10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001411579-18-000014 |
| Period End Date | 20171231 |
| Filing Date | 20180301 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | c579-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock (temporary equity), par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock (temporary equity), par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock (temporary equity), shares issued (in shares) |
TemporaryEquitySharesIssued
|
140,014.00 | shares | Point-in-time |
| Common stock (temporary equity), shares issued (in shares) |
TemporaryEquitySharesIssued
|
112,817.00 | shares | Point-in-time |
| Common stock (temporary equity), shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
103,245.00 | shares | Point-in-time |
| Common stock (temporary equity), shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
76,048.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$310.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$211.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$218.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$8.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$23.10M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$213.60M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$271.50M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$80.00M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
|
$70.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$169.40M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$202.60M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
36,769.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$872.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$683.60M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
3.23M | shares | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$3.04B | USD | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$3.12B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$380.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$365.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.93B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.93B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.41B | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$28.90M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$90.40M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$475.90M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$533.80M | USD | Point-in-time |
| Total assets |
Assets
|
$8.64B | USD | Point-in-time |
| Total assets |
Assets
|
$9.81B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$569.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$501.80M | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$329.00M | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$351.10M | USD | Point-in-time |
| Deferred revenues and income |
DeferredRevenueCurrent
|
$401.00M | USD | Point-in-time |
| Deferred revenues and income |
DeferredRevenueCurrent
|
$277.20M | USD | Point-in-time |
| Current maturities of corporate borrowings and capital and financing lease obligations |
LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
|
$81.20M | USD | Point-in-time |
| Current maturities of corporate borrowings and capital and financing lease obligations |
LongTermDebtAndCapitalAndFinancingLeaseObligationsCurrent
|
$87.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.41B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.19B | USD | Point-in-time |
| Corporate borrowings |
LongTermDebtNoncurrent
|
$4.22B | USD | Point-in-time |
| Corporate borrowings |
LongTermDebtNoncurrent
|
$3.75B | USD | Point-in-time |
| Capital and financing lease obligations |
CapitalAndFinancingLeaseObligationsNoncurrent
|
$609.30M | USD | Point-in-time |
| Capital and financing lease obligations |
CapitalAndFinancingLeaseObligationsNoncurrent
|
$578.90M | USD | Point-in-time |
| Exhibitor services agreement |
UnfavorableContractUnderEquityMethodInvestment
|
$359.30M | USD | Point-in-time |
| Exhibitor services agreement |
UnfavorableContractUnderEquityMethodInvestment
|
$530.90M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$49.60M | USD | Point-in-time |
| Deferred tax liability, net |
DeferredIncomeTaxLiabilitiesNet
|
$21.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$903.80M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$706.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.69B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.63B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Class A common stock (temporary equity) ($.01 par value, 112,817 shares issued; 76,048 shares outstanding as of December 31, 2017 and 140,014 sahres issued; 103,245 shares outstanding as of December 31, 2016) |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.10M | USD | Point-in-time |
| Class A common stock (temporary equity) ($.01 par value, 112,817 shares issued; 76,048 shares outstanding as of December 31, 2017 and 140,014 sahres issued; 103,245 shares outstanding as of December 31, 2016) |
TemporaryEquityCarryingAmountAttributableToParent
|
$800.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.63B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.24B | USD | Point-in-time |
| Treasury stock (3,232,625 shares as of December 31, 2017 and 36,769 shares as of December 31, 2016, at cost) |
TreasuryStockCommonValue
|
$48.20M | USD | Point-in-time |
| Treasury stock (3,232,625 shares as of December 31, 2017 and 36,769 shares as of December 31, 2016, at cost) |
TreasuryStockCommonValue
|
$700.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$125.60M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$384.40M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$-207.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.11B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.54B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.01B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.64B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.81B | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Admissions |
AdmissionsRevenue
|
$1.89B | USD | Annual |
| Admissions |
AdmissionsRevenue
|
$3.23B | USD | Annual |
| Admissions |
AdmissionsRevenue
|
$2.05B | USD | Annual |
| Food and beverage |
FoodAndBeverageRevenue
|
$1.02B | USD | Annual |
| Food and beverage |
FoodAndBeverageRevenue
|
$910.10M | USD | Annual |
| Food and beverage |
FoodAndBeverageRevenue
|
$1.55B | USD | Annual |
| Other theatre |
OtherSalesRevenueNet
|
$144.80M | USD | Annual |
| Other theatre |
OtherSalesRevenueNet
|
$167.40M | USD | Annual |
| Other theatre |
OtherSalesRevenueNet
|
$301.30M | USD | Annual |
| Total revenues |
Revenues
|
$1.42B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$779.80M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$764.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.24B | USD | Annual |
| Total revenues |
Revenues
|
$926.10M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$766.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.28B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.95B | USD | Annual |
| Total revenues |
Revenues
|
$1.18B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.20B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$5.08B | USD | Annual |
| Film exhibition costs |
FilmExhibitionCosts
|
$1.02B | USD | Annual |
| Film exhibition costs |
FilmExhibitionCosts
|
$1.60B | USD | Annual |
| Film exhibition costs |
FilmExhibitionCosts
|
$1.09B | USD | Annual |
| Food and beverage costs |
FoodAndBeverageCostOfSales
|
$142.20M | USD | Annual |
| Food and beverage costs |
FoodAndBeverageCostOfSales
|
$128.60M | USD | Annual |
| Food and beverage costs |
FoodAndBeverageCostOfSales
|
$252.10M | USD | Annual |
| Operating expense (income) |
OtherCostAndExpenseOperating
|
$795.70M | USD | Annual |
| Operating expense (income) |
OtherCostAndExpenseOperating
|
$1.55B | USD | Annual |
| Operating expense (income) |
OtherCostAndExpenseOperating
|
$873.50M | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$467.80M | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$794.40M | USD | Annual |
| Rent |
LeaseAndRentalExpense
|
$505.50M | USD | Annual |
| Merger, acquisition and transaction costs |
MergerAcquisitionTransactionCosts
|
$63.00M | USD | Annual |
| Merger, acquisition and transaction costs |
MergerAcquisitionTransactionCosts
|
$3.40M | USD | Annual |
| Merger, acquisition and transaction costs |
MergerAcquisitionTransactionCosts
|
$47.90M | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$58.20M | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$133.40M | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$90.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$233.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$538.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.20M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.50M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$43.60M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.70M | USD | Annual |
| Operating costs and expenses |
CostsAndExpenses
|
$3.02B | USD | Annual |
| Operating costs and expenses |
CostsAndExpenses
|
$4.98B | USD | Annual |
| Operating costs and expenses |
CostsAndExpenses
|
$2.71B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-19.60M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$212.90M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$237.10M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$32.50M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$70.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$65.50M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$55.60M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$55.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$101.80M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.30M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$59.30M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$1.70M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$-10.70M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$400.00K | USD | Annual |
| Corporate borrowings |
InterestExpenseDebt
|
$96.80M | USD | Annual |
| Corporate borrowings |
InterestExpenseDebt
|
$231.60M | USD | Annual |
| Corporate borrowings |
InterestExpenseDebt
|
$110.70M | USD | Annual |
| Capital and financing lease obligations |
InterestExpenseCapitalAndFinancingLeaseObligations
|
$9.20M | USD | Annual |
| Capital and financing lease obligations |
InterestExpenseCapitalAndFinancingLeaseObligations
|
$42.40M | USD | Annual |
| Capital and financing lease obligations |
InterestExpenseCapitalAndFinancingLeaseObligations
|
$10.80M | USD | Annual |
| Equity in (earnings) loss of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$37.10M | USD | Annual |
| Equity in (earnings) loss of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-185.20M | USD | Annual |
| Equity in (earnings) loss of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$47.70M | USD | Annual |
| Investment (income) expense |
InvestmentIncomeNet
|
$22.60M | USD | Annual |
| Investment (income) expense |
InvestmentIncomeNet
|
$6.10M | USD | Annual |
| Investment (income) expense |
InvestmentIncomeNet
|
$10.20M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-434.90M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-63.20M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
$-73.50M | USD | Annual |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$163.60M | USD | Annual |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$149.70M | USD | Annual |
| Earnings (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-333.10M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$19.20M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$154.10M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$38.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$59.70M | USD | Annual |
| Net earnings (loss) |
IncomeLossFromContinuingOperations
|
$111.70M | USD | Annual |
| Net earnings (loss) |
IncomeLossFromContinuingOperations
|
$103.90M | USD | Annual |
| Net earnings (loss) |
IncomeLossFromContinuingOperations
|
$-487.20M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$30.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$103.90M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-487.20M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-42.70M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$8.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-176.50M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$111.70M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-276.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$24.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$29.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.33 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.80 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.13 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.35 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.06 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-2.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.80 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.35 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.33 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-2.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.06 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.96M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.25M | shares | Annual |
| Basic (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
98.84M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
98.87M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
98.03M | shares | Annual |
| Diluted (in thousands) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.25M | shares | Annual |
| Dividends declared per basic and diluted common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.80 | USD | Annual |
| Dividends declared per basic and diluted common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.80 | USD | Annual |
| Dividends declared per basic and diluted common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.80 | USD | Annual |
Cash Flow Statement
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest, capitalized |
InterestPaidCapitalized
|
$300.00K | USD | Annual |
| Interest, capitalized |
InterestPaidCapitalized
|
$300.00K | USD | Annual |
| Interest, capitalized |
InterestPaidCapitalized
|
$200.00K | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$-487.20M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$111.70M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$103.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$233.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$538.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.20M | USD | Annual |
| Loss NCM charged to merger, acquisition and transaction costs |
GainOrLossOnSaleOfStockInSubsidiary
|
$22.60M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentAndModificationOfDebt
|
$-500.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$34.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$157.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$51.60M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.50M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$43.60M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.70M | USD | Annual |
| Amortization of premium on corporate borrowings |
AmortizationOfDebtDiscountPremium
|
$-2.70M | USD | Annual |
| Amortization of premium on corporate borrowings |
AmortizationOfDebtDiscountPremium
|
$800.00K | USD | Annual |
| Amortization of premium on corporate borrowings |
AmortizationOfDebtDiscountPremium
|
$200.00K | USD | Annual |
| Amortization of deferred charges to interest expense |
AmortizationOfDeferredInterstCharges
|
$6.10M | USD | Annual |
| Amortization of deferred charges to interest expense |
AmortizationOfDeferredInterstCharges
|
$3.50M | USD | Annual |
| Amortization of deferred charges to interest expense |
AmortizationOfDeferredInterstCharges
|
$12.70M | USD | Annual |
| Theatre and other closure expense |
GainLossOnContractTermination
|
$-3.00M | USD | Annual |
| Theatre and other closure expense |
GainLossOnContractTermination
|
$-5.00M | USD | Annual |
| Theatre and other closure expense |
GainLossOnContractTermination
|
$-5.20M | USD | Annual |
| Non-cash portion of stock-based compensation |
ShareBasedCompensation
|
$5.70M | USD | Annual |
| Non-cash portion of stock-based compensation |
ShareBasedCompensation
|
$4.90M | USD | Annual |
| Non-cash portion of stock-based compensation |
ShareBasedCompensation
|
$10.50M | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnDispositionOfAssets
|
$2.40M | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnDispositionOfAssets
|
$2.50M | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnDispositionOfAssets
|
$-300.00K | USD | Annual |
| Repayment of Nordic interest rate swaps |
RepaymentOfInterestRateSwaps
|
$2.60M | USD | Annual |
| Equity in earnings and losses from non-consolidated entities, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$15.40M | USD | Annual |
| Equity in earnings and losses from non-consolidated entities, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$3.90M | USD | Annual |
| Equity in earnings and losses from non-consolidated entities, net of distributions |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$9.60M | USD | Annual |
| NCM other-than-temporary impairment loss |
ImpairmentOfInvestments
|
$208.00M | USD | Annual |
| Landlord contributions |
LandlordContributions
|
$133.30M | USD | Annual |
| Landlord contributions |
LandlordContributions
|
$83.30M | USD | Annual |
| Landlord contributions |
LandlordContributions
|
$125.10M | USD | Annual |
| Deferred rent |
RecognitionOfDeferredRevenue
|
$33.70M | USD | Annual |
| Deferred rent |
RecognitionOfDeferredRevenue
|
$24.50M | USD | Annual |
| Deferred rent |
RecognitionOfDeferredRevenue
|
$52.90M | USD | Annual |
| Net periodic benefit cost (credit) |
DefinedBenefitPlanNetPeriodicBenefitCost
|
$600.00K | USD | Annual |
| Net periodic benefit cost (credit) |
DefinedBenefitPlanNetPeriodicBenefitCost
|
$-18.20M | USD | Annual |
| Net periodic benefit cost (credit) |
DefinedBenefitPlanNetPeriodicBenefitCost
|
$700.00K | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$1.40M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$56.70M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$36.60M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-18.30M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$29.10M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$34.70M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-18.40M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-8.70M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-21.40M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-4.20M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.20M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$16.30M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$431.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$467.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$558.70M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$626.80M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$333.40M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$421.70M | USD | Annual |
| Proceeds from sale leaseback transaction |
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
$136.20M | USD | Annual |
| Proceeds from disposition of long-term assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$600.00K | USD | Annual |
| Proceeds from disposition of long-term assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$24.10M | USD | Annual |
| Proceeds from disposition of long-term assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$19.90M | USD | Annual |
| Investments in non-consolidated entities, net |
PaymentsForProceedsFromPreviousAcquisition
|
$-10.50M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$2.30M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.80M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-509.40M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-965.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.35B | USD | Annual |
| Proceeds from issuance of Term Loan Due 2023 |
ProceedsFromIssuanceOfSecuredDebt
|
$498.70M | USD | Annual |
| Proceeds from issuance of bridge loan due 2017 |
ProceedsFromOtherShortTermDebt
|
$350.00M | USD | Annual |
| Proceeds from extension and modification of Term Loan due 2022 |
ProceedsFromExtensionAndModificationOfTermLoanDue2022
|
$124.40M | USD | Annual |
| Repurchase of Senior Subordinated Notes due 2020 |
EarlyRepaymentOfSubordinatedDebt
|
$645.70M | USD | Annual |
| Borrowings under (repayments) Revolving Credit Facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$75.00M | USD | Annual |
| Borrowings under (repayments) Revolving Credit Facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-75.00M | USD | Annual |
| Repurchase of Senior Notes due 2019 |
EarlyRepaymentOfSeniorDebt
|
$350.00M | USD | Annual |
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$800.00K | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfSecuredDebt
|
$12.60M | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfSecuredDebt
|
$5.80M | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfSecuredDebt
|
$8.80M | USD | Annual |
| Repayments of Term Loan |
RepaymentsOfSecuredDebt
|
$5.80M | USD | Annual |
| Net proceeds from equity offering |
StockIssuedDuringPeriodValueNewIssues
|
$616.80M | USD | Annual |
| Principal payment of Loan |
PaymentsForLoans
|
$1.40M | USD | Annual |
| Principal payment of Loan |
PaymentsForLoans
|
$1.40M | USD | Annual |
| Principal payment of Loan |
PaymentsForLoans
|
$1.40M | USD | Annual |
| Principal payments under capital and financing lease obligations |
RepaymentOfLongTermDebtSecuritiesAndCapitalAndFinancingLeaseObligations
|
$70.70M | USD | Annual |
| Principal payments under capital and financing lease obligations |
RepaymentOfLongTermDebtSecuritiesAndCapitalAndFinancingLeaseObligations
|
$10.80M | USD | Annual |
| Principal payments under capital and financing lease obligations |
RepaymentOfLongTermDebtSecuritiesAndCapitalAndFinancingLeaseObligations
|
$7.80M | USD | Annual |
| Principal amount of coupon payment under Senior Subordinated Notes due 2020 |
DebtInstrumentPeriodicPaymentPrincipal
|
$3.50M | USD | Annual |
| Cash used to pay for deferred financing costs |
PaymentsOfFinancingCosts
|
$21.30M | USD | Annual |
| Cash used to pay for deferred financing costs |
PaymentsOfFinancingCosts
|
$65.90M | USD | Annual |
| Cash used to pay for deferred financing costs |
PaymentsOfFinancingCosts
|
$33.60M | USD | Annual |
| Cash used to pay dividends |
PaymentsOfDividends
|
$78.60M | USD | Annual |
| Cash used to pay dividends |
PaymentsOfDividends
|
$104.60M | USD | Annual |
| Cash used to pay dividends |
PaymentsOfDividends
|
$79.60M | USD | Annual |
| Taxes paid for restricted unit withhholdings |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.50M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$34.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$918.20M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.30M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$492.30M | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-400.00K | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$17.10M | USD | Annual |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$600.00K | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.00M | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.10M | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$102.90M | USD | Annual |
| Cash and equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$207.10M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$310.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.20M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$218.20M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$207.10M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$310.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.20M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$218.20M | USD | Point-in-time |
| Interest (including amounts capitalized of $0.2 million and $0.1 million) |
InterestPaid
|
$226.70M | USD | Annual |
| Interest (including amounts capitalized of $0.2 million and $0.1 million) |
InterestPaid
|
$103.90M | USD | Annual |
| Interest (including amounts capitalized of $0.2 million and $0.1 million) |
InterestPaid
|
$105.40M | USD | Annual |
| Income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$4.70M | USD | Annual |
| Income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$10.90M | USD | Annual |
| Income taxes paid (refunded), net |
IncomeTaxesPaidNet
|
$5.30M | USD | Annual |
| Investment in NCM (See Note 4-Investments) |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$235.20M | USD | Annual |
| Investment in NCM (See Note 4-Investments) |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$76.10M | USD | Annual |
| Construction payables at period end |
ConstructionPayableCurrentAndNoncurrent
|
$37.10M | USD | Point-in-time |
| Construction payables at period end |
ConstructionPayableCurrentAndNoncurrent
|
$82.70M | USD | Point-in-time |
| Construction payables at period end |
ConstructionPayableCurrentAndNoncurrent
|
$86.90M | USD | Point-in-time |
| Accrued treasury stock payable at period end |
AccruedTreasuryStockPayable
|
$13.50M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the period |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquity
|
$2.11B | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquity
|
$1.54B | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquity
|
$2.01B | USD | Point-in-time |
| Net earnings (loss) |
NetIncomeLoss
|
$30.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$103.90M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-487.20M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-42.70M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$8.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-176.50M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$111.70M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-276.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$24.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$29.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$128.10M | USD | Annual |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$105.10M | USD | Annual |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$78.60M | USD | Annual |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$80.00M | USD | Annual |
| Deferred tax asset for dividend equivalents paid |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$300.00K | USD | Annual |
| RSUs surrendered to pay for payroll taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.50M | USD | Annual |
| RSUs surrendered to pay for payroll taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$500.00K | USD | Annual |
| RSUs surrendered to pay for payroll taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$100.00K | USD | Annual |
| Net proceeds from equity offering |
StockIssuedDuringPeriodValueNewIssues
|
$616.80M | USD | Annual |
| Value of shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$10.50M | USD | Annual |
| Value of shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$3.90M | USD | Annual |
| Value of shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$4.90M | USD | Annual |
| Purchase shares for treasury |
TreasuryStockValueAcquiredCostMethod
|
$47.50M | USD | Annual |
| Reclassification from temporary equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$300.00K | USD | Annual |
| Reclassification from temporary equity |
ReclassificationsOfTemporaryToPermanentEquity
|
$200.00K | USD | Annual |
| Wanda capital contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$10.00M | USD | Annual |
| Balance at the end of the period |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquity
|
$2.11B | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquity
|
$1.54B | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquity
|
$2.01B | USD | Point-in-time |
Comprehensive Income
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
NetIncomeLoss
|
$30.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$103.90M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-487.20M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-42.70M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$8.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-176.50M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$111.70M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-276.40M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$24.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$29.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Unrealized foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$131.70M | USD | Annual |
| Unrealized foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.90M | USD | Annual |
| Unrealized foreign currency translation adjustment, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.40M | USD | Annual |
| Net loss arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-300.00K | USD | Annual |
| Net loss arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-3.00M | USD | Annual |
| Net loss arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$200.00K | USD | Annual |
| Prior service credit arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-700.00K | USD | Annual |
| Amortization of net (gain) loss reclassified into general and administrative: other, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$1.70M | USD | Annual |
| Amortization of prior service credit reclassified into general and administrative: other, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.80M | USD | Annual |
| Curtailment gain reclassified into general and administrative: other, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociFinalizationOfPensionAndOtherPostretirementBenefitPlanValuationCurtailmentNetOfTax
|
$7.20M | USD | Annual |
| Settlement gain reclassified into general and administrative: other, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociFinalizationOfPensionAndOtherPostretirementBenefitPlanValuationSettlementNetOfTax
|
$200.00K | USD | Annual |
| Unrealized net holding gain arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.10M | USD | Annual |
| Unrealized net holding gain arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$700.00K | USD | Annual |
| Unrealized net holding gain arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$600.00K | USD | Annual |
| Realized net (gain) loss reclassified into investment income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$200.00K | USD | Annual |
| Realized net (gain) loss reclassified into investment income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.80M | USD | Annual |
| Realized net (gain) loss reclassified into investment income, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$400.00K | USD | Annual |
| Unrealized net holding gain (loss) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-300.00K | USD | Annual |
| Unrealized net holding gain (loss) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-700.00K | USD | Annual |
| Realized net loss (gain) reclassified into equity in earnings of non-consolidated entities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$900.00K | USD | Annual |
| Realized net loss (gain) reclassified into equity in earnings of non-consolidated entities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-500.00K | USD | Annual |
| Realized net loss (gain) reclassified into equity in earnings of non-consolidated entities, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-400.00K | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.30M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.10M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$128.10M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-359.10M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$93.80M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$106.40M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.