10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-19-024964 |
| Period End Date | 20190930 |
| Filing Date | 20191227 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | blin-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$296.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$979.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$351.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$452.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$49.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$21.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.84M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.68M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$299.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$80.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.51M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
2.80M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
84,005.00 | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
84,005.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$7.78M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
2.80M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$5.56M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.51M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.64M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$280.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$115.00K | USD | Point-in-time |
| Total assets |
Assets
|
$11.15M | USD | Point-in-time |
| Total assets |
Assets
|
$11.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.58M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$580.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$835.00K | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Debt, current |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.26M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$594.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Debt, net of current portion |
LongTermDebtNoncurrent
|
$2.57M | USD | Point-in-time |
| Debt, net of current portion |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$180.00K | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$3.51M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$54.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.36M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - $0.001 par value; 50,000,000 shares authorized; 2,798,475 shares at September 30, 2019 and 84,005 shares at September 30, 2018, issued and outstanding |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock - $0.001 par value; 50,000,000 shares authorized; 2,798,475 shares at September 30, 2019 and 84,005 shares at September 30, 2018, issued and outstanding |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$75.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$66.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-338.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-351.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$11.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$11.00M | USD | Point-in-time |
Income Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.95M | USD | Annual |
| Net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.57M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$5.36M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$6.82M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.82M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.85M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.60M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$620.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$3.70M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.60M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.86M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$3.73M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$243.00K | USD | 1 Quarter |
| Restructuring and acquisition related expenses |
RestructuringAndAcquisitionRelatedExpenses
|
$187.00K | USD | Annual |
| Restructuring and acquisition related expenses |
RestructuringAndAcquisitionRelatedExpenses
|
$1.05M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$15.66M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.81M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.07M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.99M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-265.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-304.00K | USD | Annual |
| Amortization of debt discount |
GainsLossesOnExtinguishmentOfDebt
|
$-129.00K | USD | Annual |
| Amortization of debt discount |
GainsLossesOnExtinguishmentOfDebt
|
$-231.00K | USD | Annual |
| Other income, net |
NoninterestIncomeOtherOperatingIncome
|
$2.13M | USD | Annual |
| Other income, net |
NoninterestIncomeOtherOperatingIncome
|
$161.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.47M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.22M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-3.00K | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$4.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$315.00K | USD | Annual |
| Dividends on convertible preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$310.00K | USD | Annual |
| Net loss applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.79M | USD | Annual |
| Net loss applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.53M | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-8.16 | USD | Annual |
| Basic net loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-89.05 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-8.16 | USD | Annual |
| Diluted net loss per share (in dollars per share) |
EarningsPerShareDiluted
|
$-89.05 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84,549.00 | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.20M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.20M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84,549.00 | shares | Annual |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-9.00K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets1
|
$-60.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$544.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$242.00K | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$66.00K | USD | Annual |
| Depreciation |
DepreciationNonproduction
|
$105.00K | USD | Annual |
| Other amortization |
OtherDepreciationAndAmortization
|
$39.00K | USD | Annual |
| Other amortization |
OtherDepreciationAndAmortization
|
$66.00K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$3.70M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.60M | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$4.86M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$3.73M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$243.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$231.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$129.00K | USD | Annual |
| Warrant liability expense |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Warrant liability expense |
FairValueAdjustmentOfWarrants
|
$11.27M | USD | Annual |
| Change in fair value of warrant liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-160.00K | USD | Annual |
| Change in fair value of warrant liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-13.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$249.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$491.00K | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.30M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.31M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$74.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-127.00K | USD | Annual |
| Other current assets and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.00K | USD | Annual |
| Other current assets and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-116.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$448.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-41.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-872.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$478.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-8.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$58.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.11M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.27M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.11M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.20M | USD | Annual |
| Software development capitalization costs |
PaymentsToDevelopSoftware
|
$15.00K | USD | Annual |
| Software development capitalization costs |
PaymentsToDevelopSoftware
|
$11.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.00K | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$5.61M | USD | Point-in-time |
| Acquisition of businesses |
PaymentsToAcquireBusinessesGross
|
$5.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-50.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.70M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$4.76M | USD | Annual |
| Proceeds from issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$9.05M | USD | Annual |
| Proceeds from issuance of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from term notes from Montage Capital, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from term notes from Montage Capital, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$953.00K | USD | Annual |
| Proceeds from promissory term notes |
ProceedsFromSubordinatedShortTermDebt
|
$800.00K | USD | Annual |
| Proceeds from promissory term notes |
ProceedsFromSubordinatedShortTermDebt
|
- | USD | Annual |
| Borrowing on bank line of credit |
ProceedsFromLinesOfCredit
|
$75.00K | USD | Annual |
| Borrowing on bank line of credit |
ProceedsFromLinesOfCredit
|
$920.00K | USD | Annual |
| Payments on bank line of credit |
RepaymentsOfLinesOfCredit
|
$1.34M | USD | Annual |
| Payments on bank line of credit |
RepaymentsOfLinesOfCredit
|
$2.16M | USD | Annual |
| Payments on term notes from Montage Capital |
RepaymentsOfDebt
|
$922.00K | USD | Annual |
| Payments on term notes from Montage Capital |
RepaymentsOfDebt
|
$78.00K | USD | Annual |
| Payments on promissory term notes |
RepaymentsOfSubordinatedDebt
|
- | USD | Annual |
| Payments on promissory term notes |
RepaymentsOfSubordinatedDebt
|
$941.00K | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$195.00K | USD | Annual |
| Cash dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$315.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.06M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$7.00K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-348.00K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-104.00K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$296.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$748.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$296.00K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$644.00K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$88.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$250.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$14.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$3.00K | USD | Annual |
| Consideration paid in common stock in connection with acquisition of business |
NoncashOrPartNoncashAcquisitionConsideration
|
$480.00K | USD | Annual |
| Consideration paid in common stock in connection with acquisition of business |
NoncashOrPartNoncashAcquisitionConsideration
|
- | USD | Annual |
| Dividends on convertible preferred stock |
ConvertiblePreferredDividendsNetOfTax
|
- | USD | Annual |
| Dividends on convertible preferred stock |
ConvertiblePreferredDividendsNetOfTax
|
$115.00K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
| Issuance of common and preferred stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common and preferred stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$8.34M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$249.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$491.00K | USD | Annual |
| Issuance of common stock - restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.00K | USD | Annual |
| Stock-dividends issued |
StockDividendIssued
|
$-122.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$13.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00K | USD | Annual |
| Common stock issued in connection with acquisition of business |
StockIssuedDuringPeriodValueAcquisitions
|
$480.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.27M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$13.00K | USD | Annual |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.22M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.46M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.