◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

TREES CORP (COLORADO) CIK: 1477009 Q3 2016
Filing Information
Form Type 10-Q
Accession Number 0001398432-16-000762
Period End Date 20160930
Filing Date 20161107
Fiscal Year 2016
Fiscal Period Q3
XBRL Instance cann-20160930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 line items
Line Item Tag Value Unit Period
Debt discount (in Dollars) DebtInstrumentUnamortizedDiscountCurrent $279.44K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $165.54K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $58.71K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.06M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.96K USD Point-in-time
Debt discount (in Dollars) DebtInstrumentUnamortizedDiscountNoncurrent $2.42M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $267.69K USD Point-in-time
Preferred stock, value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $124.55K USD Point-in-time
Preferred stock, value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $59.05K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $46.73K USD Point-in-time
Inventory, net InventoryNet $15.52K USD Point-in-time
Inventory, net InventoryNet $27.14K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $245.52K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $1.42M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.73M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.70M USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.27M USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.52M USD Point-in-time
Goodwill Goodwill $187.00K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 15.50M shares Point-in-time
Goodwill Goodwill $187.00K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 14.92M shares Point-in-time
Total Assets Assets $3.68M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 15.50M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 14.92M shares Point-in-time
Total Assets Assets $4.57M USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $293.53K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $457.53K USD Point-in-time
Interest payable InterestPayableCurrent $84.72K USD Point-in-time
Interest payable InterestPayableCurrent $63.03K USD Point-in-time
Line of credit related party LinesOfCreditCurrent $800.00K USD Point-in-time
Line of credit related party LinesOfCreditCurrent $1.30M USD Point-in-time
Notes payable (net of debt discount of $279,435 as of December 31, 2015), current portion NotesAndLoansPayableCurrent $986.48K USD Point-in-time
Deferred rental revenue and customer deposits DeferredRevenueAndCreditsCurrent $33.15K USD Point-in-time
Deferred rental revenue and customer deposits DeferredRevenueAndCreditsCurrent $66.14K USD Point-in-time
Accrued stock payable AccruedStockPayableCurrentPortion $663.00K USD Point-in-time
Accrued stock payable AccruedStockPayableCurrentPortion $1.53M USD Point-in-time
Derivative warrant liability DerivativeLiabilitiesCurrent $15.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.93M USD Point-in-time
Notes payable (net of debt discount of $2,419,800 and $ --, respectively, as of September 30, 2016 and December 31, 2015), less current portion LongTermNotesAndLoans $151.40K USD Point-in-time
Notes payable (net of debt discount of $2,419,800 and $ --, respectively, as of September 30, 2016 and December 31, 2015), less current portion LongTermNotesAndLoans $580.20K USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $9.20K USD Point-in-time
Total Liabilities Liabilities $3.89M USD Point-in-time
Total Liabilities Liabilities $18.52M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2016 and December 31, 2015 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2016 and December 31, 2015 PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 15,495,421 shares and 14,915,421 shares issued and outstanding on September 30, 2016 and December 31, 2015, respectively CommonStockValue $14.91K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 15,495,421 shares and 14,915,421 shares issued and outstanding on September 30, 2016 and December 31, 2015, respectively CommonStockValue $15.49K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.40M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-13.95M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-208.18K USD Point-in-time
Total Liabilities & Stockholders Deficit LiabilitiesAndStockholdersEquity $4.57M USD Point-in-time
Total Liabilities & Stockholders Deficit LiabilitiesAndStockholdersEquity $3.68M USD Point-in-time
Income Statement 77 line items
Line Item Tag Value Unit Period
Service SalesRevenueServicesGross $1.99M USD 3 Qtrs
Service SalesRevenueServicesGross $554.46K USD 1 Quarter
Service SalesRevenueServicesGross $704.49K USD 1 Quarter
Service SalesRevenueServicesGross $948.56K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $93.95K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $25.57K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $93.40K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $29.36K USD 1 Quarter
Product Sales SalesRevenueGoodsGross $34.86K USD 3 Qtrs
Product Sales SalesRevenueGoodsGross $122.45K USD 3 Qtrs
Product Sales SalesRevenueGoodsGross $9.49K USD 1 Quarter
Product Sales SalesRevenueGoodsGross $80.33K USD 1 Quarter
Total revenues Revenues $2.20M USD 3 Qtrs
Total revenues Revenues $810.38K USD 1 Quarter
Total revenues Revenues $1.08M USD 3 Qtrs
Total revenues Revenues $593.32K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $477.29K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $1.39M USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $673.93K USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $416.84K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $67.79K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $112.65K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $28.14K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $77.25K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $1.03M USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $1.30M USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $406.71K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $488.54K USD 1 Quarter
Share-based expense ShareBasedCompensation $4.97M USD 3 Qtrs
Share-based expense ShareBasedCompensation $872.22K USD 1 Quarter
Share-based expense ShareBasedCompensation $1.97M USD 3 Qtrs
Share-based expense ShareBasedCompensation $863.71K USD 1 Quarter
Professional fees ProfessionalFees $95.52K USD 1 Quarter
Professional fees ProfessionalFees $276.71K USD 3 Qtrs
Professional fees ProfessionalFees $321.09K USD 3 Qtrs
Professional fees ProfessionalFees $70.59K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $54.16K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $97.99K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $292.33K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $130.04K USD 3 Qtrs
Total costs and expenses CostsAndExpenses $1.84M USD 1 Quarter
Total costs and expenses CostsAndExpenses $5.35M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $7.19M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $2.11M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-3.14M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-1.30M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-1.25M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-6.11M USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $661.91K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $327.45K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $111.84K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $285.09K USD 1 Quarter
Interest expense InterestExpense $5.38M USD 3 Qtrs
Interest expense InterestExpense $314.01K USD 3 Qtrs
Interest expense InterestExpense $5.28M USD 1 Quarter
Interest expense InterestExpense $166.31K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.09M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.73M USD 1 Quarter
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 3 Qtrs
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $210.63K USD 3 Qtrs
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 1 Quarter
Total other expense (income), net OtherNonoperatingIncomeExpense $-765.29K USD 3 Qtrs
Total other expense (income), net OtherNonoperatingIncomeExpense $-451.40K USD 1 Quarter
Total other expense (income), net OtherNonoperatingIncomeExpense $-13.15M USD 1 Quarter
Total other expense (income), net OtherNonoperatingIncomeExpense $-13.83M USD 3 Qtrs
NET LOSS NetIncomeLoss $-14.45M USD 1 Quarter
NET LOSS NetIncomeLoss $-16.97M USD 3 Qtrs
NET LOSS NetIncomeLoss $-6.88M USD 3 Qtrs
NET LOSS NetIncomeLoss $-1.70M USD 1 Quarter
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-1.11 USD 3 Qtrs
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.50 USD 3 Qtrs
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.93 USD 1 Quarter
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.27M shares 3 Qtrs
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.85M shares 3 Qtrs
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.40M shares 1 Quarter
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.50M shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
OPERATING ACTIVITIES NetIncomeLoss $-14.45M USD 1 Quarter
OPERATING ACTIVITIES NetIncomeLoss $-16.97M USD 3 Qtrs
OPERATING ACTIVITIES NetIncomeLoss $-6.88M USD 3 Qtrs
OPERATING ACTIVITIES NetIncomeLoss $-1.70M USD 1 Quarter
Amortization of debt discount and deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $663.75K USD 3 Qtrs
Amortization of debt discount and deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $327.45K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.09M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.73M USD 1 Quarter
Initial fair value of derivative warrant liability included as interest expense InitialFairValueOfDerivativeWarrantLiabilityIncludedAsInterestExpense $5.19M USD 3 Qtrs
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-210.63K USD 3 Qtrs
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $6.03M USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $130.04K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $292.33K USD 3 Qtrs
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $4.96M USD 3 Qtrs
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $1.97M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-143.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-72.26K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.41K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-12.32K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-11.63K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $40.01K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $335.15K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $174.95K USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.06M USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.12M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $54.96K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.62K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-54.96K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.62K USD 3 Qtrs
Borrowings under notes payable ProceedsFromNotesPayable $2.50M USD 3 Qtrs
Borrowings under notes payable ProceedsFromNotesPayable $659.00K USD 3 Qtrs
Increase in line of credit -- related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-497.50K USD 3 Qtrs
Increase in line of credit -- related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-365.00K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $4.70K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $917.31K USD 3 Qtrs
Proceeds from warrant exercises ProceedsFromWarrantExercises $86.17K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.08M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.11M USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.01M USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-64.58K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $165.54K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $58.71K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.06M USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $100.96K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $165.54K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $58.71K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.06M USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $100.96K USD Point-in-time
Cash paid for interest InterestPaidNet $173.63K USD 3 Qtrs
Cash paid for interest InterestPaidNet $213.81K USD 3 Qtrs
Issuance of common stock and warrants from accrued stock payable IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable $1.07M USD 3 Qtrs
Issuance of common stock and warrants from accrued stock payable IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable $114.69K USD 3 Qtrs
Derivative warrant liability recorded as debt discount DerivativeWarrantLiabilityRecordedAsDebtDiscount $2.45M USD 3 Qtrs
Warrants issued in connection with debt recorded as debt discount StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $297.93K USD 3 Qtrs
Warrants issued in connection with debt recorded as debt discount StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $31.10K USD 3 Qtrs
10% Notes and 14% Mortgage Note Payable converted to 12% Notes DebtConversionConvertedInstrumentAmount1 $550.00K USD 3 Qtrs
Convertible notes payable settled in common stock ConvertibleNotesPayableSettledInCommonStock $320.00K USD 3 Qtrs
Issuance of common stock upon cashless conversion of warrants by Full Circle ConversionOfStockAmountIssued1 $3.68M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...