◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

WARNER BROS. DISCOVERY, INC. CIK: 1437107 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001437107-23-000173
Period End Date 20230930
Filing Date 20231108
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance disca-20230930_htm.xml
Balance Sheet 86 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.73B USD Point-in-time
Common stock authorized (in shares) CommonStockSharesAuthorized 10.80B shares Point-in-time
Common stock authorized (in shares) CommonStockSharesAuthorized 10.80B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.38B USD Point-in-time
Receivables, net ReceivablesNetCurrent $6.31B USD Point-in-time
Receivables, net ReceivablesNetCurrent $6.38B USD Point-in-time
Common stock issued (in shares) CommonStockSharesIssued 2.66B shares Point-in-time
Common stock issued (in shares) CommonStockSharesIssued 2.67B shares Point-in-time
Common stock outstanding (in shares) CommonStockSharesOutstanding 2.44B shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.89B USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.14B USD Point-in-time
Common stock outstanding (in shares) CommonStockSharesOutstanding 2.43B shares Point-in-time
Total current assets AssetsCurrent $14.00B USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $12.83B USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Film and television content rights and games ContentLibraryNetNoncurrent $26.65B USD Point-in-time
Preferred stock authorized (in shares) PreferredStockSharesAuthorized 1.20B shares Point-in-time
Film and television content rights and games ContentLibraryNetNoncurrent $22.45B USD Point-in-time
Preferred stock authorized (in shares) PreferredStockSharesAuthorized 1.20B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $5.30B USD Point-in-time
Preferred stock issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $5.81B USD Point-in-time
Preferred stock issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Goodwill Goodwill $34.44B USD Point-in-time
Goodwill Goodwill $34.73B USD Point-in-time
Preferred stock outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 230.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $39.87B USD Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 230.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $44.98B USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $8.05B USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $8.63B USD Point-in-time
Total assets Assets $123.75B USD Point-in-time
Total assets Assets $134.00B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.45B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.33B USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $11.50B USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $10.04B USD Point-in-time
Deferred revenues ContractWithCustomerLiabilityCurrent $1.69B USD Point-in-time
Deferred revenues ContractWithCustomerLiabilityCurrent $1.92B USD Point-in-time
Current portion of debt LongTermDebtAndCapitalLeaseObligationsCurrent $1.30B USD Point-in-time
Current portion of debt LongTermDebtAndCapitalLeaseObligationsCurrent $365.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.59B USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.02B USD Point-in-time
Noncurrent portion of debt LongTermDebtAndCapitalLeaseObligations $43.50B USD Point-in-time
Noncurrent portion of debt LongTermDebtAndCapitalLeaseObligations $48.63B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $11.01B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $9.10B USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $10.42B USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $10.67B USD Point-in-time
Total liabilities Liabilities $77.61B USD Point-in-time
Total liabilities Liabilities $85.33B USD Point-in-time
Commitments and contingencies (See Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (See Note 16) CommitmentsAndContingencies - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCommonCarryingAmount $281.00M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCommonCarryingAmount $318.00M USD Point-in-time
Series A common stock: $0.01 par value; 10,800 and 10,800 shares authorized; 2,668 and 2,660 shares issued; and 2,438 and 2,430 shares outstanding CommonStockValue $27.00M USD Point-in-time
Series A common stock: $0.01 par value; 10,800 and 10,800 shares authorized; 2,668 and 2,660 shares issued; and 2,438 and 2,430 shares outstanding CommonStockValue $27.00M USD Point-in-time
Preferred stock: $0.01 par value; 1,200 and 1,200 shares authorized, 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock: $0.01 par value; 1,200 and 1,200 shares authorized, 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $54.94B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $54.63B USD Point-in-time
Treasury stock, at cost: 230 and 230 shares TreasuryStockCommonValue $8.24B USD Point-in-time
Treasury stock, at cost: 230 and 230 shares TreasuryStockCommonValue $8.24B USD Point-in-time
(Accumulated deficit) retained earnings RetainedEarningsAccumulatedDeficit $2.21B USD Point-in-time
(Accumulated deficit) retained earnings RetainedEarningsAccumulatedDeficit $-526.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.43B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.52B USD Point-in-time
Total Warner Bros. Discovery, Inc. stockholders equity StockholdersEquity $44.77B USD Point-in-time
Total Warner Bros. Discovery, Inc. stockholders equity StockholdersEquity $47.09B USD Point-in-time
Noncontrolling interests MinorityInterest $1.09B USD Point-in-time
Noncontrolling interests MinorityInterest $1.25B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $47.53B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.23B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $45.86B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.03B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.76B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $48.35B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $46.48B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.62B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $134.00B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $123.75B USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $9.82B USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $9.98B USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $31.04B USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $22.81B USD 3 Qtrs
Costs of revenues, excluding depreciation and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $18.63B USD 3 Qtrs
Costs of revenues, excluding depreciation and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $13.49B USD 3 Qtrs
Costs of revenues, excluding depreciation and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $5.31B USD 1 Quarter
Costs of revenues, excluding depreciation and amortization CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $5.63B USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.24B USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.59B USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.17B USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.29B USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.96B USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.99B USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.23B USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.02B USD 3 Qtrs
Restructuring and other charges RestructuringCharges $2.56B USD 3 Qtrs
Restructuring and other charges RestructuringCharges $1.52B USD 1 Quarter
Restructuring and other charges RestructuringCharges $510.00M USD 3 Qtrs
Restructuring and other charges RestructuringCharges $269.00M USD 1 Quarter
Impairments and loss on dispositions AssetImpairmentCharges $47.00M USD 3 Qtrs
Impairments and loss on dispositions AssetImpairmentCharges $24.00M USD 1 Quarter
Impairments and loss on dispositions AssetImpairmentCharges $43.00M USD 1 Quarter
Impairments and loss on dispositions AssetImpairmentCharges $61.00M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $32.40B USD 3 Qtrs
Total costs and expenses CostsAndExpenses $12.01B USD 1 Quarter
Total costs and expenses CostsAndExpenses $28.29B USD 3 Qtrs
Total costs and expenses CostsAndExpenses $9.88B USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-2.19B USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-5.48B USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-1.37B USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $97.00M USD 1 Quarter
Interest expense, net InterestExpense $1.22B USD 3 Qtrs
Interest expense, net InterestExpense $1.72B USD 3 Qtrs
Interest expense, net InterestExpense $555.00M USD 1 Quarter
Interest expense, net InterestExpense $574.00M USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $22.00M USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $17.00M USD 3 Qtrs
Loss from equity investees, net IncomeLossFromEquityMethodInvestments $-73.00M USD 3 Qtrs
Loss from equity investees, net IncomeLossFromEquityMethodInvestments $-14.00M USD 1 Quarter
Loss from equity investees, net IncomeLossFromEquityMethodInvestments $-78.00M USD 1 Quarter
Loss from equity investees, net IncomeLossFromEquityMethodInvestments $-135.00M USD 3 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $411.00M USD 3 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-109.00M USD 3 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $-28.00M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-63.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-532.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.42B USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.85B USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.25B USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-566.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-563.00M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-125.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.20B USD 3 Qtrs
Net loss ProfitLoss $-2.69B USD 3 Qtrs
Net loss ProfitLoss $-407.00M USD 1 Quarter
Net loss ProfitLoss $-2.29B USD 1 Quarter
Net loss ProfitLoss $-5.22B USD 3 Qtrs
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $21.00M USD 1 Quarter
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $8.00M USD 1 Quarter
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $44.00M USD 3 Qtrs
Net income attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $32.00M USD 3 Qtrs
Net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $7.00M USD 3 Qtrs
Net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $2.00M USD 1 Quarter
Net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $2.00M USD 1 Quarter
Net income attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $8.00M USD 3 Qtrs
Net loss available to Warner Bros. Discovery, Inc. NetIncomeLoss $-2.73B USD 3 Qtrs
Net loss available to Warner Bros. Discovery, Inc. NetIncomeLoss $-2.31B USD 1 Quarter
Net loss available to Warner Bros. Discovery, Inc. NetIncomeLoss $-5.27B USD 3 Qtrs
Net loss available to Warner Bros. Discovery, Inc. NetIncomeLoss $-417.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.95 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.17 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-1.12 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-3.00 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.95 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.12 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.17 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-3.00 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 2.43B shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 2.44B shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 2.44B shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 1.77B shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 2.43B shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 2.44B shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 1.77B shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 2.44B shares 3 Qtrs
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.69B USD 3 Qtrs
Net loss ProfitLoss $-407.00M USD 1 Quarter
Net loss ProfitLoss $-2.29B USD 1 Quarter
Net loss ProfitLoss $-5.22B USD 3 Qtrs
Content rights amortization and impairment ContentAmortizationAndWriteoffs $12.55B USD 3 Qtrs
Content rights amortization and impairment ContentAmortizationAndWriteoffs $11.44B USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $5.96B USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $5.02B USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-2.07B USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-2.10B USD 3 Qtrs
Preferred stock conversion premium PreferredStockRedemptionPremium $789.00M USD 3 Qtrs
Preferred stock conversion premium PreferredStockRedemptionPremium - USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $391.00M USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $317.00M USD 3 Qtrs
Equity in losses of equity method investee companies and cash distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $-136.00M USD 3 Qtrs
Equity in losses of equity method investee companies and cash distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $-178.00M USD 3 Qtrs
Gain on sale of investments GainLossOnSaleOfInvestments - USD 3 Qtrs
Gain on sale of investments GainLossOnSaleOfInvestments $144.00M USD 3 Qtrs
Gain from derivative instruments, net DerivativeGainLossOnDerivativeNet $479.00M USD 3 Qtrs
Gain from derivative instruments, net DerivativeGainLossOnDerivativeNet $100.00M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-187.00M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-230.00M USD 3 Qtrs
Receivables, net IncreaseDecreaseInAccountsAndNotesReceivable $139.00M USD 3 Qtrs
Receivables, net IncreaseDecreaseInAccountsAndNotesReceivable $33.00M USD 3 Qtrs
Film and television content rights, games and payables, net IncreaseDecreaseInContentRightsAndPayables $-8.61B USD 3 Qtrs
Film and television content rights, games and payables, net IncreaseDecreaseInContentRightsAndPayables $-9.85B USD 3 Qtrs
Accounts payable, accrued liabilities, deferred revenues and other noncurrent liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.25B USD 3 Qtrs
Accounts payable, accrued liabilities, deferred revenues and other noncurrent liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-182.00M USD 3 Qtrs
Foreign currency, prepaid expenses and other assets, net IncreaseDecreaseInOtherOperatingCapitalNet $-401.00M USD 3 Qtrs
Foreign currency, prepaid expenses and other assets, net IncreaseDecreaseInOtherOperatingCapitalNet $-623.00M USD 3 Qtrs
Cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.46B USD 3 Qtrs
Cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.90B USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.05B USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $623.00M USD 3 Qtrs
Cash acquired from business acquisition and working capital settlement CashAcquiredFromAcquisition - USD 3 Qtrs
Cash acquired from business acquisition and working capital settlement CashAcquiredFromAcquisition $3.61B USD 3 Qtrs
Proceeds from sales and maturities of investments ProceedsFromDivestitureOfInterestInJointVenture $162.00M USD 3 Qtrs
Proceeds from sales and maturities of investments ProceedsFromDivestitureOfInterestInJointVenture - USD 3 Qtrs
Investments in and advances to equity investments PaymentsForProceedsFromInvestments $137.00M USD 3 Qtrs
Investments in and advances to equity investments PaymentsForProceedsFromInvestments $91.00M USD 3 Qtrs
Proceeds from derivative instruments, net PaymentsForProceedsFromHedgeInvestingActivities $-38.00M USD 3 Qtrs
Proceeds from derivative instruments, net PaymentsForProceedsFromHedgeInvestingActivities $-722.00M USD 3 Qtrs
Other investing activities, net PaymentsForProceedsFromOtherInvestingActivities $-9.00M USD 3 Qtrs
Other investing activities, net PaymentsForProceedsFromOtherInvestingActivities $-76.00M USD 3 Qtrs
Cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $3.74B USD 3 Qtrs
Cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-1.02B USD 3 Qtrs
Principal repayments of term loans RepaymentsOfSecuredDebt $6.00B USD 3 Qtrs
Principal repayments of term loans RepaymentsOfSecuredDebt $2.85B USD 3 Qtrs
Principal repayments of debt, including premiums and discounts to par value RepaymentsOfSeniorDebt $2.82B USD 3 Qtrs
Principal repayments of debt, including premiums and discounts to par value RepaymentsOfSeniorDebt $327.00M USD 3 Qtrs
Borrowings from debt, net of discount and issuance costs ProceedsFromIssuanceOfLongTermDebt - USD 3 Qtrs
Borrowings from debt, net of discount and issuance costs ProceedsFromIssuanceOfLongTermDebt $1.50B USD 3 Qtrs
Distributions to noncontrolling interests and redeemable noncontrolling interests PaymentsOfDividendsMinorityInterest $286.00M USD 3 Qtrs
Distributions to noncontrolling interests and redeemable noncontrolling interests PaymentsOfDividendsMinorityInterest $282.00M USD 3 Qtrs
Securitization receivables collected but not remitted ProceedsFromAccountsReceivableSecuritization $236.00M USD 3 Qtrs
Securitization receivables collected but not remitted ProceedsFromAccountsReceivableSecuritization $238.00M USD 3 Qtrs
Borrowings under commercial paper program and revolving credit facility ProceedsFromIssuanceOfCommercialPaper $4.30B USD 3 Qtrs
Borrowings under commercial paper program and revolving credit facility ProceedsFromIssuanceOfCommercialPaper $885.00M USD 3 Qtrs
Repayments under commercial paper program and revolving credit facility RepaymentsOfCommercialPaper $4.30B USD 3 Qtrs
Repayments under commercial paper program and revolving credit facility RepaymentsOfCommercialPaper $885.00M USD 3 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-93.00M USD 3 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-86.00M USD 3 Qtrs
Cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-4.31B USD 3 Qtrs
Cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-6.47B USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents, and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-66.00M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents, and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-122.00M USD 3 Qtrs
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.39B USD 3 Qtrs
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.50B USD 3 Qtrs
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.93B USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.51B USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.43B USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.90B USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.93B USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.51B USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.43B USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.90B USD Point-in-time
Stockholders Equity 67 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 2.44B shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 2.43B shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $47.53B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.23B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $45.86B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.03B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.76B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $48.35B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $46.48B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.62B USD Point-in-time
Beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Beginning balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $472.00M USD 1 Quarter
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-3.41B USD 1 Quarter
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-409.00M USD 1 Quarter
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.06B USD 1 Quarter
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-2.29B USD 1 Quarter
Net (loss) income available to Warner Bros. Discovery, Inc. and attributable to noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.22B USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $418.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-666.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-385.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-117.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $63.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-506.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $143.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $126.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $130.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $101.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $53.00M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $111.00M USD 1 Quarter
Reclassification of redeemable noncontrolling interest to noncontrolling interest (See Note 14) NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest $62.00M USD 1 Quarter
Tax settlements associated with share-based plans AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.00M USD 1 Quarter
Tax settlements associated with share-based plans AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $53.00M USD 1 Quarter
Tax settlements associated with share-based plans AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $38.00M USD 1 Quarter
Tax settlements associated with share-based plans AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.00M USD 1 Quarter
Tax settlements associated with share-based plans AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.00M USD 1 Quarter
Conversion and issuance of common stock and noncontrolling interest in connection with the acquisition of the WarnerMedia Business StockAndNoncontrollingInterestIssuedAndConvertedDuringThePeriodValueAcquisitions $43.20B USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $8.00M USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $225.00M USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $192.00M USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $26.00M USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $12.00M USD 1 Quarter
Dividends paid to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $31.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $8.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $9.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $3.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $5.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $19.00M USD 1 Quarter
Issuance of stock in connection with share-based plans StockIssuedDuringPeriodValueStockOptionsExercised $2.00M USD 1 Quarter
Redeemable noncontrolling interest adjustments to redemption value TemporaryEquityAdjustmentToRedemptionValue $-2.00M USD 1 Quarter
Redeemable noncontrolling interest adjustments to redemption value TemporaryEquityAdjustmentToRedemptionValue $4.00M USD 1 Quarter
Redeemable noncontrolling interest adjustments to redemption value TemporaryEquityAdjustmentToRedemptionValue $3.00M USD 1 Quarter
Redeemable noncontrolling interest adjustments to redemption value TemporaryEquityAdjustmentToRedemptionValue $1.00M USD 1 Quarter
Redeemable noncontrolling interest adjustments to redemption value TemporaryEquityAdjustmentToRedemptionValue $3.00M USD 1 Quarter
Other adjustments to stockholders' equity StockholdersEquityOther $2.00M USD 1 Quarter
Ending balance (in shares) CommonStockSharesOutstanding 2.44B shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 2.43B shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $47.53B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.23B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $45.86B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.03B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.76B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $48.35B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $46.48B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $52.62B USD Point-in-time
Ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Ending balance (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Comprehensive Income 60 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.69B USD 3 Qtrs
Net loss ProfitLoss $-407.00M USD 1 Quarter
Net loss ProfitLoss $-2.29B USD 1 Quarter
Net loss ProfitLoss $-5.22B USD 3 Qtrs
Income tax benefit (expense), currency translation OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $22.00M USD 1 Quarter
Income tax benefit (expense), currency translation OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $11.00M USD 1 Quarter
Income tax benefit (expense), currency translation OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $50.00M USD 3 Qtrs
Income tax benefit (expense), currency translation OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $32.00M USD 3 Qtrs
Income tax benefit (expense) on defined benefit plans OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $2.00M USD 1 Quarter
Income tax benefit (expense) on defined benefit plans OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax - USD 3 Qtrs
Income tax benefit (expense) on defined benefit plans OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $8.00M USD 3 Qtrs
Income tax benefit (expense) on defined benefit plans OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax - USD 1 Quarter
Change in net unrealized gains (losses) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-393.00M USD 1 Quarter
Change in net unrealized gains (losses) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-690.00M USD 1 Quarter
Change in net unrealized gains (losses) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.27B USD 3 Qtrs
Change in net unrealized gains (losses) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $93.00M USD 3 Qtrs
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax - USD 1 Quarter
Income tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-3.00M USD 1 Quarter
Income tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax - USD 1 Quarter
Income tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-5.00M USD 3 Qtrs
Income tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $1.00M USD 3 Qtrs
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax - USD 1 Quarter
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax $2.00M USD 3 Qtrs
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax - USD 3 Qtrs
Net change, net of income tax benefit (expense) of $(22), $(11), $(32) and $(50) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-690.00M USD 1 Quarter
Net change, net of income tax benefit (expense) of $(22), $(11), $(32) and $(50) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.28B USD 3 Qtrs
Net change, net of income tax benefit (expense) of $(22), $(11), $(32) and $(50) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $93.00M USD 3 Qtrs
Net change, net of income tax benefit (expense) of $(22), $(11), $(32) and $(50) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-393.00M USD 1 Quarter
Pension plan and SERP liability, net of income tax benefit (expense) of $(2), $0, $(8) and $0 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax - USD 3 Qtrs
Pension plan and SERP liability, net of income tax benefit (expense) of $(2), $0, $(8) and $0 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax - USD 1 Quarter
Pension plan and SERP liability, net of income tax benefit (expense) of $(2), $0, $(8) and $0 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $14.00M USD 3 Qtrs
Pension plan and SERP liability, net of income tax benefit (expense) of $(2), $0, $(8) and $0 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $1.00M USD 1 Quarter
Change in net unrealized gains (losses) OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $28.00M USD 1 Quarter
Change in net unrealized gains (losses) OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $29.00M USD 3 Qtrs
Change in net unrealized gains (losses) OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $9.00M USD 3 Qtrs
Change in net unrealized gains (losses) OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $15.00M USD 1 Quarter
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $6.00M USD 1 Quarter
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $21.00M USD 3 Qtrs
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $12.00M USD 3 Qtrs
Less: Reclassification adjustment for net (gains) losses included in net income OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $4.00M USD 1 Quarter
Net change, net of income tax benefit (expense) of $3, $0, $(1) and $5 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $24.00M USD 1 Quarter
Net change, net of income tax benefit (expense) of $3, $0, $(1) and $5 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-12.00M USD 3 Qtrs
Net change, net of income tax benefit (expense) of $3, $0, $(1) and $5 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $9.00M USD 1 Quarter
Net change, net of income tax benefit (expense) of $3, $0, $(1) and $5 OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $17.00M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.59B USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-6.51B USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.95B USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-792.00M USD 1 Quarter
Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $32.00M USD 3 Qtrs
Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $8.00M USD 1 Quarter
Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $21.00M USD 1 Quarter
Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $44.00M USD 3 Qtrs
Comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest $7.00M USD 3 Qtrs
Comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest $2.00M USD 1 Quarter
Comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest $8.00M USD 3 Qtrs
Comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest $2.00M USD 1 Quarter
Comprehensive loss attributable to Warner Bros. Discovery, Inc. ComprehensiveIncomeNetOfTax $-2.97B USD 1 Quarter
Comprehensive loss attributable to Warner Bros. Discovery, Inc. ComprehensiveIncomeNetOfTax $-2.63B USD 3 Qtrs
Comprehensive loss attributable to Warner Bros. Discovery, Inc. ComprehensiveIncomeNetOfTax $-802.00M USD 1 Quarter
Comprehensive loss attributable to Warner Bros. Discovery, Inc. ComprehensiveIncomeNetOfTax $-6.56B USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...