◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

TREES CORP (COLORADO) CIK: 1477009 None 2015
Filing Information
Form Type S-1
Accession Number 0001398432-16-000786
Period End Date 20160930
Filing Date 20161205
Fiscal Year 2015
Fiscal Period N/A
XBRL Instance cann-20151231.xml
Filing Contents
Balance Sheet 102 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $100.96K USD Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $165.54K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.06M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $58.71K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $124.55K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $267.69K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $18.32K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $46.73K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $22.40K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $59.05K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory PublicUtilitiesInventory $15.52K USD Point-in-time
Inventory PublicUtilitiesInventory $70.34K USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Total current assets AssetsCurrent $245.52K USD Point-in-time
Total current assets AssetsCurrent $1.42M USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Total current assets AssetsCurrent $276.60K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 12.50M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 14.92M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.73M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.70M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.71M USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 15.50M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.27M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.52M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 14.92M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 12.50M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 15.50M shares Point-in-time
Goodwill Goodwill $187.00K USD Point-in-time
Goodwill Goodwill $187.00K USD Point-in-time
Deferred financing costs OtherAssetsNoncurrent $83.06K USD Point-in-time
Total Assets Assets $4.57M USD Point-in-time
Total Assets Assets $3.68M USD Point-in-time
Total Assets Assets $2.07M USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $457.53K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $83.19K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $293.53K USD Point-in-time
Interest payable InterestPayableCurrent $16.47K USD Point-in-time
Interest payable InterestPayableCurrent $63.03K USD Point-in-time
Interest payable InterestPayableCurrent $84.72K USD Point-in-time
Line of credit related party LinesOfCreditCurrent $800.00K USD Point-in-time
Line of credit related party LinesOfCreditCurrent $1.30M USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $6.34K USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $986.48K USD Point-in-time
Deferred rental revenue DeferredRevenueAndCreditsCurrent $33.15K USD Point-in-time
Deferred rental revenue DeferredRevenueAndCreditsCurrent $66.14K USD Point-in-time
Accrued stock payable, current portion AccruedStockPayableCurrentPortion $1.53M USD Point-in-time
Accrued stock payable, current portion AccruedStockPayableCurrentPortion $385.92K USD Point-in-time
Accrued stock payable, current portion AccruedStockPayableCurrentPortion $663.00K USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent $3.89M USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent $15.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.93M USD Point-in-time
Notes payable (net of discount), less current portion LongTermNotesAndLoans $580.20K USD Point-in-time
Notes payable (net of discount), less current portion LongTermNotesAndLoans $1.06M USD Point-in-time
Notes payable (net of discount), less current portion LongTermNotesAndLoans $151.40K USD Point-in-time
Accrued stock payable, less current portion AccruedStockPayableNoncurrent $138.12K USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $9.20K USD Point-in-time
Total Liabilities Liabilities $3.89M USD Point-in-time
Total Liabilities Liabilities $5.59M USD Point-in-time
Total Liabilities Liabilities $18.52M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2015 and 2014 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2015 and 2014 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2015 and 2014 PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,915,421 shares and 12,499,933 shares issued and outstanding on December 31, 2015 and 2014, respectively CommonStockValue $14.91K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,915,421 shares and 12,499,933 shares issued and outstanding on December 31, 2015 and 2014, respectively CommonStockValue $15.49K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 14,915,421 shares and 12,499,933 shares issued and outstanding on December 31, 2015 and 2014, respectively CommonStockValue $12.50K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.44M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.11M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.64M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.43M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-13.95M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-208.18K USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $222.66K USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-3.52M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $3.68M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $4.57M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $2.07M USD Point-in-time
Income Statement 108 line items
Line Item Tag Value Unit Period
Service SalesRevenueServicesGross $1.99M USD 3 Qtrs
Service SalesRevenueServicesGross $40.00K USD Annual
Service SalesRevenueServicesGross $1.60M USD Annual
Service SalesRevenueServicesGross $948.56K USD 3 Qtrs
Service SalesRevenueServicesGross $554.46K USD 1 Quarter
Service SalesRevenueServicesGross $704.49K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $93.95K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $115.06K USD Annual
Tenant PaymentsForProceedsFromTenantAllowance $93.40K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $25.57K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $29.36K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $100.78K USD Annual
Product sales SalesRevenueGoodsGross $34.86K USD 3 Qtrs
Product sales SalesRevenueGoodsGross $85.15K USD Annual
Product sales SalesRevenueGoodsGross $9.49K USD 1 Quarter
Product sales SalesRevenueGoodsGross $122.45K USD 3 Qtrs
Product sales SalesRevenueGoodsGross $57.56K USD Annual
Product sales SalesRevenueGoodsGross $80.33K USD 1 Quarter
Total revenues Revenues $1.76M USD Annual
Total revenues Revenues $1.08M USD 3 Qtrs
Total revenues Revenues $2.20M USD 3 Qtrs
Total revenues Revenues $593.32K USD 1 Quarter
Total revenues Revenues $810.38K USD 1 Quarter
Total revenues Revenues $240.21K USD Annual
Cost of service revenues CostOfServicesDirectLabor $477.29K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $673.93K USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $1.31M USD Annual
Cost of service revenues CostOfServicesDirectLabor $416.84K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $1.39M USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $68.54K USD Annual
Cost of goods sold CostOfGoodsSold $115.21K USD Annual
Cost of goods sold CostOfGoodsSold $28.14K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $112.65K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $77.25K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $67.79K USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.43M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $787.33K USD Annual
Share-based compensation ShareBasedCompensation $5.42M USD Annual
Share-based compensation ShareBasedCompensation $1.97M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $872.22K USD 1 Quarter
Share-based compensation ShareBasedCompensation $863.71K USD 1 Quarter
Share-based compensation ShareBasedCompensation $4.97M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $1.30M USD Annual
Professional fees ProfessionalFees $276.71K USD 3 Qtrs
Professional fees ProfessionalFees $448.50K USD Annual
Professional fees ProfessionalFees $555.44K USD Annual
Professional fees ProfessionalFees $321.09K USD 3 Qtrs
Professional fees ProfessionalFees $70.59K USD 1 Quarter
Professional fees ProfessionalFees $95.52K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $292.33K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $66.26K USD Annual
Depreciation and amortization DepreciationAndAmortization $97.99K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $130.04K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $54.16K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $282.83K USD Annual
Total costs and expenses CostsAndExpenses $2.11M USD 1 Quarter
Total costs and expenses CostsAndExpenses $2.78M USD Annual
Total costs and expenses CostsAndExpenses $9.01M USD Annual
Total costs and expenses CostsAndExpenses $7.19M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $1.84M USD 1 Quarter
Total costs and expenses CostsAndExpenses $5.35M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-6.11M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-1.30M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-1.25M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-7.24M USD Annual
OPERATING LOSS OperatingIncomeLoss $-3.14M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-2.54M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $327.45K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $111.84K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $755.73K USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $285.09K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $661.91K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $1.45M USD Annual
Interest expense InterestExpense $5.28M USD 1 Quarter
Interest expense InterestExpense $5.38M USD 3 Qtrs
Interest expense InterestExpense $166.31K USD 1 Quarter
Interest expense InterestExpense $300.67K USD Annual
Interest expense InterestExpense $314.01K USD 3 Qtrs
Interest expense InterestExpense $244.77K USD Annual
Net (gain) loss on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $210.63K USD Annual
Net (gain) loss on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-3.39M USD Annual
Net (gain) loss on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 3 Qtrs
Net (gain) loss on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 1 Quarter
Net (gain) loss on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $210.63K USD 3 Qtrs
Total other (income) expense, net OtherNonoperatingIncomeExpense $-451.40K USD 1 Quarter
Total other (income) expense, net OtherNonoperatingIncomeExpense $-4.39M USD Annual
Total other (income) expense, net OtherNonoperatingIncomeExpense $-765.29K USD 3 Qtrs
Total other (income) expense, net OtherNonoperatingIncomeExpense $-1.54M USD Annual
Total other (income) expense, net OtherNonoperatingIncomeExpense $-13.83M USD 3 Qtrs
Total other (income) expense, net OtherNonoperatingIncomeExpense $-13.15M USD 1 Quarter
NET LOSS NetIncomeLoss $-6.93M USD Annual
NET LOSS NetIncomeLoss $-1.70M USD 1 Quarter
NET LOSS NetIncomeLoss $-6.88M USD 3 Qtrs
NET LOSS NetIncomeLoss $-14.45M USD 1 Quarter
NET LOSS NetIncomeLoss $-16.97M USD 3 Qtrs
NET LOSS NetIncomeLoss $-8.79M USD Annual
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.63 USD Annual
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.93 USD 1 Quarter
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.51 USD Annual
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.50 USD 3 Qtrs
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-1.11 USD 3 Qtrs
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.50M shares 1 Quarter
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.46M shares Annual
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.02M shares Annual
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.85M shares 3 Qtrs
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.40M shares 1 Quarter
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.27M shares 3 Qtrs
Cash Flow Statement 99 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.93M USD Annual
Net loss NetIncomeLoss $-1.70M USD 1 Quarter
Net loss NetIncomeLoss $-6.88M USD 3 Qtrs
Net loss NetIncomeLoss $-14.45M USD 1 Quarter
Net loss NetIncomeLoss $-16.97M USD 3 Qtrs
Net loss NetIncomeLoss $-8.79M USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $755.73K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.37M USD Annual
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $663.75K USD 3 Qtrs
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $83.06K USD Annual
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $31.94K USD Annual
Amortization of deferred financing costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $327.45K USD 3 Qtrs
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-210.63K USD 3 Qtrs
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $6.03M USD 3 Qtrs
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $3.39M USD Annual
(Gain) loss on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-210.63K USD Annual
Depreciation and amortization expense OtherDepreciationAndAmortization $130.04K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $66.26K USD Annual
Depreciation and amortization expense OtherDepreciationAndAmortization $292.33K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $282.83K USD Annual
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $1.97M USD 3 Qtrs
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $4.96M USD 3 Qtrs
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $1.30M USD Annual
Equity-based payments EmployeeBenefitsAndShareBasedCompensation $5.42M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-18.32K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-72.26K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-143.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-106.23K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-24.33K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-20.16K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-12.32K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.41K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $40.01K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-70.34K USD Annual
Inventory IncreaseDecreaseInInventories $67.07K USD Annual
Inventory IncreaseDecreaseInInventories $-11.63K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $335.15K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $67.72K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $174.95K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $322.22K USD Annual
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.58M USD Annual
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.43M USD Annual
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.06M USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.12M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $56.21K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $573.05K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $54.96K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.62K USD 3 Qtrs
Chiefton acquisition cash paid for inventory ChieftonAcquisitionCashPaidForInventory $-12.25K USD Annual
Purchase of intangible assets PaymentsToAcquireProductiveAssets $38.20K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-611.25K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-54.96K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.62K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-68.46K USD Annual
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $2.50M USD 3 Qtrs
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $1.39M USD Annual
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $350.00K USD Annual
Proceeds from issuance of notes payable, net of cash expenses ProceedsFromNotesPayable $659.00K USD 3 Qtrs
Increase in line of credit -- related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-365.00K USD 3 Qtrs
Increase in line of credit -- related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-497.50K USD 3 Qtrs
Increase in line of credit -- related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-1.10M USD Annual
Payments on notes payable RepaymentsOfNotesPayable $6.34K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $5.36K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $4.70K USD 3 Qtrs
Payments on notes payable RepaymentsOfNotesPayable $917.31K USD 3 Qtrs
Proceeds from sale of warrants, net ProceedsFromWarrantExercises $400.00K USD Annual
Proceeds from sale of warrants, net ProceedsFromWarrantExercises $86.17K USD 3 Qtrs
Proceeds from exercise of warrants for shares of common stock, net ProceedsFromStockOptionsExercised $100.00K USD Annual
Deferred financing costs PaymentsOfFinancingCosts $15.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.08M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.54M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.77M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.11M USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.01M USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-64.58K USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-261.90K USD Annual
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-106.83K USD Annual
CASH, BEGINNING OF PERIOD Cash $165.54K USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $427.44K USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $58.71K USD Point-in-time
CASH, END OF PERIOD Cash $165.54K USD Point-in-time
CASH, END OF PERIOD Cash $427.44K USD Point-in-time
CASH, END OF PERIOD Cash $58.71K USD Point-in-time
Cash paid for interest InterestPaidNet $231.30K USD Annual
Cash paid for interest InterestPaidNet $225.50K USD Annual
Cash paid for interest InterestPaidNet $213.81K USD 3 Qtrs
Cash paid for interest InterestPaidNet $173.63K USD 3 Qtrs
Acquisition of IPG with common stock payable and warrants AcquisitionOfIPGWithCommonStockPayableAndWarrants $1.89M USD Annual
Acquisition of Chiefton with common stock payable AcquisitionOfChieftonWithCommonStockPayable $69.40K USD Annual
Purchase of property with note payable PurchaseOfPropertyWithNotePayable $600.00K USD Annual
Convertible notes settled in common stock ConvertibleNotesSettledInCommonStock $1.65M USD Annual
Convertible notes settled in common stock ConvertibleNotesSettledInCommonStock $485.00K USD Annual
Line of credit related party converted into 10% Note LineOfCreditRelatedPartyConvertedInto10Note $309.00K USD Annual
Warrants issued in connection with debt recorded as debt discount WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount $92.60K USD Annual
Warrants issued in connection with debt recorded as debt discount WarrantsIssuedInConnectionWithDebtRecordedAsDebtDiscount $298.53K USD Annual
Non-cash financing costs AmortizationOfFinancingCosts $100.00K USD Annual
Issuance of common stock upon cashless conversion of warrants by Full Circle IssuanceOfCommonStockUponCashlessConversionOfWarrantsByFullCircle $3.68M USD Annual
Issuance of common stock from accrued stock payable IssuanceOfCommonStockFromAccruedStockPayable $988.49K USD Annual
Accrued stock payable and warrants for architectural services AccruedStockPayableAndWarrantsForArchitecturalServices $109.67K USD Annual
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Interest on Notes Payable DebtInstrumentInterestRateDuringPeriod 0.10 pure Annual
Balance StockholdersEquity $-13.95M USD Point-in-time
Balance StockholdersEquity $-208.18K USD Point-in-time
Balance StockholdersEquity $222.66K USD Point-in-time
Balance StockholdersEquity $-3.52M USD Point-in-time
Re-acquired common stock (in Shares) TreasuryStockSharesAcquired 1.75M shares Point-in-time
Discount on convertible notes issued NotesIssued1 $1.81M USD Annual
Issuance of common stock under Feinsod Agreement StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan $3.63M USD Annual
Issuance of common stock under Feinsod Agreement StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan $884.00K USD Annual
Full Circle non-cash exercise of warrants FullCircleNoncashExerciseOfWarrantsinShares $3.68M USD Annual
Full Circle exercise of warrants for cash StockIssuedDuringPeriodValueStockOptionsExercised $100.00K USD Annual
Stock issued for architectural services StockIssuedDuringPeriodValueNewIssues $114.69K USD Annual
Conversion of Notes payable and interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $488.67K USD Annual
Conversion of Notes payable and interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.65M USD Annual
Warrants issued with 10% Notes Payable WarrantsIssuedWithNotesPayable $298.53K USD Annual
Common stock and warrants issued for IPG acquisition StockIssuedDuringPeriodValueIssuedForServices $1.04M USD Annual
Warrants issued for services ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity $77.92K USD Annual
Employee stock options StockOptionPlanExpense $1.50M USD Annual
Net loss ProfitLoss $-8.79M USD Annual
Net loss ProfitLoss $-6.93M USD Annual
Balance StockholdersEquity $-13.95M USD Point-in-time
Balance StockholdersEquity $-208.18K USD Point-in-time
Balance StockholdersEquity $222.66K USD Point-in-time
Balance StockholdersEquity $-3.52M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...