10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001398432-16-000545 |
| Period End Date | 20151231 |
| Filing Date | 20160325 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | cann-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$165.54K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$58.71K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$18.32K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$124.55K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$46.73K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$22.40K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$70.34K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$15.52K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$245.52K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$276.60K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.92M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.92M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.73M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.50M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$187.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$83.06K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$2.07M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.68M | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$293.53K | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$83.19K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$84.72K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$16.47K | USD | Point-in-time |
| Line of credit - related party |
LinesOfCreditCurrent
|
$800.00K | USD | Point-in-time |
| Line of credit - related party |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Notes payable (net of discount), current portion |
NotesAndLoansPayableCurrent
|
$6.34K | USD | Point-in-time |
| Notes payable (net of discount), current portion |
NotesAndLoansPayableCurrent
|
$986.48K | USD | Point-in-time |
| Deferred rental revenue |
DeferredRentalRevenue
|
$33.15K | USD | Point-in-time |
| Deferred rental revenue |
DeferredRentalRevenue
|
- | USD | Point-in-time |
| Accrued stock payable, current portion |
AccruedStockPayableCurrentPortion
|
$385.92K | USD | Point-in-time |
| Accrued stock payable, current portion |
AccruedStockPayableCurrentPortion
|
$1.53M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$3.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.73M | USD | Point-in-time |
| Notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$151.40K | USD | Point-in-time |
| Notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$1.06M | USD | Point-in-time |
| Accrued stock payable, less current portion |
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
$138.12K | USD | Point-in-time |
| Accrued stock payable, less current portion |
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
- | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$8.85K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$9.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.89M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2015 and 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2015 and 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,915,421 shares and 12,499,933 shares issued and outstanding on December 31, 2015 and 2014, respectively |
CommonStockValue
|
$12.50K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,915,421 shares and 12,499,933 shares issued and outstanding on December 31, 2015 and 2014, respectively |
CommonStockValue
|
$14.91K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.43M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-3.52M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-208.18K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$222.66K | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.07M | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$3.68M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
SalesRevenueServicesGross
|
$1.60M | USD | Annual |
| Services |
SalesRevenueServicesGross
|
$40.00K | USD | Annual |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$100.78K | USD | Annual |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$115.06K | USD | Annual |
| Product sales |
SalesRevenueGoodsGross
|
$57.56K | USD | Annual |
| Product sales |
SalesRevenueGoodsGross
|
$85.15K | USD | Annual |
| Total revenues |
Revenues
|
$1.76M | USD | Annual |
| Total revenues |
Revenues
|
$240.21K | USD | Annual |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$1.31M | USD | Annual |
| Cost of service revenues |
CostOfServicesDirectLabor
|
- | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$115.21K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$68.54K | USD | Annual |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$787.33K | USD | Annual |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.43M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$1.30M | USD | Annual |
| Share-based Compensation |
ShareBasedCompensation
|
$5.42M | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$448.50K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$555.44K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$282.83K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$66.26K | USD | Annual |
| Total Costs and Expenses |
CostsAndExpenses
|
$2.78M | USD | Annual |
| Total Costs and Expenses |
CostsAndExpenses
|
$9.01M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.54M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-7.24M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-755.73K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-1.45M | USD | Annual |
| Interest expense |
InterestExpense
|
$-300.67K | USD | Annual |
| Interest expense |
InterestExpense
|
$-244.77K | USD | Annual |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-210.63K | USD | Annual |
| Net gain (loss) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$3.39M | USD | Annual |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.39M | USD | Annual |
| Total other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.54M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-8.79M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-6.93M | USD | Annual |
| Net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.63 | USD | Annual |
| Net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.51 | USD | Annual |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.02M | shares | Annual |
| Weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.46M | shares | Annual |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Line of credit |
LineOfCreditFacilityInterestRateDuringPeriod
|
0.10 | pure | Annual |
| Line of credit |
LineOfCreditFacilityInterestRateDuringPeriod
|
0.10 | pure | Annual |
| Net Loss |
NetIncomeLoss
|
$-8.79M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-6.93M | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$755.73K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$1.37M | USD | Annual |
| Amortization of deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$83.06K | USD | Annual |
| Amortization of deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$31.94K | USD | Annual |
| (Gain) loss on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-210.63K | USD | Annual |
| (Gain) loss on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$3.39M | USD | Annual |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$282.83K | USD | Annual |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$66.26K | USD | Annual |
| Equity-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$5.42M | USD | Annual |
| Equity-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$1.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-18.32K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-106.23K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-24.33K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-20.16K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-70.34K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$67.07K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$300.97K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$67.72K | USD | Annual |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.60M | USD | Annual |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.43M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$56.21K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$573.05K | USD | Annual |
| Chiefton acquisition - cash paid for inventory |
ChieftonAcquisitionCashPaidForInventory
|
$-12.25K | USD | Annual |
| Purchase of intangible assets |
PaymentsForProceedsFromProductiveAssets
|
$38.20K | USD | Annual |
| Purchase of intangible assets |
PaymentsForProceedsFromProductiveAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.21K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-611.25K | USD | Annual |
| Proceeds from issuance of notes payable, net of cash expenses |
ProceedsFromNotesPayable
|
$350.00K | USD | Annual |
| Proceeds from issuance of notes payable, net of cash expenses |
ProceedsFromNotesPayable
|
$1.39M | USD | Annual |
| Increase in line of credit -- related party |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Increase in line of credit -- related party |
ProceedsFromLinesOfCredit
|
$1.10M | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$5.36K | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$6.34K | USD | Annual |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
$400.00K | USD | Annual |
| Proceeds from exercise of warrants for shares of common stock, net |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from exercise of warrants for shares of common stock, net |
ProceedsFromIssuanceOfWarrants
|
$100.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$15.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.54M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.77M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-106.83K | USD | Annual |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-261.90K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
Cash
|
$427.44K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
Cash
|
$165.54K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
Cash
|
$58.71K | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$427.44K | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$165.54K | USD | Point-in-time |
| CASH, END OF PERIOD |
Cash
|
$58.71K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$231.30K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$225.50K | USD | Annual |
| Acquisition of IPG with common stock payable and warrants |
AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived
|
$1.89M | USD | Annual |
| Acquisition of IPG with common stock payable and warrants |
AcquisitionOfIpgWithCommonStockPayableNetOfCashReceived
|
- | USD | Annual |
| Acquisition of Chiefton with common stock payable |
AcquisitionOfChieftonWithCommonStockPayable
|
- | USD | Annual |
| Acquisition of Chiefton with common stock payable |
AcquisitionOfChieftonWithCommonStockPayable
|
$69.40K | USD | Annual |
| Purchase of property with note payable |
PurchaseOfPropertyWithNotePayable
|
$600.00K | USD | Annual |
| Purchase of property with note payable |
PurchaseOfPropertyWithNotePayable
|
- | USD | Annual |
| Convertible notes settled in common stock |
ConvertibleNotesPayableSettledInCommonStock
|
$485.00K | USD | Annual |
| Convertible notes settled in common stock |
ConvertibleNotesPayableSettledInCommonStock
|
$1.65M | USD | Annual |
| Line of credit - related party converted into 10% Note |
LineOfCreditRelatedPartyConvertedInto10Note
|
$309.00K | USD | Annual |
| Warrants issued in connection with debt recorded as debt discount |
WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount
|
$92.60K | USD | Annual |
| Warrants issued in connection with debt recorded as debt discount |
WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount
|
$298.53K | USD | Annual |
| Non-cash financing costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Non-cash financing costs |
AmortizationOfFinancingCosts
|
$100.00K | USD | Annual |
| Issuance of common stock upon cashless conversion of warrants by Full Circle |
IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle
|
- | USD | Annual |
| Issuance of common stock upon cashless conversion of warrants by Full Circle |
IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle
|
$3.68M | USD | Annual |
| Issuance of common stock from accrued stock payable |
IssuanceOfCommonStockFromAccruedStockPayable
|
$988.49K | USD | Annual |
| Issuance of common stock from accrued stock payable |
IssuanceOfCommonStockFromAccruedStockPayable
|
- | USD | Annual |
| Accrued stock payable and warrants for architectural services |
AccruedStockPayableAndWarrantsForArchitecturalServices
|
$109.67K | USD | Annual |
| Accrued stock payable and warrants for architectural services |
AccruedStockPayableAndWarrantsForArchitecturalServices
|
- | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest on Note payable |
InterestOnNotePayable
|
0.10 | pure | Annual |
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.52M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-208.18K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$222.66K | USD | Point-in-time |
| Re-acquired common stock, Shares |
StockIssuedDuringPeriodSharesAcquisitions
|
1.75M | shares | Point-in-time |
| Re-acquired common stock, Amount |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Discount on convertible notes issued |
NotesIssued1
|
$1.81M | USD | Annual |
| Issuance of common stock under Feinsod Agreement, Amount |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$3.63M | USD | Annual |
| Issuance of common stock under Feinsod Agreement, Amount |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$884.00K | USD | Annual |
| Conversion of Notes payable and interest, Amount |
StockIssuedDuringPeriodValueConversionOfUnits
|
$488.67K | USD | Annual |
| Conversion of Notes payable and interest, Amount |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.65M | USD | Annual |
| Retraction of common stock in settlement of lawsuit with former shareholder, Amount |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Full Circle non-cash exercise of warrants, Amount |
FullCircleNoncashExerciseOfWarrantsAmount
|
$3.68M | USD | Annual |
| Full Circle exercise of warrants for cash, Amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | Annual |
| Stock issued for architectural services, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$114.69K | USD | Annual |
| Warrants issued with 10% Notes Payable |
WarrantsIssuedWithNotesPayable
|
$298.53K | USD | Annual |
| Common stock and warrants issued for IPG acquisition, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$524.04K | USD | Annual |
| Warrants issued for services |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$77.92K | USD | Annual |
| Employee stock options |
StockOptionPlanExpense
|
$1.50M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.93M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.79M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.52M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-208.18K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$222.66K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.