10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001398432-19-000076 |
| Period End Date | 20190630 |
| Filing Date | 20190808 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | cann-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$792.91K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.17M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.04M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$350.29K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$415.58K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$376.86K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$440.89K | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryFinishedGoods
|
$151.76K | USD | Point-in-time |
| Common Stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryFinishedGoods
|
$123.26K | USD | Point-in-time |
| Notes receivable, net current portion |
ReceivablesNetCurrent
|
$399.44K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Notes receivable, net current portion |
ReceivablesNetCurrent
|
$50.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.07M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
39.30M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
36.22M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.99M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
37,038.00 | shares | Point-in-time |
| Note receivable, net |
ReceivablesNet
|
$363.31K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
36.22M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
36.22M | shares | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$122.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.65M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$42.25K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.81K | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Investment |
Investments
|
$250.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$4.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$10.74M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$762.50K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$525.69K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$42.55K | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCreditsCurrent
|
$457.20K | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCreditsCurrent
|
$391.29K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$54.67K | USD | Point-in-time |
| Notes payable, net of discount |
NotesAndLoansPayableCurrent
|
$5.27M | USD | Point-in-time |
| Notes payable, net of discount |
NotesAndLoansPayableCurrent
|
$1.11M | USD | Point-in-time |
| Operating lease liability current portion |
OperatingLeaseLiabilityCurrent
|
$83.53K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$2.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.52M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$38.55K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.56M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.19M | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; no shares issued and outstanding at June 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 39,302,752 and 36,222,752 shares issued and outstanding as of June 30, 2019 and December 31, 2018 |
CommonStockValue
|
$39.30K | USD | Point-in-time |
| Common Stock, $0.001 par value; 100,000,000 shares authorized; 39,302,752 and 36,222,752 shares issued and outstanding as of June 30, 2019 and December 31, 2018 |
CommonStockValue
|
$36.22K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$56.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.06M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.20M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$6.10M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$9.93M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$10.74M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.46M | USD | Point-in-time |
Income Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.75M | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.36M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.11M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.06M | USD | 2 Qtrs |
| Cost of service revenues |
CostDirectLabor
|
$625.48K | USD | 1 Quarter |
| Cost of service revenues |
CostDirectLabor
|
$1.29M | USD | 2 Qtrs |
| Cost of service revenues |
CostDirectLabor
|
$1.59M | USD | 2 Qtrs |
| Cost of service revenues |
CostDirectLabor
|
$807.26K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$93.41K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$44.28K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$879.75K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$467.77K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.46M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.11M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.90M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.16M | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$2.96M | USD | 2 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$2.24M | USD | 2 Qtrs |
| Share-based expense |
ShareBasedCompensation
|
$752.47K | USD | 1 Quarter |
| Share-based expense |
ShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$892.46K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$482.80K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$347.35K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.06M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$70.53K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$99.28K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.35K | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$7.71M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.84M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$3.61M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$8.46M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-5.66M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-5.72M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.89M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.01M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.46M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$722.22K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$199.54K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$95.23K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$88.06K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$92.58K | USD | 1 Quarter |
| Gain on warrant derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-401.86K | USD | 1 Quarter |
| Gain on warrant derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-401.86K | USD | 2 Qtrs |
| Loss from Desert Created investment |
IncomeLossFromEquityMethodInvestments
|
$-119.97K | USD | 2 Qtrs |
| Loss from Desert Created investment |
IncomeLossFromEquityMethodInvestments
|
$-72.14K | USD | 1 Quarter |
| Impairment of Desert Created investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$805.50K | USD | 2 Qtrs |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.48M | USD | 2 Qtrs |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.69M | USD | 2 Qtrs |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.18M | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-408.42K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-8.14M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.41M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-3.67M | USD | 1 Quarter |
| Deemed dividend (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
$-1.19M | USD | 2 Qtrs |
| Deemed dividend (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
$-1.19M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.60M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.09M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.14M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.67M | USD | 1 Quarter |
| Net loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | 2 Qtrs |
| Net loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.88M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.57M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.25M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.03M | shares | 2 Qtrs |
Cash Flow Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.14M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.67M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountPremium
|
$1.46M | USD | 2 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountPremium
|
$1.89M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$99.28K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$70.53K | USD | 2 Qtrs |
| Amortization of loan origination fees |
AmortizationOfFinancingCostsAndDiscounts
|
$-7.74K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$110.61K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$103.26K | USD | 2 Qtrs |
| Impairment of Desert Created investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$805.50K | USD | 2 Qtrs |
| Loss from Desert Created investment |
IncomeLossFromEquityMethodInvestments
|
$-119.97K | USD | 2 Qtrs |
| Loss from Desert Created investment |
IncomeLossFromEquityMethodInvestments
|
$-72.14K | USD | 1 Quarter |
| Gain on warrant derivative liability |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$401.86K | USD | 2 Qtrs |
| Share-based expense |
EmployeeBenefitsAndShareBasedCompensation
|
$2.96M | USD | 2 Qtrs |
| Share-based expense |
EmployeeBenefitsAndShareBasedCompensation
|
$2.24M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$68.86K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$37.97K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-64.03K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-365.31K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$108.66K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$28.50K | USD | 2 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$345.27K | USD | 2 Qtrs |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-643.13K | USD | 2 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-3.13M | USD | 2 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-3.06M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$243.26K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$187.20K | USD | 2 Qtrs |
| Lending on notes receivable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-705.00K | USD | 2 Qtrs |
| Lending on notes receivable |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-585.00K | USD | 2 Qtrs |
| Investment in Desert Created |
ProceedsFromSaleOfOtherInvestments
|
$-50.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-948.26K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-822.20K | USD | 2 Qtrs |
| Net proceeds from the sale of common stock and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.60M | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$3.94M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$56.62K | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$572.71K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$7.50M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$1.62M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$5.74M | USD | 2 Qtrs |
| Payments on Infinity Note related party |
RepaymentsOfLongTermDebt
|
$1.37M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.08M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.02M | USD | 2 Qtrs |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.14M | USD | 2 Qtrs |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.16M | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$792.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.17M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.04M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$792.91K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.17M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.04M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$206.76K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$452.30K | USD | 2 Qtrs |
| Deemed dividend from 8.5% Warrants repricing |
IncreaseDecreaseInDividendsReceivable
|
$1.19M | USD | 2 Qtrs |
| Operating lease right-of-use asset / Operating lease liability |
IncreaseDecreaseInOtherLoans
|
$154.20K | USD | 2 Qtrs |
| 8.5% Note principal used to exercise 8.5% Warrants |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$507.00K | USD | 2 Qtrs |
| 8.5% Warrants recorded as debt discount and additional paid-in capital |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$5.37M | USD | 2 Qtrs |
| Issuance of common stock for accrued stock payable |
ProceedsFromIssuanceOfCommonStock
|
$321.86K | USD | 2 Qtrs |
| Issuance of common stock and warrants for investment in Desert Created |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$979.00K | USD | 2 Qtrs |
| Portion of Dope Media Note related to reimbursed legal fees |
LegalFees
|
$15.00K | USD | 2 Qtrs |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$6.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$9.93M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
| Warrants issued with the 8.5% Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.37M | USD | 1 Quarter |
| Warrants issued with the 8.5% Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.37M | USD | 2 Qtrs |
| Common stock issued upon exercise of warrants for debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$4.62M | USD | 2 Qtrs |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$506.61K | USD | 1 Quarter |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$506.61K | USD | 2 Qtrs |
| Common stock issued for property and equipment |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$8.00K | USD | 2 Qtrs |
| Common stock issued for property and equipment |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$8.00K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$56.62K | USD | 2 Qtrs |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$129.39K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$56.62K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$572.71K | USD | 2 Qtrs |
| Common stock issued upon exercise of warrants |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$889.20K | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$54.67K | USD | 2 Qtrs |
| Stock options granted to employees and consultants |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.11M | USD | 1 Quarter |
| Stock options granted to employees and consultants |
StockOptionPlanExpense
|
$719.30K | USD | 1 Quarter |
| Stock options granted to employees and consultants |
StockOptionPlanExpense
|
$2.87M | USD | 2 Qtrs |
| Stock options granted to employees and consultants |
StockOptionPlanExpense
|
$2.19M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.14M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.67M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$6.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$9.93M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$4.55M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-95.63K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.51M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.