10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001413329-20-000007 |
| Period End Date | 20191231 |
| Filing Date | 20200207 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | pm123119form10kwrapinc_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.00M | USD | Point-in-time |
| Receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$25.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.59B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.86B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
2.11B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
2.11B | shares | Point-in-time |
| Trade receivables (less allowances of $20 in 2019 and $25 in 2018) |
AccountsReceivableNetCurrent
|
$2.95B | USD | Point-in-time |
| Repurchased stock, shares (in shares) |
TreasuryStockShares
|
553.42M | shares | Point-in-time |
| Repurchased stock, shares (in shares) |
TreasuryStockShares
|
554.74M | shares | Point-in-time |
| Trade receivables (less allowances of $20 in 2019 and $25 in 2018) |
AccountsReceivableNetCurrent
|
$3.08B | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$614.00M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$637.00M | USD | Point-in-time |
| Leaf tobacco |
InventoryLeafTobacco
|
$2.32B | USD | Point-in-time |
| Leaf tobacco |
InventoryLeafTobacco
|
$2.05B | USD | Point-in-time |
| Other raw materials |
InventoryRawMaterials
|
$1.60B | USD | Point-in-time |
| Other raw materials |
InventoryRawMaterials
|
$1.41B | USD | Point-in-time |
| Finished product |
InventoryFinishedGoods
|
$5.08B | USD | Point-in-time |
| Finished product |
InventoryFinishedGoods
|
$5.59B | USD | Point-in-time |
| Total inventory, net |
InventoryNet
|
$9.23B | USD | Point-in-time |
| Total inventory, net |
InventoryNet
|
$8.80B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$481.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$701.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$19.44B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.51B | USD | Point-in-time |
| Land and land improvements |
LandAndLandImprovements
|
$600.00M | USD | Point-in-time |
| Land and land improvements |
LandAndLandImprovements
|
$566.00M | USD | Point-in-time |
| Buildings and building equipment |
BuildingsAndImprovementsGross
|
$4.13B | USD | Point-in-time |
| Buildings and building equipment |
BuildingsAndImprovementsGross
|
$3.98B | USD | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$9.10B | USD | Point-in-time |
| Machinery and equipment |
MachineryAndEquipmentGross
|
$9.35B | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$886.00M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$394.00M | USD | Point-in-time |
| Total property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$14.45B | USD | Point-in-time |
| Total property, plant and equipment, at cost |
PropertyPlantAndEquipmentGross
|
$14.56B | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$7.36B | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$7.82B | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.63B | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.20B | USD | Point-in-time |
| Goodwill (Note 3) |
Goodwill
|
$7.19B | USD | Point-in-time |
| Goodwill (Note 3) |
Goodwill
|
$5.86B | USD | Point-in-time |
| Goodwill (Note 3) |
Goodwill
|
$7.67B | USD | Point-in-time |
| Other intangible assets, net (Note 3) |
IntangibleAssetsNetExcludingGoodwill
|
$2.28B | USD | Point-in-time |
| Other intangible assets, net (Note 3) |
IntangibleAssetsNetExcludingGoodwill
|
$2.11B | USD | Point-in-time |
| Investments in unconsolidated subsidiaries and equity securities (Notes 4 & 16) |
EquityMethodInvestmentsAndEquitySecuritiesFVNI
|
$4.63B | USD | Point-in-time |
| Investments in unconsolidated subsidiaries and equity securities (Notes 4 & 16) |
EquityMethodInvestmentsAndEquitySecuritiesFVNI
|
$1.27B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$977.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.15B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.45B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.97B | USD | Point-in-time |
| Total Assets |
Assets
|
$39.80B | USD | Point-in-time |
| Total Assets |
Assets
|
$42.88B | USD | Point-in-time |
| Short-term borrowings (Note 7) |
ShortTermBorrowings
|
$338.00M | USD | Point-in-time |
| Short-term borrowings (Note 7) |
ShortTermBorrowings
|
$730.00M | USD | Point-in-time |
| Current portion of long-term debt (Note 7) |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.05B | USD | Point-in-time |
| Current portion of long-term debt (Note 7) |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.05B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.07B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.30B | USD | Point-in-time |
| Marketing and selling |
AccruedMarketingCostsCurrent
|
$666.00M | USD | Point-in-time |
| Marketing and selling |
AccruedMarketingCostsCurrent
|
$732.00M | USD | Point-in-time |
| Taxes, except income taxes |
SalesAndExciseTaxPayableCurrent
|
$5.84B | USD | Point-in-time |
| Taxes, except income taxes |
SalesAndExciseTaxPayableCurrent
|
$5.09B | USD | Point-in-time |
| Employment costs |
EmployeeRelatedLiabilitiesCurrent
|
$794.00M | USD | Point-in-time |
| Employment costs |
EmployeeRelatedLiabilitiesCurrent
|
$1.04B | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$1.83B | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$1.78B | USD | Point-in-time |
| Other |
OtherAccruedLiabilitiesCurrent
|
$1.97B | USD | Point-in-time |
| Other |
OtherAccruedLiabilitiesCurrent
|
$1.37B | USD | Point-in-time |
| Income taxes (Note 11) |
AccruedIncomeTaxesCurrent
|
$796.00M | USD | Point-in-time |
| Income taxes (Note 11) |
AccruedIncomeTaxesCurrent
|
$576.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.83B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.19B | USD | Point-in-time |
| Long-term debt (Note 7) |
LongTermDebtAndCapitalLeaseObligations
|
$26.98B | USD | Point-in-time |
| Long-term debt (Note 7) |
LongTermDebtAndCapitalLeaseObligations
|
$26.66B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$908.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$898.00M | USD | Point-in-time |
| Employment costs |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$3.08B | USD | Point-in-time |
| Employment costs |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$3.63B | USD | Point-in-time |
| Income taxes and other liabilities (Note 11) |
IncomeTaxesAndOtherLiabilitiesNoncurrent
|
$2.44B | USD | Point-in-time |
| Income taxes and other liabilities (Note 11) |
IncomeTaxesAndOtherLiabilitiesNoncurrent
|
$2.39B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$52.47B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$50.54B | USD | Point-in-time |
| Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, no par value (2,109,316,331 shares issued in 2019 and 2018) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, no par value (2,109,316,331 shares issued in 2019 and 2018) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.94B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.02B | USD | Point-in-time |
| Earnings reinvested in the business |
RetainedEarningsAccumulatedDeficit
|
$31.01B | USD | Point-in-time |
| Earnings reinvested in the business |
RetainedEarningsAccumulatedDeficit
|
$30.99B | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.36B | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-10.11B | USD | Point-in-time |
| Total stockholders' equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$23.64B | USD | Point-in-time |
| Total stockholders' equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$22.84B | USD | Point-in-time |
| Less: cost of repurchased stock (553,421,668 and 554,736,610 shares in 2019 and 2018, respectively) |
TreasuryStockValue
|
$35.30B | USD | Point-in-time |
| Less: cost of repurchased stock (553,421,668 and 554,736,610 shares in 2019 and 2018, respectively) |
TreasuryStockValue
|
$35.22B | USD | Point-in-time |
| Total PMI stockholders deficit |
StockholdersEquity
|
$-11.58B | USD | Point-in-time |
| Total PMI stockholders deficit |
StockholdersEquity
|
$-12.46B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.72B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.98B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.23B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.90B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.74B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.60B | USD | Point-in-time |
| Total Liabilities and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$42.88B | USD | Point-in-time |
| Total Liabilities and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$39.80B | USD | Point-in-time |
Income Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues including excise taxes |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$77.92B | USD | Annual |
| Revenues including excise taxes |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$79.82B | USD | Annual |
| Revenues including excise taxes |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$78.10B | USD | Annual |
| Excise taxes on products |
ExciseAndSalesTaxes
|
$49.35B | USD | Annual |
| Excise taxes on products |
ExciseAndSalesTaxes
|
$50.20B | USD | Annual |
| Excise taxes on products |
ExciseAndSalesTaxes
|
$48.12B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.73B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.75B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.80B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.75B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.64B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.71B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.50B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.50B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.90B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.70B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.62B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.51B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.76B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.43B | USD | Annual |
| Gross profit |
GrossProfit
|
$18.87B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.98B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.03B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.04B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.32B | USD | Annual |
| Gross profit |
GrossProfit
|
$19.29B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.28B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.93B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.29B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.89B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.72B | USD | 1 Quarter |
| Marketing, administration and research costs (Notes 18, 21 & 22) |
MarketingAdministrationAndResearchCosts
|
$8.70B | USD | Annual |
| Marketing, administration and research costs (Notes 18, 21 & 22) |
MarketingAdministrationAndResearchCosts
|
$6.65B | USD | Annual |
| Marketing, administration and research costs (Notes 18, 21 & 22) |
MarketingAdministrationAndResearchCosts
|
$7.41B | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$88.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$82.00M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$66.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$11.58B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$11.38B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$10.53B | USD | Annual |
| Interest expense, net (Note 14) |
InterestIncomeExpenseNet
|
$-914.00M | USD | Annual |
| Interest expense, net (Note 14) |
InterestIncomeExpenseNet
|
$-665.00M | USD | Annual |
| Interest expense, net (Note 14) |
InterestIncomeExpenseNet
|
$-570.00M | USD | Annual |
| Pension and other employee benefit costs (Note 13) |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$78.00M | USD | Annual |
| Pension and other employee benefit costs (Note 13) |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$89.00M | USD | Annual |
| Pension and other employee benefit costs (Note 13) |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$41.00M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.87B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.59B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.67B | USD | Annual |
| Provision for income taxes (Note 11) |
IncomeTaxExpenseBenefit
|
$4.31B | USD | Annual |
| Provision for income taxes (Note 11) |
IncomeTaxExpenseBenefit
|
$2.44B | USD | Annual |
| Provision for income taxes (Note 11) |
IncomeTaxExpenseBenefit
|
$2.29B | USD | Annual |
| Equity investments and securities (income)/loss, net |
IncomeLossFromEquityMethodInvestmentsAndEquitySecuritiesFVNI
|
$149.00M | USD | Annual |
| Equity investments and securities (income)/loss, net |
IncomeLossFromEquityMethodInvestmentsAndEquitySecuritiesFVNI
|
$59.00M | USD | Annual |
| Equity investments and securities (income)/loss, net |
IncomeLossFromEquityMethodInvestmentsAndEquitySecuritiesFVNI
|
$60.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$6.34B | USD | Annual |
| Net earnings |
ProfitLoss
|
$7.73B | USD | Annual |
| Net earnings |
ProfitLoss
|
$8.29B | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$543.00M | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$375.00M | USD | Annual |
| Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$306.00M | USD | Annual |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$1.35B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$2.25B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$1.90B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$1.56B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$1.91B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$1.62B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$6.04B | USD | Annual |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$2.32B | USD | 1 Quarter |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$7.91B | USD | Annual |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$7.18B | USD | Annual |
| Net earnings attributable to PMI |
NetIncomeLoss
|
$2.20B | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.44 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$4.61 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$5.08 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.22 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.49 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$0.87 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.41 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$3.88 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.04 | USD | 1 Quarter |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.00 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.04 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.00 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$5.08 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.49 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.87 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.23 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.41 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$4.61 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$3.88 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.44 | USD | 1 Quarter |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.22 | USD | 1 Quarter |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$6.34B | USD | Annual |
| Net earnings |
ProfitLoss
|
$7.73B | USD | Annual |
| Net earnings |
ProfitLoss
|
$8.29B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$989.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$875.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$964.00M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-501.00M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-141.00M | USD | Annual |
| Deferred income tax (benefit) provision |
DeferredIncomeTaxExpenseBenefit
|
$-100.00M | USD | Annual |
| Asset impairment and exit costs, net of cash paid (Note 21) |
RestructuringCostsAndAssetImpairmentCharges
|
$-3.00M | USD | Annual |
| Asset impairment and exit costs, net of cash paid (Note 21) |
RestructuringCostsAndAssetImpairmentCharges
|
$-10.00M | USD | Annual |
| Asset impairment and exit costs, net of cash paid (Note 21) |
RestructuringCostsAndAssetImpairmentCharges
|
$371.00M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$92.00M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-53.00M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$331.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-730.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$613.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$548.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$451.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$425.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-51.00M | USD | Annual |
| Accrued liabilities and other current assets |
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentAssets
|
$-910.00M | USD | Annual |
| Accrued liabilities and other current assets |
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentAssets
|
$554.00M | USD | Annual |
| Accrued liabilities and other current assets |
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentAssets
|
$-1.11B | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.37B | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-135.00M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$75.00M | USD | Annual |
| Pension plan contributions |
PensionContributions
|
$110.00M | USD | Annual |
| Pension plan contributions |
PensionContributions
|
$66.00M | USD | Annual |
| Pension plan contributions |
PensionContributions
|
$200.00M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-394.00M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-252.00M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-613.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.91B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.48B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.09B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.55B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.44B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$852.00M | USD | Annual |
| Investments in unconsolidated subsidiaries and equity securities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$31.00M | USD | Annual |
| Investments in unconsolidated subsidiaries and equity securities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$63.00M | USD | Annual |
| Investments in unconsolidated subsidiaries and equity securities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$111.00M | USD | Annual |
| Deconsolidation of RBH (Note 22) |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Deconsolidation of RBH (Note 22) |
CashDivestedFromDeconsolidation
|
$1.35B | USD | Annual |
| Deconsolidation of RBH (Note 22) |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Net investment hedges |
ProceedsFromHedgeInvestingActivities
|
$386.00M | USD | Annual |
| Net investment hedges |
ProceedsFromHedgeInvestingActivities
|
$416.00M | USD | Annual |
| Net investment hedges |
PaymentsForHedgeInvestingActivities
|
$1.53B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-103.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-85.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-32.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.08B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-998.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.81B | USD | Annual |
| Net issuances (repayments) - maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-364.00M | USD | Annual |
| Net issuances (repayments) - maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$255.00M | USD | Annual |
| Net issuances (repayments) - maturities of 90 days or less |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-127.00M | USD | Annual |
| Cash divested from deconsolidation |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Issuances - maturities longer than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Issuances - maturities longer than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$1.63B | USD | Annual |
| Issuances - maturities longer than 90 days |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
$989.00M | USD | Annual |
| Cash divested from deconsolidation |
CashDivestedFromDeconsolidation
|
$1.35B | USD | Annual |
| Cash divested from deconsolidation |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Restricted cash |
RestrictedCash
|
$29.00M | USD | Point-in-time |
| Repayments - maturities longer than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$1.63B | USD | Annual |
| Repayments - maturities longer than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
$989.00M | USD | Annual |
| Repayments - maturities longer than 90 days |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
- | USD | Annual |
| Restricted cash |
RestrictedCash
|
$4.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$27.00M | USD | Point-in-time |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$3.82B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$6.85B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$2.55B | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$4.00B | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$2.48B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$6.52B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$6.88B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$7.16B | USD | Annual |
| Sale (purchase) of subsidiary shares to/(from) noncontrolling interests (Note 6) |
ProceedsFromMinorityShareholders
|
$51.00M | USD | Annual |
| Sale (purchase) of subsidiary shares to/(from) noncontrolling interests (Note 6) |
ProceedsFromMinorityShareholders
|
$5.00M | USD | Annual |
| Sale (purchase) of subsidiary shares to/(from) noncontrolling interests (Note 6) |
PaymentsToMinorityShareholders
|
$81.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-426.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-408.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-456.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-9.65B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.06B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.77B | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-685.00M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08B | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.00M | USD | Annual |
| Increase (Decrease) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.86B | USD | Annual |
| Increase (Decrease) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$245.00M | USD | Annual |
| Increase (Decrease) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.14B | USD | Annual |
| Balance at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.87B | USD | Point-in-time |
| Balance at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62B | USD | Point-in-time |
| Balance at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.33B | USD | Point-in-time |
| Balance at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48B | USD | Point-in-time |
| Balance at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.87B | USD | Point-in-time |
| Balance at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62B | USD | Point-in-time |
| Balance at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.33B | USD | Point-in-time |
| Balance at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48B | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$882.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.05B | USD | Annual |
| Interest |
InterestPaidNet
|
$800.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$2.43B | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$3.40B | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$2.75B | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.17 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.17 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.07 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.62 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.49 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.14 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.14 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.14 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.14 | USD | 1 Quarter |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$4.22 | USD | Annual |
| Dividends declared (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$1.14 | USD | 1 Quarter |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.23B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.90B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.74B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.60B | USD | Point-in-time |
| Net earnings |
ProfitLoss
|
$6.34B | USD | Annual |
| Net earnings |
ProfitLoss
|
$7.73B | USD | Annual |
| Net earnings |
ProfitLoss
|
$8.29B | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Excluding Deconsolidation of Entity |
OtherComprehensiveIncomeLossNetofTaxExcludingDeconsolidationofEntity
|
$262.00M | USD | Annual |
| Other comprehensive earnings (losses), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$791.00M | USD | Annual |
| Other comprehensive earnings (losses), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$1.02B | USD | Annual |
| Other comprehensive earnings (losses), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.65B | USD | Annual |
| Issuance of stock awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$128.00M | USD | Annual |
| Issuance of stock awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$160.00M | USD | Annual |
| Issuance of stock awards |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$128.00M | USD | Annual |
| Dividends declared (in dollars per share) |
DividendsCommonStock
|
$7.21B | USD | Annual |
| Dividends declared (in dollars per share) |
DividendsCommonStock
|
$6.99B | USD | Annual |
| Dividends declared (in dollars per share) |
DividendsCommonStock
|
$6.57B | USD | Annual |
| Payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$255.00M | USD | Annual |
| Payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$435.00M | USD | Annual |
| Payments to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$378.00M | USD | Annual |
| Deconsolidation of RBH (Note 22) |
DeconsolidationofEntity
|
$529.00M | USD | Annual |
| Adoption of new accounting standards |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
$238.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-51.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$85.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-5.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.23B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.90B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.74B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.60B | USD | Point-in-time |
Comprehensive Income
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income taxes on currency translation adjustments in earnings |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$47.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$6.34B | USD | Annual |
| Income taxes on currency translation adjustments in earnings |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$161.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$7.73B | USD | Annual |
| Net earnings |
ProfitLoss
|
$8.29B | USD | Annual |
| Income taxes on currency translation adjustments in earnings |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-620.00M | USD | Annual |
| Foreign currency reclassification adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | Annual |
| Foreign currency reclassification adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | Annual |
| Foreign currency reclassification adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | Annual |
| Income taxes on net losses and prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$247.00M | USD | Annual |
| Income taxes on net losses and prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$65.00M | USD | Annual |
| Income taxes on net losses and prior service costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$-17.00M | USD | Annual |
| Income taxes on amortization of net losses, prior service costs and net transition costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$43.00M | USD | Annual |
| Income taxes on amortization of net losses, prior service costs and net transition costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$69.00M | USD | Annual |
| Income taxes on amortization of net losses, prior service costs and net transition costs |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
$31.00M | USD | Annual |
| Unrealized gains (losses), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$505.00M | USD | Annual |
| Unrealized gains (losses), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$330.00M | USD | Annual |
| Unrealized gains (losses), net of income taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-812.00M | USD | Annual |
| Income taxes on loss/(gain) recognized from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-2.00M | USD | Annual |
| (Gains)/losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| (Gains)/losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$2.00M | USD | Annual |
| Income taxes on loss/(gain) recognized from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-8.00M | USD | Annual |
| (Gains)/losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Income taxes on loss/(gain) recognized from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$4.00M | USD | Annual |
| Income taxes on loss/(gain) transferred to earnings from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$3.00M | USD | Annual |
| Income taxes on loss/(gain) transferred to earnings from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$5.00M | USD | Annual |
| Income taxes on loss/(gain) transferred to earnings from fair value of derivatives accounted for as hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$2.00M | USD | Annual |
| Net gains (losses) and prior service costs, net of income taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.05B | USD | Annual |
| Net gains (losses) and prior service costs, net of income taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$454.00M | USD | Annual |
| Net gains (losses) and prior service costs, net of income taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-523.00M | USD | Annual |
| Amortization of net losses, prior service costs and net transition costs, and (Gains) losses transferred to earnings - deconsolidation of RBH, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$218.00M | USD | Annual |
| Amortization of net losses, prior service costs and net transition costs, and (Gains) losses transferred to earnings - deconsolidation of RBH, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$243.00M | USD | Annual |
| Amortization of net losses, prior service costs and net transition costs, and (Gains) losses transferred to earnings - deconsolidation of RBH, net of income taxes |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$228.00M | USD | Annual |
| Gains (losses) recognized, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$24.00M | USD | Annual |
| Gains (losses) recognized, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-44.00M | USD | Annual |
| Gains (losses) recognized, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-18.00M | USD | Annual |
| (Gains) losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$11.00M | USD | Annual |
| (Gains) losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$31.00M | USD | Annual |
| (Gains) losses transferred to earnings, net of income taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$14.00M | USD | Annual |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$791.00M | USD | Annual |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.02B | USD | Annual |
| Total other comprehensive earnings (losses) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.65B | USD | Annual |
| Total comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$6.64B | USD | Annual |
| Total comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.52B | USD | Annual |
| Total comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.37B | USD | Annual |
| Noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$586.00M | USD | Annual |
| Noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$306.00M | USD | Annual |
| Noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$304.00M | USD | Annual |
| Comprehensive earnings attributable to PMI |
ComprehensiveIncomeNetOfTax
|
$7.93B | USD | Annual |
| Comprehensive earnings attributable to PMI |
ComprehensiveIncomeNetOfTax
|
$7.06B | USD | Annual |
| Comprehensive earnings attributable to PMI |
ComprehensiveIncomeNetOfTax
|
$6.33B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.