10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001428439-25-000013 |
| Period End Date | 20241231 |
| Filing Date | 20250214 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | roku-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96B | USD | Point-in-time |
| Accounts receivable, net of allowances of $72,657 and $34,127 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$816.34M | USD | Point-in-time |
| Accounts receivable, net of allowances of $72,657 and $34,127 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$816.34M | USD | Point-in-time |
| Accounts receivable, net of allowances of $72,657 and $34,127 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$812.51M | USD | Point-in-time |
| Accounts receivable, net of allowances of $72,657 and $34,127 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$812.51M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$92.13M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$92.13M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$158.27M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$158.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.59M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.59M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.15M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.15M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$72.66M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$34.13M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$34.13M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$72.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.07B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.23B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.07B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.23B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$213.69M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$213.69M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$264.56M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$264.56M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$371.44M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$371.44M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$304.50M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$304.50M | USD | Point-in-time |
| Content assets, net |
ContentAssetsNetNoncurrent
|
$257.39M | USD | Point-in-time |
| Content assets, net |
ContentAssetsNetNoncurrent
|
$257.39M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
143.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
143.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
145.91M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
145.91M | shares | Point-in-time |
| Content assets, net |
ContentAssetsNetNoncurrent
|
$237.32M | USD | Point-in-time |
| Content assets, net |
ContentAssetsNetNoncurrent
|
$237.32M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
145.91M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$27.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$27.50M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
145.91M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$41.75M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.50M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$41.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$161.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$161.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$161.52M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$161.52M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$125.23M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$125.23M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$92.18M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$92.18M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.30B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.30B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.26B | USD | Point-in-time |
| Total Assets |
Assets
|
$4.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$385.33M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$273.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$273.99M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$385.33M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$788.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$788.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$852.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$852.80M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$87.68M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$87.68M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$102.16M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$102.16M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$105.72M | USD | Point-in-time |
| Deferred revenue, current portion |
ContractWithCustomerLiabilityCurrent
|
$105.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.28B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.28B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23B | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$24.57M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$24.57M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$28.21M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$28.21M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Deferred revenue, non-current portion |
ContractWithCustomerLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$512.71M | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$512.71M | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$586.17M | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$586.17M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$49.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$49.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$40.94M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$40.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.81B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.81B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.94B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.94B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.92B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.92B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.74M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.74M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$159.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$159.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.30B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.30B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.30B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.30B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.26B | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.26B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
145.91M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
145.91M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
143.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
143.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
145.91M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
145.91M | shares | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.48B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.48B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.11B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.11B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.13B | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.13B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$1.96B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$1.96B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$1.69B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$1.69B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$2.31B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$2.31B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.52B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.52B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.44B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.81B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.81B | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.44B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$720.14M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$720.14M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$788.91M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$788.91M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$878.47M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$878.47M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.03B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.03B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$838.42M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$932.71M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$932.71M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$838.42M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$403.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$403.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$344.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$344.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$370.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$370.95M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.97B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.97B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.31B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.31B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.02B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.02B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-218.17M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-218.17M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-792.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-792.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-530.89M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-530.89M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.16M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$411.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.16M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$730.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$730.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$411.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$93.68M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$93.68M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$98.62M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$98.62M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$43.77M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$43.77M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$92.95M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$98.21M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$92.95M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$38.60M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$38.60M | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$98.21M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-492.28M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-699.43M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-492.28M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-119.96M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-119.96M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-699.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.72M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.72M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.13M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.13M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.43M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-3.62 | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-3.62 | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-0.89 | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-0.89 | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-5.01 | USD | Annual |
| Net income (loss) per sharebasic (in dollars per share) |
EarningsPerShareBasic
|
$-5.01 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-5.01 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.89 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-5.01 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.62 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.62 | USD | Annual |
| Net income (loss) per sharediluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.89 | USD | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.57M | shares | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
141.57M | shares | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
144.63M | shares | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
144.63M | shares | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.67M | shares | Annual |
| Weighted-average common shares outstanding basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.67M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.57M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
144.63M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
144.63M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.67M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.67M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.57M | shares | Annual |
Cash Flow Statement
246 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.65M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.65M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$70.45M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$70.45M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$62.71M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$62.71M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$359.93M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$384.66M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$359.93M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$370.13M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$384.66M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$370.13M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$55.51M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$57.58M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$55.51M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$47.37M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$47.37M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$57.58M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$234.35M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$234.35M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$229.34M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$229.34M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$207.85M | USD | Annual |
| Amortization and write-off of content assets |
AmortizationExpenseOfContentAssets
|
$207.85M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.45M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.45M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.46M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$8.23M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$8.23M | USD | Annual |
| Foreign currency remeasurement (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.46M | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$-532.00K | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$-532.00K | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$4.35M | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$4.35M | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$1.41M | USD | Annual |
| Change in fair value of strategic investment in convertible promissory notes |
UnrealizedGainLossOnInvestments
|
$1.41M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$269.40M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$269.40M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$7.50M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$29.12M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$29.12M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$7.50M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.08M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.67M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$790.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$790.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.67M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-1.51M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-190.00K | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-190.00K | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.85M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.85M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-1.51M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$56.94M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.89M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$56.94M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$66.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$66.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$56.47M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$56.47M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.06M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-15.06M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$15.94M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.30M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.30M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$15.94M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$267.15M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$267.15M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$193.05M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$313.20M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$313.20M | USD | Annual |
| Content assets and liabilities, net |
IncreaseDecreaseInContentAssetsAndLiabilitiesNet
|
$193.05M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$11.77M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$11.77M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$592.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$592.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$7.30M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$7.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-110.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-110.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.19M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$248.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$248.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.19M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$38.38M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$38.38M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.71M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$57.71M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$167.53M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$167.53M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.24M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.24M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-63.84M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-63.84M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-27.79M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-27.79M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.31M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.31M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-403.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-403.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.69M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.69M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$41.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$41.40M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.84M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.04M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.04M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.84M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$255.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$255.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$218.04M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$218.04M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.62M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$161.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$161.70M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$10.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$10.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$40.00M | USD | 1 Quarter |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$40.00M | USD | 1 Quarter |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$20.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$20.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$5.00M | USD | 1 Quarter |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$40.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$40.00M | USD | Annual |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$5.00M | USD | 1 Quarter |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$5.00M | USD | 1 Quarter |
| Purchase of strategic investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$5.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.06M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.06M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.62M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.62M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$80.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$80.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$10.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$10.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
- | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
$2.23M | USD | Annual |
| Issuance costs related to credit agreement |
PaymentsOfDebtIssuanceCosts
|
$2.23M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.76M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.36M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.76M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$9.38M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$9.38M | USD | Annual |
| Proceeds from equity issued under incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.36M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$96.36M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$96.36M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.20M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.20M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.36M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.36M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-61.24M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-61.24M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-181.54M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$101.99M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-181.54M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$103.78M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$101.99M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$103.78M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.75M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.75M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.65M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.65M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.17M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.17M | USD | Annual |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.03B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.16B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96B | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$40.71M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$40.71M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$403.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$403.00K | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.15B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.16B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.89M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.89M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$915.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$460.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$460.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$915.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$7.02M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$7.02M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$19.41M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$19.41M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$6.63M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$6.63M | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$122.00K | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$28.50M | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$28.50M | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$429.00K | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$429.00K | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$122.00K | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
| Issuance of common stock pursuant to equity incentive plans |
VestingOfEarlyExercisedOptions
|
$18.36M | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans |
VestingOfEarlyExercisedOptions
|
$18.36M | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.76M | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.76M | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.38M | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.38M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$370.13M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$359.93M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$359.93M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$384.66M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$384.66M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$370.13M | USD | Annual |
| Shares withheld for taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$96.36M | USD | Annual |
| Shares withheld for taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$96.36M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-333.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-333.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$451.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$451.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.49B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.77B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.33B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-498.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-129.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-709.56M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$451.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.90M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$451.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-333.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-333.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.90M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-333.00K | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-333.00K | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.90M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.90M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$451.00K | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$451.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-131.28M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-498.34M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-498.34M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-709.11M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-709.11M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-131.28M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.