10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001432093-12-000199 |
| Period End Date | 20111231 |
| Filing Date | 20120330 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | imsi-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21.32M | shares | Point-in-time |
| Cash |
Cash
|
$21.37K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.82M | shares | Point-in-time |
| Cash |
Cash
|
$1.69K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.82M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$23.45K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$31.34K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.32M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$115.95K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$134.17K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.46K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.87K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$182.86K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$155.45K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.61K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.28K | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$148.75K | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$131.75K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.42K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.42K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.48K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.45K | USD | Point-in-time |
| Total assets |
Assets
|
$356.76K | USD | Point-in-time |
| Total assets |
Assets
|
$350.70K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$95.37K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.26K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$67.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$34.25K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$223.22K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$385.99K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.52K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
$202.19K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
$214.49K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$597.00 | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$1.07K | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 23,821,000 shares issued and outstanding (21,321,000 - 2010) |
CommonStockValue
|
$21.32K | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 23,821,000 shares issued and outstanding (21,321,000 - 2010) |
CommonStockValue
|
$23.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$685.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$423.68K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-393.54K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-959.98K | USD | Point-in-time |
| Total stockholders' (deficiency) equity |
StockholdersEquity
|
$51.46K | USD | Point-in-time |
| Total stockholders' (deficiency) equity |
StockholdersEquity
|
$-250.84K | USD | Point-in-time |
| Total liabilities and stockholders' (deficiency) equity |
LiabilitiesAndStockholdersEquity
|
$356.76K | USD | Point-in-time |
| Total liabilities and stockholders' (deficiency) equity |
LiabilitiesAndStockholdersEquity
|
$350.70K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$554.93K | USD | Annual |
| Revenue |
SalesRevenueNet
|
$554.66K | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
$294.95K | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
$292.57K | USD | Annual |
| Gross profit |
GrossProfit
|
$259.71K | USD | Annual |
| Gross profit |
GrossProfit
|
$262.36K | USD | Annual |
| Salaries and benefits |
LaborAndRelatedExpense
|
$204.58K | USD | Annual |
| Salaries and benefits |
LaborAndRelatedExpense
|
$357.31K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$116.84K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$55.10K | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$204.12K | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$143.84K | USD | Annual |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$465.26K | USD | Annual |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$616.53K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$109.82K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$87.71K | USD | Annual |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$726.35K | USD | Annual |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$552.97K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-463.99K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-293.26K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$80.72K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$17.55K | USD | Annual |
| Interest expense |
InterestExpense
|
$7.31K | USD | Annual |
| Loss from sale of assets |
GainsLossesOnSalesOfAssets
|
$-16.02K | USD | Annual |
| Loss from sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-316.58K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-562.26K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.18K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$2.79K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-319.37K | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.51M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.31M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-319.37K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.69K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.87K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$14.14K | USD | Annual |
| Deferred tax liability |
DeferredIncomeTaxExpenseBenefit
|
$469.00 | USD | Annual |
| Deferred tax liability |
DeferredIncomeTaxExpenseBenefit
|
$597.00 | USD | Annual |
| Loss from sale of assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss from sale of assets |
GainLossOnDispositionOfAssets
|
$16.02K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$80.72K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.80K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.89K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$18.22K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-43.34K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.63K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.06K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$66.08K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$60.25K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-386.28K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-249.60K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.94K | USD | Annual |
| Purchase of software development costs |
PaymentsForSoftware
|
$38.20K | USD | Annual |
| Purchase of software development costs |
PaymentsForSoftware
|
- | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.94K | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.20K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$82.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$250.00K | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$142.50K | USD | Annual |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$178.26K | USD | Annual |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$12.30K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$404.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$260.26K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$13.60K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-19.68K | USD | Annual |
| Cash - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$7.78K | USD | Point-in-time |
| Cash - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.37K | USD | Point-in-time |
| Cash - beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.69K | USD | Point-in-time |
| Cash - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$7.78K | USD | Point-in-time |
| Cash - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.37K | USD | Point-in-time |
| Cash - end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.69K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$2.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.90K | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-250.84K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.46K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$288.83K | USD | Point-in-time |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$250.00K | USD | Annual |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$82.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.14K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-319.37K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-250.84K | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.46K | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$288.83K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.