◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

BRIDGELINE DIGITAL, INC. CIK: 1378590 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001437749-18-022735
Period End Date 20180930
Filing Date 20181228
Fiscal Year 2018
Fiscal Period FY
XBRL Instance blin-20180930.xml
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $748.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $644.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $661.00K USD Point-in-time
Accounts receivable and unbilled receivables, net AccountsAndOtherReceivablesNetCurrent $3.03M USD Point-in-time
Accounts receivable and unbilled receivables, net AccountsAndOtherReceivablesNetCurrent $1.72M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $352.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $473.00K USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 1.00M shares Point-in-time
Total current assets AssetsCurrent $2.84M USD Point-in-time
Total current assets AssetsCurrent $4.13M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $209.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $80.00K USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 243,536.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 264,000.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $20.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $263.00K USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 241,900.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 262,364.00 shares Point-in-time
Goodwill Goodwill $12.64M USD Point-in-time
Preferred stock, liquidation preference PreferredStockLiquidationPreferenceValue $2.62K USD Point-in-time
Goodwill Goodwill $12.64M USD Point-in-time
Preferred stock, liquidation preference PreferredStockLiquidationPreferenceValue - USD Point-in-time
Goodwill Goodwill $7.78M USD Point-in-time
Other assets OtherAssetsNoncurrent $334.00K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other assets OtherAssetsNoncurrent $280.00K USD Point-in-time
Total assets Assets $17.57M USD Point-in-time
Total assets Assets $11.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 4.24M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 4.20M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 4.20M shares Point-in-time
Accounts payable AccountsPayableCurrent $1.24M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.58M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 4.24M shares Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $580.00K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $920.00K USD Point-in-time
Debt, current portion LongTermDebtCurrent - USD Point-in-time
Debt, current portion LongTermDebtCurrent $1.02M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $1.47M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $594.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.63M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.77M USD Point-in-time
Debt, net of current portion LongTermDebtNoncurrent $2.57M USD Point-in-time
Debt, net of current portion LongTermDebtNoncurrent $2.50M USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $172.00K USD Point-in-time
Other long term liabilities OtherLiabilitiesNoncurrent $234.00K USD Point-in-time
Total liabilities Liabilities $6.30M USD Point-in-time
Total liabilities Liabilities $6.58M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock - $0.001 par value; 1,000,000 shares authorized; 264,000 shares designated as Series A Convertible Preferred stock: 264,000 and 262,364 at September 30, 2018 and 243,536 and 241,900 at September 30, 2017 issued and outstanding (liquidation preference $2,624 at September 30, 2018) PreferredStockValue - USD Point-in-time
Preferred stock - $0.001 par value; 1,000,000 shares authorized; 264,000 shares designated as Series A Convertible Preferred stock: 264,000 and 262,364 at September 30, 2018 and 243,536 and 241,900 at September 30, 2017 issued and outstanding (liquidation preference $2,624 at September 30, 2018) PreferredStockValue - USD Point-in-time
Common stock - $0.001 par value; 50,000,000 shares authorized; 4,241,225 at September 30, 2018 and 4,200,219 at September 30, 2017, issued and outstanding CommonStockValue $5.00K USD Point-in-time
Common stock - $0.001 par value; 50,000,000 shares authorized; 4,241,225 at September 30, 2018 and 4,200,219 at September 30, 2017, issued and outstanding CommonStockValue $4.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $66.55M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $65.87M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-54.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-61.78M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-351.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-350.00K USD Point-in-time
Total stockholders equity StockholdersEquity $11.50M USD Point-in-time
Total stockholders equity StockholdersEquity $11.27M USD Point-in-time
Total stockholders equity StockholdersEquity $4.42M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $17.57M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.00M USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Net revenue Revenues $13.57M USD Annual
Net revenue Revenues $16.29M USD Annual
Cost of revenue CostOfRevenue $7.16M USD Annual
Cost of revenue CostOfRevenue $6.75M USD Annual
Gross profit GrossProfit $9.13M USD Annual
Gross profit GrossProfit $6.82M USD Annual
Sales and marketing SellingAndMarketingExpense $3.95M USD Annual
Sales and marketing SellingAndMarketingExpense $4.81M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.26M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.85M USD Annual
Research and development ResearchAndDevelopmentExpense $1.59M USD Annual
Research and development ResearchAndDevelopmentExpense $1.60M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $582.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $356.00K USD Annual
Goodwill impairment GoodwillImpairmentLoss $4.86M USD Annual
Goodwill impairment GoodwillImpairmentLoss $4.60M USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $243.00K USD 1 Quarter
Restructuring, Settlement and Impairment Provisions, Total RestructuringSettlementAndImpairmentProvisions $286.00K USD Annual
Restructuring, Settlement and Impairment Provisions, Total RestructuringSettlementAndImpairmentProvisions $187.00K USD Annual
Total operating expenses OperatingExpenses $13.81M USD Annual
Total operating expenses OperatingExpenses $10.52M USD Annual
Loss from operations OperatingIncomeLoss $-1.39M USD Annual
Loss from operations OperatingIncomeLoss $-6.99M USD Annual
Interest and other expense, net InterestIncomeExpenseNet $-201.00K USD Annual
Interest and other expense, net InterestIncomeExpenseNet $-233.00K USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.22M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.59M USD Annual
(Benefit)/provision for income taxes IncomeTaxExpenseBenefit $16.00K USD Annual
(Benefit)/provision for income taxes IncomeTaxExpenseBenefit $-3.00K USD Annual
Net loss NetIncomeLoss $-7.22M USD Annual
Net loss NetIncomeLoss $-1.60M USD Annual
Dividends on convertible preferred stock PreferredStockDividendsIncomeStatementImpact $310.00K USD Annual
Dividends on convertible preferred stock PreferredStockDividendsIncomeStatementImpact $281.00K USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.53M USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.88M USD Annual
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.45 USD Annual
Basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-1.78 USD Annual
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.15M shares Annual
Basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.23M shares Annual
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-7.22M USD Annual
Net loss NetIncomeLoss $-1.60M USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets1 $-94.00K USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets1 $-60.00K USD Annual
Amortization of Intangible Assets, Total AmortizationOfIntangibleAssets $285.00K USD Annual
Amortization of Intangible Assets, Total AmortizationOfIntangibleAssets $242.00K USD Annual
Depreciation DepreciationNonproduction $105.00K USD Annual
Depreciation DepreciationNonproduction $256.00K USD Annual
Other amortization OtherDepreciationAndAmortization $100.00K USD Annual
Other amortization OtherDepreciationAndAmortization $66.00K USD Annual
Goodwill impairment GoodwillImpairmentLoss $4.86M USD Annual
Goodwill impairment GoodwillImpairmentLoss $4.60M USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $243.00K USD 1 Quarter
Debt discount amortization AmortizationOfDebtDiscountPremium - USD Annual
Debt discount amortization AmortizationOfDebtDiscountPremium $129.00K USD Annual
Change in fair value of warrant FairValueAdjustmentOfWarrants $-161.00K USD Annual
Change in fair value of warrant FairValueAdjustmentOfWarrants - USD Annual
Stock-based compensation ShareBasedCompensation $559.00K USD Annual
Stock-based compensation ShareBasedCompensation $492.00K USD Annual
Accounts receivable and unbilled receivables IncreaseDecreaseInAccountsAndOtherReceivables $477.00K USD Annual
Accounts receivable and unbilled receivables IncreaseDecreaseInAccountsAndOtherReceivables $-1.30M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-77.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $71.00K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-163.00K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-41.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $106.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-872.00K USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-175.00K USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-8.00K USD Annual
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $6.11M USD Annual
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $662.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-940.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.11M USD Annual
Purchase of equipment and improvements PaymentsToAcquirePropertyPlantAndEquipment $35.00K USD Annual
Purchase of equipment and improvements PaymentsToAcquirePropertyPlantAndEquipment $47.00K USD Annual
Software development capitalization costs PaymentsToDevelopSoftware $46.00K USD Annual
Software development capitalization costs PaymentsToDevelopSoftware $15.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-93.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-50.00K USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $852.00K USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from term notes from Montage Capital, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $953.00K USD Annual
Proceeds from term notes from Montage Capital, net of issuance costs ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from Promissory Term Notes ProceedsFromSubordinatedShortTermDebt $800.00K USD Annual
Proceeds from Promissory Term Notes ProceedsFromSubordinatedShortTermDebt - USD Annual
Borrowings on bank line of credit ProceedsFromLinesOfCredit $2.18M USD Annual
Borrowings on bank line of credit ProceedsFromLinesOfCredit $920.00K USD Annual
Payments on bank line of credit RepaymentsOfLinesOfCredit $1.34M USD Annual
Payments on bank line of credit RepaymentsOfLinesOfCredit $1.79M USD Annual
Principal payments on term notes from Montage Capital RepaymentsOfDebt - USD Annual
Principal payments on term notes from Montage Capital RepaymentsOfDebt $78.00K USD Annual
Contingent acquisition payments PaymentsToAcquireBusinessesAndInterestInAffiliates $75.00K USD Annual
Contingent acquisition payments PaymentsToAcquireBusinessesAndInterestInAffiliates - USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations - USD Annual
Principal payments on capital leases RepaymentsOfLongTermCapitalLeaseObligations $45.00K USD Annual
Cash dividends paid on Convertible Preferred Series A stock PaymentsOfDividendsPreferredStockAndPreferenceStock $195.00K USD Annual
Cash dividends paid on Convertible Preferred Series A stock PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.12M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-1.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $3.00K USD Annual
Net (decrease)/increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-104.00K USD Annual
Net (decrease)/increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $87.00K USD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $748.00K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $644.00K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $661.00K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $748.00K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $644.00K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $661.00K USD Point-in-time
Interest InterestPaidNet $128.00K USD Annual
Interest InterestPaidNet $250.00K USD Annual
Income taxes IncomeTaxesPaid $18.00K USD Annual
Income taxes IncomeTaxesPaid $14.00K USD Annual
Stock dividends on Convertible Preferred Series A stock DividendsPayableCurrentAndNoncurrent $115.00K USD Point-in-time
Stock dividends on Convertible Preferred Series A stock DividendsPayableCurrentAndNoncurrent $281.00K USD Point-in-time
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $11.50M USD Point-in-time
Balance StockholdersEquity $11.27M USD Point-in-time
Balance StockholdersEquity $4.42M USD Point-in-time
Stock Issued During Period, Value, New Issues StockIssuedDuringPeriodValueNewIssues $860.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $418.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $491.00K USD Annual
Issuance of common stock - restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross $133.00K USD Annual
Issuance of common stock - restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.00K USD Annual
Stock dividends - issued StockDividendIssued $34.00K USD Annual
Stock dividends - issued StockDividendIssued $-122.00K USD Annual
Stock dividends - declared StockDividendDeclared $-74.00K USD Annual
Net loss NetIncomeLoss $-7.22M USD Annual
Net loss NetIncomeLoss $-1.60M USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $3.00K USD Annual
Balance StockholdersEquity $11.50M USD Point-in-time
Balance StockholdersEquity $11.27M USD Point-in-time
Balance StockholdersEquity $4.42M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-7.22M USD Annual
Net Loss NetIncomeLoss $-1.60M USD Annual
Other Comprehensive (Income)Loss: Net change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $3.00K USD Annual
Other Comprehensive (Income)Loss: Net change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.00K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-7.22M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-1.60M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...