockPayable $114.69K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...