◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

TREES CORP (COLORADO) CIK: 1477009 Q3 2017
Filing Information
Form Type S-1/A
Accession Number 0001398432-18-000007
Period End Date 20170930
Filing Date 20180110
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance cann-20170930.xml
Filing Contents
Balance Sheet 100 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $58.71K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $773.79K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $252.54K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.06M USD Point-in-time
Preferred stock, share authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $124.55K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $182.21K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $283.41K USD Point-in-time
Note receivable related party DueFromRelatedPartiesCurrent $77.20K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $173.91K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $76.49K USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseCurrent $46.73K USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory PublicUtilitiesInventory $7.98K USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventory PublicUtilitiesInventory $15.52K USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 14.92M shares Point-in-time
Total current assets AssetsCurrent $740.29K USD Point-in-time
Total current assets AssetsCurrent $245.52K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 20.88M shares Point-in-time
Total current assets AssetsCurrent $1.12M USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 17.13M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 14.92M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.71M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 17.13M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.73M USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 20.88M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.52M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $25.38K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $139.29K USD Point-in-time
Goodwill Goodwill $187.00K USD Point-in-time
Total Assets Assets $2.81M USD Point-in-time
Total Assets Assets $3.68M USD Point-in-time
Total Assets Assets $2.86M USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $293.53K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $363.62K USD Point-in-time
Accounts payable and accrued expenses DeferredCompensationShareBasedArrangementsLiabilityCurrent $330.00K USD Point-in-time
Interest payable InterestPayableCurrent $115.24K USD Point-in-time
Interest payable InterestPayableCurrent $84.72K USD Point-in-time
Interest payable InterestPayableCurrent $9.81K USD Point-in-time
Infinity Note related party LinesOfCreditCurrent $1.37M USD Point-in-time
Infinity Note related party LinesOfCreditCurrent $800.00K USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $1.28M USD Point-in-time
Notes payable (net of discount), current portion NotesAndLoansPayableCurrent $986.48K USD Point-in-time
Deferred rental revenue and customer deposits DeferredRevenueAndCreditsCurrent $33.15K USD Point-in-time
Deferred rental revenue and customer deposits DeferredRevenueAndCreditsCurrent $75.50K USD Point-in-time
Deferred rental revenue and customer deposits DeferredRevenueAndCreditsCurrent $46.16K USD Point-in-time
Accrued stock payable AccruedStockPayableCurrentPortion $1.53M USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent $23.12M USD Point-in-time
Warrant derivative liability DerivativeLiabilitiesCurrent $5.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $23.54M USD Point-in-time
Notes payable (net of discount), less current portion LongTermNotesAndLoans $151.40K USD Point-in-time
Notes payable (net of discount), less current portion LongTermNotesAndLoans $815.25K USD Point-in-time
Infinity Note related party LongTermLineOfCredit $1.37M USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $8.85K USD Point-in-time
Tenant deposits SecurityDepositLiability $9.20K USD Point-in-time
Total Liabilities Liabilities $3.89M USD Point-in-time
Total Liabilities Liabilities $8.89M USD Point-in-time
Total Liabilities Liabilities $25.73M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2016 and 2015 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2016 and 2015 PreferredStockValue - USD Point-in-time
Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at December 31, 2016 and 2015 PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 17,128,778 shares and 14,915,421 shares issued and outstanding on December 31, 2016 and 2015, respectively CommonStockValue $17.13K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 17,128,778 shares and 14,915,421 shares issued and outstanding on December 31, 2016 and 2015, respectively CommonStockValue $20.88K USD Point-in-time
Common Stock, $0.001 par value; 100,000,000 shares authorized; 17,128,778 shares and 14,915,421 shares issued and outstanding on December 31, 2016 and 2015, respectively CommonStockValue $14.91K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $38.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-49.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.43M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-208.18K USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-6.09M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-22.88M USD Point-in-time
Total Stockholders Equity (Deficit) StockholdersEquity $-3.52M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $2.81M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $3.68M USD Point-in-time
Total Liabilities & Stockholders Equity (Deficit) LiabilitiesAndStockholdersEquity $2.86M USD Point-in-time
Income Statement 106 line items
Line Item Tag Value Unit Period
Service SalesRevenueServicesGross $2.74M USD Annual
Service SalesRevenueServicesGross $1.99M USD 3 Qtrs
Service SalesRevenueServicesGross $704.49K USD 1 Quarter
Service SalesRevenueServicesGross $2.20M USD 3 Qtrs
Service SalesRevenueServicesGross $932.14K USD 1 Quarter
Service SalesRevenueServicesGross $1.60M USD Annual
Tenant PaymentsForProceedsFromTenantAllowance $100.78K USD Annual
Tenant PaymentsForProceedsFromTenantAllowance $99.25K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $25.57K USD 1 Quarter
Tenant PaymentsForProceedsFromTenantAllowance $93.40K USD 3 Qtrs
Tenant PaymentsForProceedsFromTenantAllowance $128.43K USD Annual
Tenant PaymentsForProceedsFromTenantAllowance $32.90K USD 1 Quarter
Product sales SalesRevenueGoodsGross $80.33K USD 1 Quarter
Product sales SalesRevenueGoodsGross $14.95K USD 1 Quarter
Product sales SalesRevenueGoodsGross $117.70K USD Annual
Product sales SalesRevenueGoodsGross $122.45K USD 3 Qtrs
Product sales SalesRevenueGoodsGross $235.77K USD 3 Qtrs
Product sales SalesRevenueGoodsGross $57.56K USD Annual
Total revenues Revenues $979.99K USD 1 Quarter
Total revenues Revenues $1.76M USD Annual
Total revenues Revenues $810.38K USD 1 Quarter
Total revenues Revenues $2.20M USD 3 Qtrs
Total revenues Revenues $2.53M USD 3 Qtrs
Total revenues Revenues $2.98M USD Annual
Cost of service revenues CostOfServicesDirectLabor $1.92M USD Annual
Cost of service revenues CostOfServicesDirectLabor $564.69K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $1.76M USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $1.55M USD 3 Qtrs
Cost of service revenues CostOfServicesDirectLabor $752.15K USD 1 Quarter
Cost of service revenues CostOfServicesDirectLabor $1.31M USD Annual
Cost of goods sold CostOfGoodsSold $240.58K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $76.98K USD Annual
Cost of goods sold CostOfGoodsSold $68.99K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $32.46K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $112.65K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $115.21K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.04M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.43M USD Annual
Share-based compensation ShareBasedCompensation $3.00M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $3.75M USD Annual
Share-based compensation ShareBasedCompensation $1.97M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $5.42M USD Annual
Share-based compensation ShareBasedCompensation $872.22K USD 1 Quarter
Share-based compensation ShareBasedCompensation $839.32K USD 1 Quarter
Professional fees ProfessionalFees $454.59K USD 3 Qtrs
Professional fees ProfessionalFees $126.30K USD 1 Quarter
Professional fees ProfessionalFees $513.99K USD Annual
Professional fees ProfessionalFees $448.50K USD Annual
Professional fees ProfessionalFees $95.52K USD 1 Quarter
Professional fees ProfessionalFees $276.71K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $282.83K USD Annual
Depreciation and amortization DepreciationAndAmortization $292.33K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $394.21K USD Annual
Depreciation and amortization DepreciationAndAmortization $97.99K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $88.79K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $39.88K USD 1 Quarter
Impairment of intangible assets and goodwill AssetImpairmentCharges $1.34M USD Annual
Total costs and expenses CostsAndExpenses $10.04M USD Annual
Total costs and expenses CostsAndExpenses $5.35M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $2.11M USD 1 Quarter
Total costs and expenses CostsAndExpenses $9.01M USD Annual
Total costs and expenses CostsAndExpenses $7.51M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $2.45M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-3.14M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-1.30M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-1.47M USD 1 Quarter
OPERATING LOSS OperatingIncomeLoss $-4.98M USD 3 Qtrs
OPERATING LOSS OperatingIncomeLoss $-7.06M USD Annual
OPERATING LOSS OperatingIncomeLoss $-7.24M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $284.90K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $1.45M USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $327.45K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $812.50K USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $1.13M USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $111.84K USD 1 Quarter
Interest expense InterestExpense $240.38K USD 3 Qtrs
Interest expense InterestExpense $5.38M USD 3 Qtrs
Interest expense InterestExpense $5.48M USD Annual
Interest expense InterestExpense $5.28M USD 1 Quarter
Interest expense InterestExpense $81.56K USD 1 Quarter
Interest expense InterestExpense $300.67K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.17M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.73M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.09M USD 3 Qtrs
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 1 Quarter
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-6.03M USD 3 Qtrs
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $210.63K USD Annual
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $10.58M USD 3 Qtrs
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $2.42M USD 1 Quarter
Net loss (gain) on derivative liability DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet $-17.28M USD Annual
Total other (income) expense, net OtherNonoperatingIncomeExpense $-1.54M USD Annual
Total other (income) expense, net OtherNonoperatingIncomeExpense $2.05M USD 1 Quarter
Total other (income) expense, net OtherNonoperatingIncomeExpense $9.21M USD 3 Qtrs
Total other (income) expense, net OtherNonoperatingIncomeExpense $-13.83M USD 3 Qtrs
Total other (income) expense, net OtherNonoperatingIncomeExpense $-25.74M USD Annual
Total other (income) expense, net OtherNonoperatingIncomeExpense $-13.15M USD 1 Quarter
NET LOSS NetIncomeLoss $-16.97M USD 3 Qtrs
NET LOSS NetIncomeLoss $-8.79M USD Annual
NET LOSS NetIncomeLoss $-32.80M USD Annual
NET LOSS NetIncomeLoss $586.87K USD 1 Quarter
NET LOSS NetIncomeLoss $-14.45M USD 1 Quarter
NET LOSS NetIncomeLoss $4.23M USD 3 Qtrs
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-0.63 USD Annual
Net loss per share (in Dollars per share) EarningsPerShareBasicAndDiluted $-2.13 USD Annual
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.02M shares Annual
Weighted average number of common shares outstanding (in Shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.42M shares Annual
Cash Flow Statement 101 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-16.97M USD 3 Qtrs
Net loss NetIncomeLoss $-8.79M USD Annual
Net loss NetIncomeLoss $-32.80M USD Annual
Net loss NetIncomeLoss $586.87K USD 1 Quarter
Net loss NetIncomeLoss $-14.45M USD 1 Quarter
Net loss NetIncomeLoss $4.23M USD 3 Qtrs
Amortization of debt discount and deferred financing costs PaymentsOfFinancingCosts $812.50K USD Annual
Amortization of debt discount and deferred financing costs PaymentsOfFinancingCosts $1.45M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.17M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.73M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-2.09M USD 3 Qtrs
Initial fair value of derivative warrant liability included as interest expense InitialFairValueOfDerivativeWarrantLiabilityIncludedAsInterestExpense $5.19M USD Annual
Initial fair value of derivative warrant liability included as interest expense InitialFairValueOfDerivativeWarrantLiabilityIncludedAsInterestExpense $5.19M USD 3 Qtrs
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $17.28M USD Annual
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-210.63K USD Annual
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $6.03M USD 3 Qtrs
Loss (gain) on derivative liability, net FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss $-10.58M USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $394.21K USD Annual
Depreciation and amortization expense OtherDepreciationAndAmortization $282.83K USD Annual
Depreciation and amortization expense OtherDepreciationAndAmortization $292.33K USD 3 Qtrs
Depreciation and amortization expense OtherDepreciationAndAmortization $88.79K USD 3 Qtrs
Impairment of intangible assets and goodwill GoodwillImpairmentLoss $1.34M USD Annual
Share-based payments EmployeeBenefitsAndShareBasedCompensation $3.75M USD Annual
Share-based payments EmployeeBenefitsAndShareBasedCompensation $3.00M USD 3 Qtrs
Share-based payments EmployeeBenefitsAndShareBasedCompensation $1.97M USD 3 Qtrs
Share-based payments EmployeeBenefitsAndShareBasedCompensation $5.42M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-57.66K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-106.23K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-101.19K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-143.14K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-109.38K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-12.32K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-24.33K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-31.96K USD Annual
Inventory IncreaseDecreaseInInventories $7.54K USD Annual
Inventory IncreaseDecreaseInInventories $-22.46K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-11.63K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $67.07K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $322.22K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $245.36K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $80.46K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $174.95K USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.85M USD Annual
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.58M USD Annual
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-2.12M USD 3 Qtrs
Net cash used in operating activities: NetCashProvidedByUsedInOperatingActivities $-1.06M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $41.45K USD Annual
Purchase of property and equipment PaymentsToAcquireProductiveAssets $56.21K USD Annual
Chiefton acquisition cash paid for inventory ChieftonAcquisitionCashPaidForInventory $-12.25K USD Annual
Lending on Note receivable related party ProceedsFromRepaymentsOfRelatedPartyDebt $-75.00K USD Annual
Lending on Note receivable related party ProceedsFromRepaymentsOfRelatedPartyDebt $-26.50K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.62K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-116.45K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-68.46K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-171.43K USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $350.00K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable $2.50M USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable $2.50M USD 3 Qtrs
Increase in Infinity Note related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-497.50K USD 3 Qtrs
Increase in Infinity Note related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-1.10M USD Annual
Increase in Infinity Note related party LineOfCreditFacilityIncreaseDecreaseForPeriodNet $-497.50K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $917.31K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $6.34K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $917.31K USD 3 Qtrs
Proceeds from exercise of warrants for shares of common stock ProceedsFromStockOptionsExercised $1.60M USD 3 Qtrs
Proceeds from exercise of warrants for shares of common stock ProceedsFromStockOptionsExercised $606.09K USD Annual
Proceeds from exercise of warrants for shares of common stock ProceedsFromStockOptionsExercised $100.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.54M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.77M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.69M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.08M USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-521.26K USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.01M USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $715.08K USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-106.83K USD Annual
CASH, BEGINNING OF PERIOD Cash $58.71K USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $773.79K USD Point-in-time
CASH, BEGINNING OF PERIOD Cash $165.54K USD Point-in-time
CASH, END OF PERIOD Cash $58.71K USD Point-in-time
CASH, END OF PERIOD Cash $773.79K USD Point-in-time
CASH, END OF PERIOD Cash $165.54K USD Point-in-time
Cash paid for interest InterestPaidNet $213.81K USD 3 Qtrs
Cash paid for interest InterestPaidNet $231.30K USD Annual
Cash paid for interest InterestPaidNet $169.21K USD Annual
Cash paid for interest InterestPaidNet $131.76K USD 3 Qtrs
Issuance of common stock and warrants for accrued stock payable IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable $988.49K USD Annual
Issuance of common stock and warrants for accrued stock payable IssuanceOfCommonStockAndWarrantsFromAccruedStockPayable $1.73M USD Annual
Derivative warrant liability recorded as debt discount DerivativeWarrantLiabilityRecordedAsDebtDiscount $2.45M USD Annual
Derivative warrant liability recorded as debt discount DerivativeWarrantLiabilityRecordedAsDebtDiscount $2.45M USD 3 Qtrs
Warrants issued in connection with debt recorded as debt discount StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $298.53K USD Annual
Warrants issued in connection with debt recorded as debt discount StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $31.10K USD Annual
Converted Notes DebtConversionConvertedInstrumentAmount1 $550.00K USD Annual
Convertible notes payable settled in common stock ConvertibleNotesSettledInCommonStock $1.65M USD Annual
Portion of Warrant derivative liability recorded as Additional paid-in capital upon exercise of warrants PortionOfWarrantDerivativeLiabilityRecordedAsAdditionalPaidinCapitalUponExerciseOfWarrants $3.68M USD Annual
Portion of Warrant derivative liability recorded as Additional paid-in capital upon exercise of warrants PortionOfWarrantDerivativeLiabilityRecordedAsAdditionalPaidinCapitalUponExerciseOfWarrants $3.52M USD Annual
Portion of Warrant derivative liability recorded as Additional paid-in capital upon exercise of warrants PortionOfWarrantDerivativeLiabilityRecordedAsAdditionalPaidinCapitalUponExerciseOfWarrants $7.30M USD 3 Qtrs
12% Note principal used to exercise 12% Warrants ProceedsFromWarrantExercises $668.75K USD 3 Qtrs
12% Note principal used to exercise 12% Warrants ProceedsFromWarrantExercises $250.00K USD Annual
Acquisition of IPG with common stock payable and warrants AcquisitionOfIPGWithCommonStockPayableAndWarrants $1.89M USD Annual
Acquisition of Chiefton with common stock payable PurchaseOfPropertyWithNotePayable $69.40K USD Annual
Accrued interest included in modification of Infinity Note related party LineOfCreditFacilityIncreaseAccruedInterest $2.20K USD Annual
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-208.18K USD Point-in-time
Balance StockholdersEquity $-6.09M USD Point-in-time
Balance StockholdersEquity $-22.88M USD Point-in-time
Balance StockholdersEquity $-3.52M USD Point-in-time
Common stock issued StockIssuedDuringPeriodValueNewIssues $132.18K USD Annual
Exercise of Warrants ProceedsFromWarrantExercises $668.75K USD 3 Qtrs
Exercise of Warrants ProceedsFromWarrantExercises $250.00K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $25.00K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $114.69K USD Annual
Conversion of Notes payable and interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.65M USD Annual
Common stock issued upon exercise of warrants and stock StockIssuedDuringPeriodValueStockOptionsExercised $153.34K USD Annual
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $155.00K USD 3 Qtrs
Common stock issued for acquisition (in Shares) StockIssuedDuringPeriodSharesAcquisitions 104,359.00 shares 3 Qtrs
Warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $77.92K USD Annual
Warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $150.16K USD Annual
Employee stock options StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan $3.35M USD Annual
Employee stock options StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan $1.50M USD Annual
Net loss ProfitLoss $-32.80M USD Annual
Net loss ProfitLoss $-8.79M USD Annual
Net loss ProfitLoss $-16.97M USD 3 Qtrs
Net loss ProfitLoss $-14.45M USD 1 Quarter
Net loss ProfitLoss $-6.35M USD 3 Qtrs
Net loss ProfitLoss $-1.83M USD 1 Quarter
Balance StockholdersEquity $-208.18K USD Point-in-time
Balance StockholdersEquity $-6.09M USD Point-in-time
Balance StockholdersEquity $-22.88M USD Point-in-time
Balance StockholdersEquity $-3.52M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...