10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-18-022735 |
| Period End Date | 20180930 |
| Filing Date | 20181228 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | blin-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Accounts receivable and unbilled receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$3.03M | USD | Point-in-time |
| Accounts receivable and unbilled receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$1.72M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$352.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$473.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.13M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$209.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$80.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
243,536.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
264,000.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$263.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
241,900.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
262,364.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$12.64M | USD | Point-in-time |
| Preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$2.62K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.64M | USD | Point-in-time |
| Preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.78M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$334.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$280.00K | USD | Point-in-time |
| Total assets |
Assets
|
$17.57M | USD | Point-in-time |
| Total assets |
Assets
|
$11.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
4.24M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
4.20M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
4.20M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.58M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
4.24M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$580.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$920.00K | USD | Point-in-time |
| Debt, current portion |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Debt, current portion |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.47M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$594.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Debt, net of current portion |
LongTermDebtNoncurrent
|
$2.57M | USD | Point-in-time |
| Debt, net of current portion |
LongTermDebtNoncurrent
|
$2.50M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$172.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$234.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.58M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $0.001 par value; 1,000,000 shares authorized; 264,000 shares designated as Series A Convertible Preferred stock: 264,000 and 262,364 at September 30, 2018 and 243,536 and 241,900 at September 30, 2017 issued and outstanding (liquidation preference $2,624 at September 30, 2018) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.001 par value; 1,000,000 shares authorized; 264,000 shares designated as Series A Convertible Preferred stock: 264,000 and 262,364 at September 30, 2018 and 243,536 and 241,900 at September 30, 2017 issued and outstanding (liquidation preference $2,624 at September 30, 2018) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $0.001 par value; 50,000,000 shares authorized; 4,241,225 at September 30, 2018 and 4,200,219 at September 30, 2017, issued and outstanding |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock - $0.001 par value; 50,000,000 shares authorized; 4,241,225 at September 30, 2018 and 4,200,219 at September 30, 2017, issued and outstanding |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$66.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-54.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-351.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-350.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$17.57M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$11.00M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
Revenues
|
$13.57M | USD | Annual |
| Net revenue |
Revenues
|
$16.29M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$7.16M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$6.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$9.13M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.82M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.95M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.81M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.26M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.85M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.59M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$582.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.86M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.60M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$243.00K | USD | 1 Quarter |
| Restructuring, Settlement and Impairment Provisions, Total |
RestructuringSettlementAndImpairmentProvisions
|
$286.00K | USD | Annual |
| Restructuring, Settlement and Impairment Provisions, Total |
RestructuringSettlementAndImpairmentProvisions
|
$187.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.81M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.52M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.39M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.99M | USD | Annual |
| Interest and other expense, net |
InterestIncomeExpenseNet
|
$-201.00K | USD | Annual |
| Interest and other expense, net |
InterestIncomeExpenseNet
|
$-233.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.22M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.59M | USD | Annual |
| (Benefit)/provision for income taxes |
IncomeTaxExpenseBenefit
|
$16.00K | USD | Annual |
| (Benefit)/provision for income taxes |
IncomeTaxExpenseBenefit
|
$-3.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$310.00K | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$281.00K | USD | Annual |
| Net loss applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.53M | USD | Annual |
| Net loss applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.88M | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.45 | USD | Annual |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.78 | USD | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.15M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.23M | shares | Annual |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-94.00K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-60.00K | USD | Annual |
| Amortization of Intangible Assets, Total |
AmortizationOfIntangibleAssets
|
$285.00K | USD | Annual |
| Amortization of Intangible Assets, Total |
AmortizationOfIntangibleAssets
|
$242.00K | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$105.00K | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$256.00K | USD | Annual |
| Other amortization |
OtherDepreciationAndAmortization
|
$100.00K | USD | Annual |
| Other amortization |
OtherDepreciationAndAmortization
|
$66.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.86M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.60M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$243.00K | USD | 1 Quarter |
| Debt discount amortization |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Debt discount amortization |
AmortizationOfDebtDiscountPremium
|
$129.00K | USD | Annual |
| Change in fair value of warrant |
FairValueAdjustmentOfWarrants
|
$-161.00K | USD | Annual |
| Change in fair value of warrant |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$559.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$492.00K | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$477.00K | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.30M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-77.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$71.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-163.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-41.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$106.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-872.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-175.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-8.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.11M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$662.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-940.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.11M | USD | Annual |
| Purchase of equipment and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.00K | USD | Annual |
| Purchase of equipment and improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$47.00K | USD | Annual |
| Software development capitalization costs |
PaymentsToDevelopSoftware
|
$46.00K | USD | Annual |
| Software development capitalization costs |
PaymentsToDevelopSoftware
|
$15.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-93.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.00K | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$852.00K | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from term notes from Montage Capital, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$953.00K | USD | Annual |
| Proceeds from term notes from Montage Capital, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from Promissory Term Notes |
ProceedsFromSubordinatedShortTermDebt
|
$800.00K | USD | Annual |
| Proceeds from Promissory Term Notes |
ProceedsFromSubordinatedShortTermDebt
|
- | USD | Annual |
| Borrowings on bank line of credit |
ProceedsFromLinesOfCredit
|
$2.18M | USD | Annual |
| Borrowings on bank line of credit |
ProceedsFromLinesOfCredit
|
$920.00K | USD | Annual |
| Payments on bank line of credit |
RepaymentsOfLinesOfCredit
|
$1.34M | USD | Annual |
| Payments on bank line of credit |
RepaymentsOfLinesOfCredit
|
$1.79M | USD | Annual |
| Principal payments on term notes from Montage Capital |
RepaymentsOfDebt
|
- | USD | Annual |
| Principal payments on term notes from Montage Capital |
RepaymentsOfDebt
|
$78.00K | USD | Annual |
| Contingent acquisition payments |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$75.00K | USD | Annual |
| Contingent acquisition payments |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$45.00K | USD | Annual |
| Cash dividends paid on Convertible Preferred Series A stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$195.00K | USD | Annual |
| Cash dividends paid on Convertible Preferred Series A stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.12M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.06M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.00K | USD | Annual |
| Net (decrease)/increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-104.00K | USD | Annual |
| Net (decrease)/increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$87.00K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$661.00K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$128.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$250.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$18.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$14.00K | USD | Annual |
| Stock dividends on Convertible Preferred Series A stock |
DividendsPayableCurrentAndNoncurrent
|
$115.00K | USD | Point-in-time |
| Stock dividends on Convertible Preferred Series A stock |
DividendsPayableCurrentAndNoncurrent
|
$281.00K | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$860.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$418.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$491.00K | USD | Annual |
| Issuance of common stock - restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$133.00K | USD | Annual |
| Issuance of common stock - restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.00K | USD | Annual |
| Stock dividends - issued |
StockDividendIssued
|
$34.00K | USD | Annual |
| Stock dividends - issued |
StockDividendIssued
|
$-122.00K | USD | Annual |
| Stock dividends - declared |
StockDividendDeclared
|
$-74.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$11.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.60M | USD | Annual |
| Other Comprehensive (Income)Loss: Net change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.00K | USD | Annual |
| Other Comprehensive (Income)Loss: Net change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.22M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.