10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001398432-16-000762 |
| Period End Date | 20160930 |
| Filing Date | 20161107 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt discount (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
$279.44K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$165.54K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$58.71K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.96K | USD | Point-in-time |
| Debt discount (in Dollars) |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.42M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$267.69K | USD | Point-in-time |
| Preferred stock, value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$124.55K | USD | Point-in-time |
| Preferred stock, value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$59.05K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$46.73K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$15.52K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$27.14K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$245.52K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.42M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.73M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.70M | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.27M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$187.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
15.50M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$187.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
14.92M | shares | Point-in-time |
| Total Assets |
Assets
|
$3.68M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
15.50M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
14.92M | shares | Point-in-time |
| Total Assets |
Assets
|
$4.57M | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$293.53K | USD | Point-in-time |
| Accounts payable and accrued expenses |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$457.53K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$84.72K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$63.03K | USD | Point-in-time |
| Line of credit related party |
LinesOfCreditCurrent
|
$800.00K | USD | Point-in-time |
| Line of credit related party |
LinesOfCreditCurrent
|
$1.30M | USD | Point-in-time |
| Notes payable (net of debt discount of $279,435 as of December 31, 2015), current portion |
NotesAndLoansPayableCurrent
|
$986.48K | USD | Point-in-time |
| Deferred rental revenue and customer deposits |
DeferredRevenueAndCreditsCurrent
|
$33.15K | USD | Point-in-time |
| Deferred rental revenue and customer deposits |
DeferredRevenueAndCreditsCurrent
|
$66.14K | USD | Point-in-time |
| Accrued stock payable |
AccruedStockPayableCurrentPortion
|
$663.00K | USD | Point-in-time |
| Accrued stock payable |
AccruedStockPayableCurrentPortion
|
$1.53M | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesCurrent
|
$15.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.93M | USD | Point-in-time |
| Notes payable (net of debt discount of $2,419,800 and $ --, respectively, as of September 30, 2016 and December 31, 2015), less current portion |
LongTermNotesAndLoans
|
$151.40K | USD | Point-in-time |
| Notes payable (net of debt discount of $2,419,800 and $ --, respectively, as of September 30, 2016 and December 31, 2015), less current portion |
LongTermNotesAndLoans
|
$580.20K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$8.85K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$9.20K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.89M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$18.52M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2016 and December 31, 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2016 and December 31, 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 15,495,421 shares and 14,915,421 shares issued and outstanding on September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$14.91K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 15,495,421 shares and 14,915,421 shares issued and outstanding on September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$15.49K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.40M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-13.95M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-208.18K | USD | Point-in-time |
| Total Liabilities & Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$4.57M | USD | Point-in-time |
| Total Liabilities & Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$3.68M | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service |
SalesRevenueServicesGross
|
$1.99M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesGross
|
$554.46K | USD | 1 Quarter |
| Service |
SalesRevenueServicesGross
|
$704.49K | USD | 1 Quarter |
| Service |
SalesRevenueServicesGross
|
$948.56K | USD | 3 Qtrs |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$93.95K | USD | 3 Qtrs |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$25.57K | USD | 1 Quarter |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$93.40K | USD | 3 Qtrs |
| Tenant |
PaymentsForProceedsFromTenantAllowance
|
$29.36K | USD | 1 Quarter |
| Product Sales |
SalesRevenueGoodsGross
|
$34.86K | USD | 3 Qtrs |
| Product Sales |
SalesRevenueGoodsGross
|
$122.45K | USD | 3 Qtrs |
| Product Sales |
SalesRevenueGoodsGross
|
$9.49K | USD | 1 Quarter |
| Product Sales |
SalesRevenueGoodsGross
|
$80.33K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.20M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$810.38K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.08M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$593.32K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$477.29K | USD | 1 Quarter |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$1.39M | USD | 3 Qtrs |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$673.93K | USD | 3 Qtrs |
| Cost of service revenues |
CostOfServicesDirectLabor
|
$416.84K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$67.79K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$112.65K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$28.14K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$77.25K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.03M | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.30M | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$406.71K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$488.54K | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$4.97M | USD | 3 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$872.22K | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$1.97M | USD | 3 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$863.71K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$95.52K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$276.71K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$321.09K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$70.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$54.16K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$97.99K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$292.33K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$130.04K | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$1.84M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$5.35M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$7.19M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.11M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-3.14M | USD | 3 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-1.25M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-6.11M | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$661.91K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$327.45K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$111.84K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$285.09K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.38M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$314.01K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$5.28M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$166.31K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.09M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.73M | USD | 1 Quarter |
| Net loss (gain) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-6.03M | USD | 3 Qtrs |
| Net loss (gain) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$210.63K | USD | 3 Qtrs |
| Net loss (gain) on derivative liability |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-6.03M | USD | 1 Quarter |
| Total other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-765.29K | USD | 3 Qtrs |
| Total other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-451.40K | USD | 1 Quarter |
| Total other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-13.15M | USD | 1 Quarter |
| Total other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-13.83M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-14.45M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-16.97M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-6.88M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Net loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.11 | USD | 3 Qtrs |
| Net loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.50 | USD | 3 Qtrs |
| Net loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.93 | USD | 1 Quarter |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.27M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.85M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.40M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.50M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
NetIncomeLoss
|
$-14.45M | USD | 1 Quarter |
| OPERATING ACTIVITIES |
NetIncomeLoss
|
$-16.97M | USD | 3 Qtrs |
| OPERATING ACTIVITIES |
NetIncomeLoss
|
$-6.88M | USD | 3 Qtrs |
| OPERATING ACTIVITIES |
NetIncomeLoss
|
$-1.70M | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$663.75K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$327.45K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.09M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.73M | USD | 1 Quarter |
| Initial fair value of derivative warrant liability included as interest expense |
InitialFairValueOfDerivativeWarrantLiabilityIncludedAsInterestExpense
|
$5.19M | USD | 3 Qtrs |
| Loss (gain) on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-210.63K | USD | 3 Qtrs |
| Loss (gain) on derivative liability, net |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$6.03M | USD | 3 Qtrs |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$130.04K | USD | 3 Qtrs |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$292.33K | USD | 3 Qtrs |
| Equity-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$4.96M | USD | 3 Qtrs |
| Equity-based payments |
EmployeeBenefitsAndShareBasedCompensation
|
$1.97M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-143.14K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-72.26K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-89.41K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-12.32K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-11.63K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$40.01K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$335.15K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$174.95K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-1.12M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.96K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.62K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.96K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.62K | USD | 3 Qtrs |
| Borrowings under notes payable |
ProceedsFromNotesPayable
|
$2.50M | USD | 3 Qtrs |
| Borrowings under notes payable |
ProceedsFromNotesPayable
|
$659.00K | USD | 3 Qtrs |
| Increase in line of credit -- related party |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$-497.50K | USD | 3 Qtrs |
| Increase in line of credit -- related party |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$-365.00K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$4.70K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$917.31K | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$86.17K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.08M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.11M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.01M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-64.58K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$165.54K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$58.71K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.96K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$165.54K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$58.71K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$100.96K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$173.63K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$213.81K | USD | 3 Qtrs |
| Issuance of common stock and warrants from accrued stock payable |
IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable
|
$1.07M | USD | 3 Qtrs |
| Issuance of common stock and warrants from accrued stock payable |
IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable
|
$114.69K | USD | 3 Qtrs |
| Derivative warrant liability recorded as debt discount |
DerivativeWarrantLiabilityRecordedAsDebtDiscount
|
$2.45M | USD | 3 Qtrs |
| Warrants issued in connection with debt recorded as debt discount |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$297.93K | USD | 3 Qtrs |
| Warrants issued in connection with debt recorded as debt discount |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$31.10K | USD | 3 Qtrs |
| 10% Notes and 14% Mortgage Note Payable converted to 12% Notes |
DebtConversionConvertedInstrumentAmount1
|
$550.00K | USD | 3 Qtrs |
| Convertible notes payable settled in common stock |
ConvertibleNotesPayableSettledInCommonStock
|
$320.00K | USD | 3 Qtrs |
| Issuance of common stock upon cashless conversion of warrants by Full Circle |
ConversionOfStockAmountIssued1
|
$3.68M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.