10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001432093-11-000527 |
| Period End Date | 20110630 |
| Filing Date | 20110812 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | imsi-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$21.37K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21.32M | shares | Point-in-time |
| Cash |
Cash
|
$100.05K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.32M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.82M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.45K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$30.69K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$129.31K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$134.17K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseCurrent
|
$3.87K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseCurrent
|
$24.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$182.86K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$284.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.84K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.28K | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$155.25K | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$148.75K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.42K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.42K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.45K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.00K | USD | Point-in-time |
| Total assets |
Assets
|
$356.76K | USD | Point-in-time |
| Total assets |
Assets
|
$463.78K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.26K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$61.22K | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$60.30K | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$34.85K | USD | Point-in-time |
| Revolving note from related party |
DueToRelatedPartiesCurrent
|
$212.77K | USD | Point-in-time |
| Revolving note from related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$334.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$103.11K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
$202.19K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 23,821,000 shares issued and outstanding (21,321,000 - December 31, 2010) |
CommonStockValue
|
$23.82K | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 23,821,000 shares issued and outstanding (21,321,000 - December 31, 2010) |
CommonStockValue
|
$21.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$423.68K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$671.18K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-393.54K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-565.52K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$51.46K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$129.48K | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$463.78K | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$356.76K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$134.07K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$276.92K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$136.70K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$283.75K | USD | 2 Qtrs |
| Costs of revenue |
CostOfRevenue
|
$134.57K | USD | 2 Qtrs |
| Costs of revenue |
CostOfRevenue
|
$62.08K | USD | 1 Quarter |
| Costs of revenue |
CostOfRevenue
|
$134.49K | USD | 2 Qtrs |
| Costs of revenue |
CostOfRevenue
|
$56.93K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$71.99K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$79.77K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$142.44K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$149.18K | USD | 2 Qtrs |
| Salaries and benefits |
LaborAndRelatedExpense
|
$46.85K | USD | 1 Quarter |
| Salaries and benefits |
LaborAndRelatedExpense
|
$101.76K | USD | 2 Qtrs |
| Salaries and benefits |
LaborAndRelatedExpense
|
$81.27K | USD | 1 Quarter |
| Salaries and benefits |
LaborAndRelatedExpense
|
$138.93K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$69.57K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$11.78K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$37.17K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$34.19K | USD | 2 Qtrs |
| Other |
OtherGeneralAndAdministrativeExpense
|
$82.47K | USD | 2 Qtrs |
| Other |
OtherGeneralAndAdministrativeExpense
|
$31.16K | USD | 1 Quarter |
| Other |
OtherGeneralAndAdministrativeExpense
|
$70.61K | USD | 2 Qtrs |
| Other |
OtherGeneralAndAdministrativeExpense
|
$36.58K | USD | 1 Quarter |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$115.17K | USD | 1 Quarter |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$255.59K | USD | 2 Qtrs |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$129.64K | USD | 1 Quarter |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$241.93K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$51.15K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$26.57K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$25.47K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$51.60K | USD | 2 Qtrs |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$307.20K | USD | 2 Qtrs |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$293.08K | USD | 2 Qtrs |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$155.11K | USD | 1 Quarter |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$141.74K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-143.91K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-164.76K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-75.34K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-69.75K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$1.37K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$3.61K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$1.37K | USD | 2 Qtrs |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$7.22K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-71.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-145.28K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-171.98K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-78.95K | USD | 1 Quarter |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.77M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.50M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.50M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.82M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-71.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-145.28K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-171.98K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-78.95K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.94K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.48K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.24K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.14K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$4.86K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.29K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.90K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.08K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$41.63K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$18.42K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-166.91K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-94.23K | USD | 2 Qtrs |
| Purchase of software development costs |
PaymentsForSoftware
|
$15.00K | USD | 2 Qtrs |
| Purchase of software development costs |
PaymentsForSoftware
|
- | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$250.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$10.58K | USD | 2 Qtrs |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$86.46K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$260.58K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$86.46K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-7.78K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$78.68K | USD | 2 Qtrs |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.78K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.37K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$100.05K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.37K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.78K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$100.05K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$2.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.