◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

CYCURION, INC. CIK: 1868419 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001410578-24-002074
Period End Date 20240930
Filing Date 20241209
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance wavs-20240930x10q_htm.xml
Filing Contents
Balance Sheet 136 line items
Line Item Tag Value Unit Period
Common stock subject to possible redemption, shares outstanding TemporaryEquitySharesOutstanding 11.50M shares Point-in-time
Common stock subject to possible redemption, shares outstanding TemporaryEquitySharesOutstanding 11.50M shares Point-in-time
Common stock subject to possible redemption, redemption price per share TemporaryEquityRedemptionPricePerShare $10.83 USD Point-in-time
Common stock subject to possible redemption, redemption price per share TemporaryEquityRedemptionPricePerShare $10.83 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted Cash RestrictedCashCurrent $45.15K USD Point-in-time
Restricted Cash RestrictedCashCurrent $45.15K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Restricted Cash RestrictedCashCurrent $8.65K USD Point-in-time
Restricted Cash RestrictedCashCurrent $8.65K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Due from Cycurion- promissory note NotesAndLoansReceivableNetCurrent $185.00K USD Point-in-time
Due from Cycurion- promissory note NotesAndLoansReceivableNetCurrent $185.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Due from Sponsor OtherReceivablesNetCurrent $63.32K USD Point-in-time
Due from Sponsor OtherReceivablesNetCurrent $63.32K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Due from Sponsor OtherReceivablesNetCurrent $99.96K USD Point-in-time
Due from Sponsor OtherReceivablesNetCurrent $99.96K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $20.25K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $20.25K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $9.34K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $9.34K USD Point-in-time
Total current assets AssetsCurrent $117.95K USD Point-in-time
Total current assets AssetsCurrent $117.95K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Total current assets AssetsCurrent $313.72K USD Point-in-time
Total current assets AssetsCurrent $313.72K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 3.25M shares Point-in-time
Investments held in Trust Account AssetsHeldInTrustNoncurrent $2.60M USD Point-in-time
Investments held in Trust Account AssetsHeldInTrustNoncurrent $2.60M USD Point-in-time
Investments held in Trust Account AssetsHeldInTrustNoncurrent $3.29M USD Point-in-time
Investments held in Trust Account AssetsHeldInTrustNoncurrent $3.29M USD Point-in-time
TOTAL ASSETS Assets $3.41M USD Point-in-time
TOTAL ASSETS Assets $3.41M USD Point-in-time
TOTAL ASSETS Assets $2.91M USD Point-in-time
TOTAL ASSETS Assets $2.91M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.85M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.85M USD Point-in-time
Due to Trust Account DueToTrustAccountCurrent $63.32K USD Point-in-time
Due to Trust Account DueToTrustAccountCurrent $63.32K USD Point-in-time
Due to Trust Account DueToTrustAccountCurrent $99.96K USD Point-in-time
Due to Trust Account DueToTrustAccountCurrent $99.96K USD Point-in-time
Loan payable LoansPayableCurrent $576.17K USD Point-in-time
Loan payable LoansPayableCurrent $576.17K USD Point-in-time
Loan payable LoansPayableCurrent $204.22K USD Point-in-time
Loan payable LoansPayableCurrent $204.22K USD Point-in-time
Promissory note- related party NotesPayableCurrent $230.00K USD Point-in-time
Promissory note- related party NotesPayableCurrent $230.00K USD Point-in-time
Advance from sponsor OtherLiabilitiesCurrent $76.00K USD Point-in-time
Advance from sponsor OtherLiabilitiesCurrent $76.00K USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent $665.12K USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent $665.12K USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent $430.02K USD Point-in-time
Derivative liability-Forward Purchase Agreement DerivativeLiabilitiesCurrent $430.02K USD Point-in-time
Excise tax payable SalesAndExciseTaxPayableCurrent $1.14M USD Point-in-time
Excise tax payable SalesAndExciseTaxPayableCurrent $1.14M USD Point-in-time
Excise tax payable SalesAndExciseTaxPayableCurrent $1.15M USD Point-in-time
Excise tax payable SalesAndExciseTaxPayableCurrent $1.15M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $12.50K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $12.50K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $72.82K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $72.82K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-21.25K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-21.25K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-18.00K USD Point-in-time
Franchise tax payable FranchiseTaxPayableCurrent $-18.00K USD Point-in-time
Total liabilities Liabilities $3.31M USD Point-in-time
Total liabilities Liabilities $3.31M USD Point-in-time
Total liabilities Liabilities $3.98M USD Point-in-time
Total liabilities Liabilities $3.98M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 6) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 6) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 6) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 6) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 246,472 and 305,410 shares subject to possible redemption) as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $324.00 USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 246,472 and 305,410 shares subject to possible redemption) as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $324.00 USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 246,472 and 305,410 shares subject to possible redemption) as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $324.00 USD Point-in-time
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 246,472 and 305,410 shares subject to possible redemption) as of September 30, 2024 and December 31, 2023, respectively CommonStockValue $324.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $119.52K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $119.52K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.86M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.78M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.78M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-256.39K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-256.39K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.20M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.20M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.74M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.74M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.89M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.89M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.12M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.12M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.55M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.55M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.37M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-3.37M USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.91M USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.91M USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $3.41M USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $3.41M USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $790.88K USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $790.88K USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $375.00K USD 1 Quarter
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $375.00K USD 1 Quarter
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $1.21M USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $1.21M USD 3 Qtrs
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $247.76K USD 1 Quarter
Professional fees and other expenses ProfessionalFeesAndOtherExpenses $247.76K USD 1 Quarter
Franchise tax FranchiseTax $-800.00 USD 1 Quarter
Franchise tax FranchiseTax $-800.00 USD 1 Quarter
Franchise tax FranchiseTax $-3.25K USD 3 Qtrs
Franchise tax FranchiseTax $-3.25K USD 3 Qtrs
Franchise tax FranchiseTax $21.25K USD 3 Qtrs
Franchise tax FranchiseTax $21.25K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-375.00K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-375.00K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-246.96K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-246.96K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-812.13K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-812.13K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.21M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.21M USD 3 Qtrs
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $48.58K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $48.58K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $331.69K USD 3 Qtrs
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $331.69K USD 3 Qtrs
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $665.12K USD 3 Qtrs
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $665.12K USD 3 Qtrs
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $-212.50K USD 3 Qtrs
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $-212.50K USD 3 Qtrs
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $-45.24K USD 1 Quarter
Change in fair value of forward purchase agreement DerivativeGainLossOnDerivativeNet $-45.24K USD 1 Quarter
Expense related to Non-Redemption Agreement NonRedemptionAgreementRelatedExpenses $127.22K USD 3 Qtrs
Expense related to Non-Redemption Agreement NonRedemptionAgreementRelatedExpenses $127.22K USD 3 Qtrs
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-670.33K USD 3 Qtrs
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-670.33K USD 3 Qtrs
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-692.95K USD 3 Qtrs
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-692.95K USD 3 Qtrs
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-375.00K USD 1 Quarter
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-375.00K USD 1 Quarter
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-243.62K USD 1 Quarter
TOTAL OTHER LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-243.62K USD 1 Quarter
Income Tax Expense IncomeTaxExpenseBenefit $10.01K USD 1 Quarter
Income Tax Expense IncomeTaxExpenseBenefit $10.01K USD 1 Quarter
Income Tax Expense IncomeTaxExpenseBenefit $64.84K USD 3 Qtrs
Income Tax Expense IncomeTaxExpenseBenefit $64.84K USD 3 Qtrs
NET LOSS NetIncomeLoss $408.38K USD 1 Quarter
NET LOSS NetIncomeLoss $408.38K USD 1 Quarter
NET LOSS NetIncomeLoss $-332.54K USD 1 Quarter
NET LOSS NetIncomeLoss $-332.54K USD 1 Quarter
NET LOSS NetIncomeLoss $-670.33K USD 3 Qtrs
NET LOSS NetIncomeLoss $-670.33K USD 3 Qtrs
NET LOSS NetIncomeLoss $-703.70K USD 1 Quarter
NET LOSS NetIncomeLoss $-703.70K USD 1 Quarter
NET LOSS NetIncomeLoss $-171.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-171.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-253.63K USD 1 Quarter
NET LOSS NetIncomeLoss $-253.63K USD 1 Quarter
NET LOSS NetIncomeLoss $-375.00K USD 1 Quarter
NET LOSS NetIncomeLoss $-375.00K USD 1 Quarter
NET LOSS NetIncomeLoss $-757.78K USD 3 Qtrs
NET LOSS NetIncomeLoss $-757.78K USD 3 Qtrs
Cash Flow Statement 122 line items
Line Item Tag Value Unit Period
Restricted Cash - Beginning of Year RestrictedCashCurrent $45.15K USD Point-in-time
Restricted Cash - Beginning of Year RestrictedCashCurrent $45.15K USD Point-in-time
Net loss ProfitLoss $-757.78K USD 3 Qtrs
Net loss ProfitLoss $-757.78K USD 3 Qtrs
Net loss ProfitLoss $-670.33K USD 3 Qtrs
Net loss ProfitLoss $-670.33K USD 3 Qtrs
Restricted Cash - Beginning of Year RestrictedCashCurrent $8.65K USD Point-in-time
Restricted Cash - Beginning of Year RestrictedCashCurrent $8.65K USD Point-in-time
Cash and Restricted Cash - Beginning of Year RestrictedCashAndCashEquivalentsAtCarryingValue $8.65K USD Point-in-time
Cash and Restricted Cash - Beginning of Year RestrictedCashAndCashEquivalentsAtCarryingValue $8.65K USD Point-in-time
Cash and Restricted Cash - Beginning of Year RestrictedCashAndCashEquivalentsAtCarryingValue $45.15K USD Point-in-time
Cash and Restricted Cash - Beginning of Year RestrictedCashAndCashEquivalentsAtCarryingValue $45.15K USD Point-in-time
Restricted Cash - End of Period RestrictedCashCurrent $45.15K USD Point-in-time
Restricted Cash - End of Period RestrictedCashCurrent $45.15K USD Point-in-time
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $48.58K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $48.58K USD 1 Quarter
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $331.69K USD 3 Qtrs
Interest earned and unrealized loss on marketable securities held in Trust Account MarketableSecuritiesUnrealizedGainLoss $331.69K USD 3 Qtrs
Restricted Cash - End of Period RestrictedCashCurrent $8.65K USD Point-in-time
Restricted Cash - End of Period RestrictedCashCurrent $8.65K USD Point-in-time
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $665.12K USD 3 Qtrs
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $665.12K USD 3 Qtrs
Cash and Restricted Cash - End of Period RestrictedCashAndCashEquivalentsAtCarryingValue $8.65K USD Point-in-time
Cash and Restricted Cash - End of Period RestrictedCashAndCashEquivalentsAtCarryingValue $8.65K USD Point-in-time
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $-212.50K USD 3 Qtrs
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $-212.50K USD 3 Qtrs
Cash and Restricted Cash - End of Period RestrictedCashAndCashEquivalentsAtCarryingValue $45.15K USD Point-in-time
Cash and Restricted Cash - End of Period RestrictedCashAndCashEquivalentsAtCarryingValue $45.15K USD Point-in-time
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $-45.24K USD 1 Quarter
Change in fair value of derivative liability - Forward Purchase Agreement DerivativeGainLossOnDerivativeNet $-45.24K USD 1 Quarter
Expense related to the Issuance of Non-Redemption agreements NonRedemptionAgreementRelatedExpenses $127.22K USD 3 Qtrs
Expense related to the Issuance of Non-Redemption agreements NonRedemptionAgreementRelatedExpenses $127.22K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $10.91K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $10.91K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-182.37K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-182.37K USD 3 Qtrs
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndIncomeTaxPayables $188.10K USD 3 Qtrs
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndIncomeTaxPayables $188.10K USD 3 Qtrs
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndIncomeTaxPayables $753.38K USD 3 Qtrs
Accounts payable, accrued expenses and income tax payable IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndIncomeTaxPayables $753.38K USD 3 Qtrs
Income Tax Payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-60.32K USD 3 Qtrs
Income Tax Payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-60.32K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $-142.00K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $-142.00K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $-3.25K USD 3 Qtrs
Franchise tax payable IncreaseDecreaseInFranchiseTaxPayable $-3.25K USD 3 Qtrs
Interest on loan payable IncreaseDecreaseInInterestPayableNet $1.69K USD 3 Qtrs
Interest on loan payable IncreaseDecreaseInInterestPayableNet $1.69K USD 3 Qtrs
Interest on loan payable IncreaseDecreaseInInterestPayableNet $17.68K USD 3 Qtrs
Interest on loan payable IncreaseDecreaseInInterestPayableNet $17.68K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-511.64K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-511.64K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-646.80K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-646.80K USD 3 Qtrs
Cash withdrawn from Trust Account to pay franchise and income taxes ProceedsFromCashWithdrawnFromTrustAccountToPayFranchiseAndIncomeTaxes $-72.87K USD 3 Qtrs
Cash withdrawn from Trust Account to pay franchise and income taxes ProceedsFromCashWithdrawnFromTrustAccountToPayFranchiseAndIncomeTaxes $-72.87K USD 3 Qtrs
Cash deposited to Trust Account PaymentForDepositToTrustAccount $60.10K USD 3 Qtrs
Cash deposited to Trust Account PaymentForDepositToTrustAccount $60.10K USD 3 Qtrs
Cash paid in connection with Cycurion promissory note PaymentsMadeInConnectionWithCycurionPromissoryNote $185.00K USD 3 Qtrs
Cash paid in connection with Cycurion promissory note PaymentsMadeInConnectionWithCycurionPromissoryNote $185.00K USD 3 Qtrs
Cash withdrawn from Trust Account in connection with redemption ProceedsFromCashWithdrawnFromTrustAccount $620.64K USD 3 Qtrs
Cash withdrawn from Trust Account in connection with redemption ProceedsFromCashWithdrawnFromTrustAccount $620.64K USD 3 Qtrs
Cash withdrawn from Trust Account in connection with redemption ProceedsFromCashWithdrawnFromTrustAccount $114.33M USD 3 Qtrs
Cash withdrawn from Trust Account in connection with redemption ProceedsFromCashWithdrawnFromTrustAccount $114.33M USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $508.50K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $508.50K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $114.27M USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $114.27M USD 3 Qtrs
Proceeds from Loans outstanding ProceedsFromLoansOutstanding $354.27K USD 3 Qtrs
Proceeds from Loans outstanding ProceedsFromLoansOutstanding $354.27K USD 3 Qtrs
Proceeds from Loans outstanding ProceedsFromLoansOutstanding $200.00K USD 3 Qtrs
Proceeds from Loans outstanding ProceedsFromLoansOutstanding $200.00K USD 3 Qtrs
Proceeds from Sponsor Promissory Note ProceedsFromNotesPayable $230.00K USD 3 Qtrs
Proceeds from Sponsor Promissory Note ProceedsFromNotesPayable $230.00K USD 3 Qtrs
Proceeds from Sponsor Advance ProceedsFromRelatedPartyDebt $76.00K USD 3 Qtrs
Proceeds from Sponsor Advance ProceedsFromRelatedPartyDebt $76.00K USD 3 Qtrs
Redemption of Common Stock PaymentsForRepurchaseOfCommonStock $620.64K USD 3 Qtrs
Redemption of Common Stock PaymentsForRepurchaseOfCommonStock $620.64K USD 3 Qtrs
Redemption of Common Stock PaymentsForRepurchaseOfCommonStock $114.33M USD 3 Qtrs
Redemption of Common Stock PaymentsForRepurchaseOfCommonStock $114.33M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-114.13M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-114.13M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $39.63K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $39.63K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-506.90K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-506.90K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $36.50K USD 3 Qtrs
NET CHANGE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $36.50K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.65K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.65K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.15K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.15K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.65K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.65K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.58K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $809.48K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.15K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.15K USD Point-in-time
Issuance of Forward Purchase Agreement IssuanceOfForwardPurchaseAgreement $430.02K USD 3 Qtrs
Issuance of Forward Purchase Agreement IssuanceOfForwardPurchaseAgreement $430.02K USD 3 Qtrs
Excise tax liability arising from redemption of shares ExciseTaxLiabilityArisingFromRedemptionOfClassShares $6.21K USD 3 Qtrs
Excise tax liability arising from redemption of shares ExciseTaxLiabilityArisingFromRedemptionOfClassShares $6.21K USD 3 Qtrs
Excise tax liability arising from redemption of shares ExciseTaxLiabilityArisingFromRedemptionOfClassShares $1.14M USD 3 Qtrs
Excise tax liability arising from redemption of shares ExciseTaxLiabilityArisingFromRedemptionOfClassShares $1.14M USD 3 Qtrs
Accretion of common stock subject to redemption value AccretionOfCommonStockSubjectToPossibleRedemptionToRedemptionValue $7.79K USD 3 Qtrs
Accretion of common stock subject to redemption value AccretionOfCommonStockSubjectToPossibleRedemptionToRedemptionValue $7.79K USD 3 Qtrs
Accretion of common stock subject to redemption value AccretionOfCommonStockSubjectToPossibleRedemptionToRedemptionValue $305.66K USD 3 Qtrs
Accretion of common stock subject to redemption value AccretionOfCommonStockSubjectToPossibleRedemptionToRedemptionValue $305.66K USD 3 Qtrs
Reduction of carrying value to redemption value due to tax TemporaryEquityDilutionOfCarryingValueToRedemptionValue $17.00K USD 3 Qtrs
Reduction of carrying value to redemption value due to tax TemporaryEquityDilutionOfCarryingValueToRedemptionValue $17.00K USD 3 Qtrs
Cash paid in connection with Cycurion promissory note PaymentsMadeInConnectionWithCycurionPromissoryNotes $110.00K USD 3 Qtrs
Cash paid in connection with Cycurion promissory note PaymentsMadeInConnectionWithCycurionPromissoryNotes $110.00K USD 3 Qtrs
Cash received from Sponsor Promissory Note PaymentsMadeInConnectionWithSponsorPromissoryNote $110.00K USD 3 Qtrs
Cash received from Sponsor Promissory Note PaymentsMadeInConnectionWithSponsorPromissoryNote $110.00K USD 3 Qtrs
Stockholders Equity 72 line items
Line Item Tag Value Unit Period
Balance at the beginning StockholdersEquity $-2.78M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.78M USD Point-in-time
Balance at the beginning StockholdersEquity $-256.39K USD Point-in-time
Balance at the beginning StockholdersEquity $-256.39K USD Point-in-time
Balance at the beginning StockholdersEquity $-3.20M USD Point-in-time
Balance at the beginning StockholdersEquity $-3.20M USD Point-in-time
Balance at the beginning StockholdersEquity $-3.74M USD Point-in-time
Balance at the beginning StockholdersEquity $-3.74M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.89M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.89M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.12M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.12M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.55M USD Point-in-time
Balance at the beginning StockholdersEquity $-2.55M USD Point-in-time
Balance at the beginning StockholdersEquity $-3.37M USD Point-in-time
Balance at the beginning StockholdersEquity $-3.37M USD Point-in-time
Forward purchase agreement AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseThroughForwardPurchaseAgreement $-430.02K USD 1 Quarter
Forward purchase agreement AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseThroughForwardPurchaseAgreement $-430.02K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $3.27K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $3.27K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $2.93K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $2.93K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $48.93K USD 1 Quarter
Excise tax liability arising from redemption of Class A shares ExciseTaxLiabilityArisingFromRedemptionOfShares $48.93K USD 1 Quarter
Reduction of carrying value to redemption value due to tax ReductionOfCarryingValueToRedemptionValueDueToTax $17.00K USD 1 Quarter
Reduction of carrying value to redemption value due to tax ReductionOfCarryingValueToRedemptionValueDueToTax $17.00K USD 1 Quarter
Excise tax liability arising from redemption of shares AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseThroughExciseTaxLiabilityArisingFromRedemptionOfShares $-1.09M USD 1 Quarter
Excise tax liability arising from redemption of shares AdjustmentsToAdditionalPaidInCapitalIncreaseDecreaseThroughExciseTaxLiabilityArisingFromRedemptionOfShares $-1.09M USD 1 Quarter
Expense related to the Issuance of Non-Redemption agreements AdjustmentsToAdditionalPaidInCapitalExpenseRelatedToIssuanceOfNonRedemptionAgreements $127.22K USD 1 Quarter
Expense related to the Issuance of Non-Redemption agreements AdjustmentsToAdditionalPaidInCapitalExpenseRelatedToIssuanceOfNonRedemptionAgreements $127.22K USD 1 Quarter
Increase of carrying value to redemption value due to change in tax AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemableStock $7.75K USD 1 Quarter
Increase of carrying value to redemption value due to change in tax AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemableStock $7.75K USD 1 Quarter
Increase of carrying value to redemption value due to change in tax AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemableStock $-42.00 USD 1 Quarter
Increase of carrying value to redemption value due to change in tax AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemableStock $-42.00 USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $170.66K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $170.66K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $39.46K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $39.46K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $95.53K USD 1 Quarter
Accretion of Common Stock subject to possible redemption to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $95.53K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $408.38K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $408.38K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-332.54K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-332.54K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-670.33K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-670.33K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-703.70K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-703.70K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-171.61K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-171.61K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-253.63K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-253.63K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-375.00K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-375.00K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-757.78K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-757.78K USD 3 Qtrs
Balance at the end StockholdersEquity $-2.78M USD Point-in-time
Balance at the end StockholdersEquity $-2.78M USD Point-in-time
Balance at the end StockholdersEquity $-256.39K USD Point-in-time
Balance at the end StockholdersEquity $-256.39K USD Point-in-time
Balance at the end StockholdersEquity $-3.20M USD Point-in-time
Balance at the end StockholdersEquity $-3.20M USD Point-in-time
Balance at the end StockholdersEquity $-3.74M USD Point-in-time
Balance at the end StockholdersEquity $-3.74M USD Point-in-time
Balance at the end StockholdersEquity $-2.89M USD Point-in-time
Balance at the end StockholdersEquity $-2.89M USD Point-in-time
Balance at the end StockholdersEquity $-2.12M USD Point-in-time
Balance at the end StockholdersEquity $-2.12M USD Point-in-time
Balance at the end StockholdersEquity $-2.55M USD Point-in-time
Balance at the end StockholdersEquity $-2.55M USD Point-in-time
Balance at the end StockholdersEquity $-3.37M USD Point-in-time
Balance at the end StockholdersEquity $-3.37M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...