◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

BNB PLUS CORP. CIK: 744452 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001410578-24-002100
Period End Date 20240930
Filing Date 20241217
Fiscal Year 2024
Fiscal Period FY
XBRL Instance apdn-20240930x10k_htm.xml
Filing Contents
Balance Sheet 158 line items
Line Item Tag Value Unit Period
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $75.00K USD Point-in-time
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $75.00K USD Point-in-time
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $75.00K USD Point-in-time
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $75.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.43M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.43M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.15M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.15M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of allowance for credit losses of $75,000 at September 30, 2024 and 2023 AccountsReceivableNetCurrent $362.01K USD Point-in-time
Accounts receivable, net of allowance for credit losses of $75,000 at September 30, 2024 and 2023 AccountsReceivableNetCurrent $362.01K USD Point-in-time
Accounts receivable, net of allowance for credit losses of $75,000 at September 30, 2024 and 2023 AccountsReceivableNetCurrent $255.50K USD Point-in-time
Accounts receivable, net of allowance for credit losses of $75,000 at September 30, 2024 and 2023 AccountsReceivableNetCurrent $255.50K USD Point-in-time
Inventories InventoryNet $330.03K USD Point-in-time
Inventories InventoryNet $330.03K USD Point-in-time
Inventories InventoryNet $438.59K USD Point-in-time
Inventories InventoryNet $438.59K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $815.97K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $815.97K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $389.24K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $389.24K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total current assets AssetsCurrent $8.05M USD Point-in-time
Total current assets AssetsCurrent $8.05M USD Point-in-time
Total current assets AssetsCurrent $8.13M USD Point-in-time
Total current assets AssetsCurrent $8.13M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $553.23K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $553.23K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.31M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.31M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $838.27K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $838.27K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 682,926.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 682,926.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.31M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.31M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 682,926.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 682,926.00 shares Point-in-time
Restricted cash RestrictedCashNoncurrent $750.00K USD Point-in-time
Restricted cash RestrictedCashNoncurrent $750.00K USD Point-in-time
Restricted cash RestrictedCashNoncurrent $750.00K USD Point-in-time
Restricted cash RestrictedCashNoncurrent $750.00K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.70M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.70M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.70M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.70M USD Point-in-time
Operating right of use asset OperatingLeaseRightOfUseAsset $1.24M USD Point-in-time
Operating right of use asset OperatingLeaseRightOfUseAsset $1.24M USD Point-in-time
Operating right of use asset OperatingLeaseRightOfUseAsset $739.16K USD Point-in-time
Operating right of use asset OperatingLeaseRightOfUseAsset $739.16K USD Point-in-time
Total assets Assets $12.79M USD Point-in-time
Total assets Assets $12.79M USD Point-in-time
Total assets Assets $13.65M USD Point-in-time
Total assets Assets $13.65M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.27M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $2.27M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.79M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.79M USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $498.60K USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $498.60K USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $545.91K USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $545.91K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $76.44K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $76.44K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $58.78K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $58.78K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.85M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.85M USD Point-in-time
Long term accrued liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $31.47K USD Point-in-time
Long term accrued liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $31.47K USD Point-in-time
Long term accrued liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $31.47K USD Point-in-time
Long term accrued liabilities AccountsPayableAndAccruedLiabilitiesNoncurrent $31.47K USD Point-in-time
Deferred revenue, long term ContractWithCustomerLiabilityNoncurrent $194.00K USD Point-in-time
Deferred revenue, long term ContractWithCustomerLiabilityNoncurrent $194.00K USD Point-in-time
Deferred revenue, long term ContractWithCustomerLiabilityNoncurrent $194.00K USD Point-in-time
Deferred revenue, long term ContractWithCustomerLiabilityNoncurrent $194.00K USD Point-in-time
Operating lease liability, long term OperatingLeaseLiabilityNoncurrent $739.16K USD Point-in-time
Operating lease liability, long term OperatingLeaseLiabilityNoncurrent $739.16K USD Point-in-time
Operating lease liability, long term OperatingLeaseLiabilityNoncurrent $193.25K USD Point-in-time
Operating lease liability, long term OperatingLeaseLiabilityNoncurrent $193.25K USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $684.12K USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $684.12K USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $684.12K USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $684.12K USD Point-in-time
Warrants classified as a liability CommonWarrantLiabilityNoncurrent $4.29M USD Point-in-time
Warrants classified as a liability CommonWarrantLiabilityNoncurrent $4.29M USD Point-in-time
Warrants classified as a liability CommonWarrantLiabilityNoncurrent $320.00K USD Point-in-time
Warrants classified as a liability CommonWarrantLiabilityNoncurrent $320.00K USD Point-in-time
Total liabilities Liabilities $8.78M USD Point-in-time
Total liabilities Liabilities $8.78M USD Point-in-time
Total liabilities Liabilities $3.82M USD Point-in-time
Total liabilities Liabilities $3.82M USD Point-in-time
Commitments and contingencies (Note G) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note G) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note G) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note G) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $0.001 per share; 10,000,000 shares authorized; -0- shares issued and outstanding as of September 30, 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share; 10,000,000 shares authorized; -0- shares issued and outstanding as of September 30, 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share; 10,000,000 shares authorized; -0- shares issued and outstanding as of September 30, 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share; 10,000,000 shares authorized; -0- shares issued and outstanding as of September 30, 2024 and 2023 PreferredStockValue - USD Point-in-time
Common stock, par value $0.001 per share; 200,000,000 shares authorized as of September 30, 2024 and 2023, 10,311,885 and 682,926 shares issued and outstanding as of September 30, 2024 and 2023, respectively CommonStockValue $10.31K USD Point-in-time
Common stock, par value $0.001 per share; 200,000,000 shares authorized as of September 30, 2024 and 2023, 10,311,885 and 682,926 shares issued and outstanding as of September 30, 2024 and 2023, respectively CommonStockValue $10.31K USD Point-in-time
Common stock, par value $0.001 per share; 200,000,000 shares authorized as of September 30, 2024 and 2023, 10,311,885 and 682,926 shares issued and outstanding as of September 30, 2024 and 2023, respectively CommonStockValue $683.00 USD Point-in-time
Common stock, par value $0.001 per share; 200,000,000 shares authorized as of September 30, 2024 and 2023, 10,311,885 and 682,926 shares issued and outstanding as of September 30, 2024 and 2023, respectively CommonStockValue $683.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $318.81M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $318.81M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $307.40M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $307.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-309.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-309.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-302.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-302.45M USD Point-in-time
Applied DNA Sciences, Inc. stockholders' equity StockholdersEquity $4.95M USD Point-in-time
Applied DNA Sciences, Inc. stockholders' equity StockholdersEquity $4.95M USD Point-in-time
Applied DNA Sciences, Inc. stockholders' equity StockholdersEquity $9.14M USD Point-in-time
Applied DNA Sciences, Inc. stockholders' equity StockholdersEquity $9.14M USD Point-in-time
Noncontrolling interest MinorityInterest $-174.53K USD Point-in-time
Noncontrolling interest MinorityInterest $-174.53K USD Point-in-time
Noncontrolling interest MinorityInterest $-78.75K USD Point-in-time
Noncontrolling interest MinorityInterest $-78.75K USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $12.79M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $12.79M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $13.65M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $13.65M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerIncludingAssessedTax $3.43M USD Annual
Total revenues RevenueFromContractWithCustomerIncludingAssessedTax $3.43M USD Annual
Total revenues RevenueFromContractWithCustomerIncludingAssessedTax $13.37M USD Annual
Total revenues RevenueFromContractWithCustomerIncludingAssessedTax $13.37M USD Annual
Total cost of revenues CostOfRevenue $7.83M USD Annual
Total cost of revenues CostOfRevenue $7.83M USD Annual
Total cost of revenues CostOfRevenue $2.41M USD Annual
Total cost of revenues CostOfRevenue $2.41M USD Annual
Gross profit GrossProfit $5.53M USD Annual
Gross profit GrossProfit $5.53M USD Annual
Gross profit GrossProfit $1.02M USD Annual
Gross profit GrossProfit $1.02M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $11.45M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $11.45M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $12.75M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $12.75M USD Annual
Research and development ResearchAndDevelopmentExpense $3.74M USD Annual
Research and development ResearchAndDevelopmentExpense $3.74M USD Annual
Research and development ResearchAndDevelopmentExpense $3.59M USD Annual
Research and development ResearchAndDevelopmentExpense $3.59M USD Annual
Total operating expenses OperatingExpenses $16.49M USD Annual
Total operating expenses OperatingExpenses $16.49M USD Annual
Total operating expenses OperatingExpenses $15.04M USD Annual
Total operating expenses OperatingExpenses $15.04M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-14.02M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-14.02M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-10.95M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-10.95M USD Annual
Interest income InvestmentIncomeInterest $75.33K USD Annual
Interest income InvestmentIncomeInterest $75.33K USD Annual
Interest income InvestmentIncomeInterest $176.30K USD Annual
Interest income InvestmentIncomeInterest $176.30K USD Annual
Transaction costs allocated to warrant liabilities TransactionCostAllocatedToWarrantLiabilities $-633.20K USD Annual
Transaction costs allocated to warrant liabilities TransactionCostAllocatedToWarrantLiabilities $-633.20K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability FairValueAdjustmentOfWarrants $-854.40K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability FairValueAdjustmentOfWarrants $-854.40K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability FairValueAdjustmentOfWarrants $-9.43M USD Annual
Unrealized gain on change in fair value of warrants classified as a liability FairValueAdjustmentOfWarrants $-9.43M USD Annual
Unrealized loss on change in fair value of warrants classified as a liability - warrant modification UnrealizedLossOnChangeInFairValueOfWarrants $-394.00K USD Annual
Unrealized loss on change in fair value of warrants classified as a liability - warrant modification UnrealizedLossOnChangeInFairValueOfWarrants $-394.00K USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.63M USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.63M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-8.88K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-8.88K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $642.00 USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $642.00 USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.09M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.09M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.02M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.02M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
NET LOSS ProfitLoss $-7.09M USD Annual
NET LOSS ProfitLoss $-7.09M USD Annual
NET LOSS ProfitLoss $-10.02M USD Annual
NET LOSS ProfitLoss $-10.02M USD Annual
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-75.86K USD Annual
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-75.86K USD Annual
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-95.78K USD Annual
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-95.78K USD Annual
NET LOSS attributable to Applied DNA Sciences, Inc. NetIncomeLoss $-9.95M USD Annual
NET LOSS attributable to Applied DNA Sciences, Inc. NetIncomeLoss $-9.95M USD Annual
NET LOSS attributable to Applied DNA Sciences, Inc. NetIncomeLoss $-6.99M USD Annual
NET LOSS attributable to Applied DNA Sciences, Inc. NetIncomeLoss $-6.99M USD Annual
Deemed dividend related to warrant modifications DeemedDividendRelatedToWarrantModifications $233.09K USD Annual
Deemed dividend related to warrant modifications DeemedDividendRelatedToWarrantModifications $233.09K USD Annual
NET LOSS attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-9.95M USD Annual
NET LOSS attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-9.95M USD Annual
NET LOSS attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.23M USD Annual
NET LOSS attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.23M USD Annual
Net loss per share attributable to common stockholders-basic (in dollars per share) EarningsPerShareBasic $-1.82 USD Annual
Net loss per share attributable to common stockholders-basic (in dollars per share) EarningsPerShareBasic $-1.82 USD Annual
Net loss per share attributable to common stockholders-basic (in dollars per share) EarningsPerShareBasic $-15.21 USD Annual
Net loss per share attributable to common stockholders-basic (in dollars per share) EarningsPerShareBasic $-15.21 USD Annual
Net loss per share attributable to common stockholders-diluted (in dollars per share) EarningsPerShareDiluted $-1.82 USD Annual
Net loss per share attributable to common stockholders-diluted (in dollars per share) EarningsPerShareDiluted $-1.82 USD Annual
Net loss per share attributable to common stockholders-diluted (in dollars per share) EarningsPerShareDiluted $-15.21 USD Annual
Net loss per share attributable to common stockholders-diluted (in dollars per share) EarningsPerShareDiluted $-15.21 USD Annual
Weighted average shares outstanding-basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.97M shares Annual
Weighted average shares outstanding-basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.97M shares Annual
Weighted average shares outstanding-basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 653,771.00 shares Annual
Weighted average shares outstanding-basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 653,771.00 shares Annual
Weighted average shares outstanding-diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 653,771.00 shares Annual
Weighted average shares outstanding-diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 653,771.00 shares Annual
Weighted average shares outstanding-diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.97M shares Annual
Weighted average shares outstanding-diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.97M shares Annual
Cash Flow Statement 98 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-7.09M USD Annual
Net loss ProfitLoss $-7.09M USD Annual
Net loss ProfitLoss $-10.02M USD Annual
Net loss ProfitLoss $-10.02M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $696.42K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $696.42K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.36M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.36M USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $6.08K USD Annual
Gain on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $6.08K USD Annual
Write-off of property and equipment WriteOffOfPropertyAndEquipment $62.00K USD Annual
Write-off of property and equipment WriteOffOfPropertyAndEquipment $62.00K USD Annual
Shares issued Spindle earnout EarnoutExpenseAssetPurchaseAgreement $17.12K USD Annual
Shares issued Spindle earnout EarnoutExpenseAssetPurchaseAgreement $17.12K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability UnrealizedGainOnChangeInFairValueOfWarrants $854.40K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability UnrealizedGainOnChangeInFairValueOfWarrants $854.40K USD Annual
Unrealized gain on change in fair value of warrants classified as a liability UnrealizedGainOnChangeInFairValueOfWarrants $9.43M USD Annual
Unrealized gain on change in fair value of warrants classified as a liability UnrealizedGainOnChangeInFairValueOfWarrants $9.43M USD Annual
Unrealized loss on change in fair value of warrants classified as a liability-warrant modification UnrealizedLossOnChangeInFairValueOfWarrants $-394.00K USD Annual
Unrealized loss on change in fair value of warrants classified as a liability-warrant modification UnrealizedLossOnChangeInFairValueOfWarrants $-394.00K USD Annual
Transaction costs allocated to warrant liabilities RegisteredDirectOfferingCosts $633.20K USD Annual
Transaction costs allocated to warrant liabilities RegisteredDirectOfferingCosts $633.20K USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.63M USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.63M USD Annual
Stock-based compensation ShareBasedCompensation $572.29K USD Annual
Stock-based compensation ShareBasedCompensation $572.29K USD Annual
Stock-based compensation ShareBasedCompensation $1.03M USD Annual
Stock-based compensation ShareBasedCompensation $1.03M USD Annual
Change in provision for bad debts ProvisionForDoubtfulAccounts $-239.04K USD Annual
Change in provision for bad debts ProvisionForDoubtfulAccounts $-239.04K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $106.51K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $106.51K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-3.05M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-3.05M USD Annual
Inventories IncreaseDecreaseInInventories $-272.22K USD Annual
Inventories IncreaseDecreaseInInventories $-272.22K USD Annual
Inventories IncreaseDecreaseInInventories $108.56K USD Annual
Inventories IncreaseDecreaseInInventories $108.56K USD Annual
Prepaid expenses, other current assets and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-767.81K USD Annual
Prepaid expenses, other current assets and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-767.81K USD Annual
Prepaid expenses, other current assets and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $426.73K USD Annual
Prepaid expenses, other current assets and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $426.73K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-480.44K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-480.44K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.35M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.35M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenues $-17.65K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenues $-17.65K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenues $-293.12K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenues $-293.12K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.22M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.22M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.71M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.71M USD Annual
Cash paid for Spindle asset purchase PaymentsToAcquireIntangibleAssets $1.06M USD Annual
Cash paid for Spindle asset purchase PaymentsToAcquireIntangibleAssets $1.06M USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $45.00K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $45.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $407.90K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $407.90K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $78.45K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $78.45K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.10M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.10M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-407.90K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-407.90K USD Annual
Net proceeds from exercise of warrants ProceedsFromWarrantExercises $394.00 USD Annual
Net proceeds from exercise of warrants ProceedsFromWarrantExercises $394.00 USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $13.40M USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $13.40M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.40M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.40M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-720.71K USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-720.71K USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.31M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.31M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.22M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.22M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.90M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.90M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.18M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.18M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.22M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.22M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.90M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.90M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.18M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.18M USD Point-in-time
Common stock issued for Spindle asset purchase StockIssued1 $952.50K USD Annual
Common stock issued for Spindle asset purchase StockIssued1 $952.50K USD Annual
Deemed dividend warrant modifications DeemedDividendWarrantModifications $233.09K USD Annual
Deemed dividend warrant modifications DeemedDividendWarrantModifications $233.09K USD Annual
Deferred tax liability for Spindle asset purchase LiabilitiesAssumed1 $684.12K USD Annual
Deferred tax liability for Spindle asset purchase LiabilitiesAssumed1 $684.12K USD Annual
Leased assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.55M USD Annual
Leased assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.55M USD Annual
Property and equipment acquired and included in accounts payable PropertyPlantAndEquipmentAcquiredAndIncludedInAccountsPayable $3.48K USD Annual
Property and equipment acquired and included in accounts payable PropertyPlantAndEquipmentAcquiredAndIncludedInAccountsPayable $3.48K USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 10.31M shares Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 10.31M shares Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 682,926.00 shares Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 682,926.00 shares Point-in-time
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-572.29K USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-572.29K USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.03M USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.03M USD Annual
Common stock issued (In shares) StockIssuedDuringPeriodSharesNewIssues 4,501.00 shares Annual
Common stock issued (In shares) StockIssuedDuringPeriodSharesNewIssues 4,501.00 shares Annual
Deemed dividend - warrant repricing AdjustmentsToAdditionalPaidInCapitalDeemedDividendWarrantRepricing $155.33K USD Annual
Deemed dividend - warrant repricing AdjustmentsToAdditionalPaidInCapitalDeemedDividendWarrantRepricing $155.33K USD Annual
Deemed dividend - warrant repricing AdjustmentsToAdditionalPaidInCapitalDeemedDividendWarrantRepricing $6.40M USD Point-in-time
Deemed dividend - warrant repricing AdjustmentsToAdditionalPaidInCapitalDeemedDividendWarrantRepricing $6.40M USD Point-in-time
Common stock and pre-funded warrants issued in public offering, net of offering costs SharesAndPreFundedWarrantsIssuedInPublicOffering $10.53M USD Annual
Common stock and pre-funded warrants issued in public offering, net of offering costs SharesAndPreFundedWarrantsIssuedInPublicOffering $10.53M USD Annual
Share issued upon warrant exercises StockIssuedDuringPeriodValueUponExerciseOfWarrants $4.94K USD Annual
Share issued upon warrant exercises StockIssuedDuringPeriodValueUponExerciseOfWarrants $4.94K USD Annual
Common stock issued for Spindle asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $952.50K USD Annual
Common stock issued for Spindle asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $952.50K USD Annual
Common stock issued for Spindle asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $17.12K USD Annual
Common stock issued for Spindle asset purchase StockIssuedDuringPeriodValuePurchaseOfAssets $17.12K USD Annual
Net loss ProfitLoss $-7.09M USD Annual
Net loss ProfitLoss $-7.09M USD Annual
Net loss ProfitLoss $-10.02M USD Annual
Net loss ProfitLoss $-10.02M USD Annual
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.97M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.91M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.87M USD Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 10.31M shares Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 10.31M shares Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 682,926.00 shares Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 682,926.00 shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...