10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-24-035368 |
| Period End Date | 20240930 |
| Filing Date | 20241114 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | wrap20240930_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.96M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.87M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.87M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$7.50M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$7.50M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$3.02M | USD | Point-in-time |
| Accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$3.02M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$778.00K | USD | Point-in-time |
| Accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$778.00K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.31M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.31M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.79M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.79M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$953.00K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$953.00K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
45.87M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
45.87M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
43.86M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
43.86M | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$288.00K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$288.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
45.87M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
45.87M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.23M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.23M | USD | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
43.86M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.24M | USD | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
43.86M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$509.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$509.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$210.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$210.00K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$2.26M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$2.26M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$2.04M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$2.04M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.44M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.64M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.64M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.61M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$214.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$214.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$251.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$251.00K | USD | Point-in-time |
| Total assets |
Assets
|
$28.50M | USD | Point-in-time |
| Total assets |
Assets
|
$28.50M | USD | Point-in-time |
| Total assets |
Assets
|
$18.79M | USD | Point-in-time |
| Total assets |
Assets
|
$18.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.28M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.11M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$692.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$692.00K | USD | Point-in-time |
| Customer deposits |
CurrentLiabilitiesCustomerDeposits
|
$1.00M | USD | Point-in-time |
| Customer deposits |
CurrentLiabilitiesCustomerDeposits
|
$1.00M | USD | Point-in-time |
| Customer deposits |
CurrentLiabilitiesCustomerDeposits
|
$46.00K | USD | Point-in-time |
| Customer deposits |
CurrentLiabilitiesCustomerDeposits
|
$46.00K | USD | Point-in-time |
| Deferred revenue - short term |
ContractWithCustomerLiabilityCurrent
|
$622.00K | USD | Point-in-time |
| Deferred revenue - short term |
ContractWithCustomerLiabilityCurrent
|
$622.00K | USD | Point-in-time |
| Deferred revenue - short term |
ContractWithCustomerLiabilityCurrent
|
$407.00K | USD | Point-in-time |
| Deferred revenue - short term |
ContractWithCustomerLiabilityCurrent
|
$407.00K | USD | Point-in-time |
| Operating lease liability - short term |
OperatingLeaseLiabilityCurrent
|
$616.00K | USD | Point-in-time |
| Operating lease liability - short term |
OperatingLeaseLiabilityCurrent
|
$616.00K | USD | Point-in-time |
| Operating lease liability - short term |
OperatingLeaseLiabilityCurrent
|
$514.00K | USD | Point-in-time |
| Operating lease liability - short term |
OperatingLeaseLiabilityCurrent
|
$514.00K | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$7.19M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$19.70M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$19.70M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$7.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.65M | USD | Point-in-time |
| Deferred revenue - long term |
ContractWithCustomerLiabilityNoncurrent
|
$51.00K | USD | Point-in-time |
| Deferred revenue - long term |
ContractWithCustomerLiabilityNoncurrent
|
$137.00K | USD | Point-in-time |
| Deferred revenue - long term |
ContractWithCustomerLiabilityNoncurrent
|
$137.00K | USD | Point-in-time |
| Deferred revenue - long term |
ContractWithCustomerLiabilityNoncurrent
|
$51.00K | USD | Point-in-time |
| Operating lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$1.68M | USD | Point-in-time |
| Operating lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$1.68M | USD | Point-in-time |
| Operating lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$1.67M | USD | Point-in-time |
| Operating lease liability - long term |
OperatingLeaseLiabilityNoncurrent
|
$1.67M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.73M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.34M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.34M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 45,869,390 and 43,855,503 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 45,869,390 and 43,855,503 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 45,869,390 and 43,855,503 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 45,869,390 and 43,855,503 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$103.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$103.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$28.50M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.79M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$28.50M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.79M | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.90M | USD | 3 Qtrs |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.90M | USD | 3 Qtrs |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.01M | USD | 3 Qtrs |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.01M | USD | 3 Qtrs |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.25M | USD | 1 Quarter |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.25M | USD | 1 Quarter |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$434.00K | USD | 1 Quarter |
| Product sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$434.00K | USD | 1 Quarter |
| Other revenue |
OtherOperatingIncome
|
$159.00K | USD | 1 Quarter |
| Other revenue |
OtherOperatingIncome
|
$159.00K | USD | 1 Quarter |
| Other revenue |
OtherOperatingIncome
|
$630.00K | USD | 3 Qtrs |
| Other revenue |
OtherOperatingIncome
|
$630.00K | USD | 3 Qtrs |
| Other revenue |
OtherOperatingIncome
|
$647.00K | USD | 3 Qtrs |
| Other revenue |
OtherOperatingIncome
|
$383.00K | USD | 1 Quarter |
| Other revenue |
OtherOperatingIncome
|
$647.00K | USD | 3 Qtrs |
| Other revenue |
OtherOperatingIncome
|
$383.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.64M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$5.54M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$5.54M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$3.64M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$3.63M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$593.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.63M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$593.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$358.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$358.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.45M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.45M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$2.35M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$2.35M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.59M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.59M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.18M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.18M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.20M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$3.20M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.06M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.06M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$235.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$235.00K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$11.03M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$11.03M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.60M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.60M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.32M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.32M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.33M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.33M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$527.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$527.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$610.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.68M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.68M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$610.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$15.29M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.99M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.99M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$15.29M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.93M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.93M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.63M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.63M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-10.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-12.09M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-12.09M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.75M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$21.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$413.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$21.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$413.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$90.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$154.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$154.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$90.00K | USD | 1 Quarter |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$-5.60M | USD | 1 Quarter |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$-5.60M | USD | 1 Quarter |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 1 Quarter |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 1 Quarter |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 3 Qtrs |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 3 Qtrs |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$-12.52M | USD | 3 Qtrs |
| Change in fair value of warranty liabilities |
FairValueAdjustmentOfWarrants
|
$-12.52M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-15.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-25.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-25.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-15.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-6.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-5.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-5.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-6.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.62M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$12.66M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$12.66M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.62M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$271.00K | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-33.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-33.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$271.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$193.00K | USD | 1 Quarter |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$193.00K | USD | 1 Quarter |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.02M | USD | 3 Qtrs |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.02M | USD | 3 Qtrs |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$193.00K | USD | 3 Qtrs |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$317.00K | USD | 1 Quarter |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$317.00K | USD | 1 Quarter |
| Less: convertible preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$193.00K | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.01M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.98M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.98M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.01M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$705.00K | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.67M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.67M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$705.00K | USD | 3 Qtrs |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 3 Qtrs |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 3 Qtrs |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 3 Qtrs |
| Net income (loss) per basic and diluted common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.91M | shares | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.65M | shares | 1 Quarter |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.65M | shares | 1 Quarter |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.91M | shares | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.07M | shares | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.86M | shares | 1 Quarter |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.07M | shares | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic and diluted common share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.86M | shares | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.72M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.99M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.99M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.78M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.78M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-11.82M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-11.82M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.72M | USD | 3 Qtrs |
Cash Flow Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$646.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$646.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$675.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$675.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.65M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.65M | USD | 3 Qtrs |
| Warranty provision |
ProductWarrantyExpenseIncome
|
$-37.00K | USD | 3 Qtrs |
| Warranty provision |
ProductWarrantyExpenseIncome
|
$-37.00K | USD | 3 Qtrs |
| Warranty provision |
ProductWarrantyExpenseIncome
|
$-8.00K | USD | 3 Qtrs |
| Warranty provision |
ProductWarrantyExpenseIncome
|
$-8.00K | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-12.52M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-12.52M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.60M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.60M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$117.00K | USD | 1 Quarter |
| Non-cash lease expense |
NoncashLeaseExpense
|
$80.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$80.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$217.00K | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$217.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-48.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-48.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-89.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-89.00K | USD | 3 Qtrs |
| Inventory obsolescence reserve |
InventoryWriteDown
|
$12.00K | USD | 3 Qtrs |
| Inventory obsolescence reserve |
InventoryWriteDown
|
$12.00K | USD | 3 Qtrs |
| Inventory obsolescence reserve |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory obsolescence reserve |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.35M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.35M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.34M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.34M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$1.78M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$1.78M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$529.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$529.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
$-13.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
$-13.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
$-666.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
$-666.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-67.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-67.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$168.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$168.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-99.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-99.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-80.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-80.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-2.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-2.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositOtherAssets
|
$956.00K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositOtherAssets
|
$956.00K | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities
|
$-322.00K | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities
|
$-322.00K | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities
|
$-370.00K | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities
|
$-370.00K | USD | 3 Qtrs |
| Warranty settlement |
IncreaseDecreaseInWarrantySettlement
|
$-42.00K | USD | 3 Qtrs |
| Warranty settlement |
IncreaseDecreaseInWarrantySettlement
|
$-42.00K | USD | 3 Qtrs |
| Warranty settlement |
IncreaseDecreaseInWarrantySettlement
|
$-8.00K | USD | 3 Qtrs |
| Warranty settlement |
IncreaseDecreaseInWarrantySettlement
|
$-8.00K | USD | 3 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$32.00K | USD | 3 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$32.00K | USD | 3 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$130.00K | USD | 3 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$130.00K | USD | 3 Qtrs |
| Changes in other non-current assets and goodwill |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-8.00K | USD | 3 Qtrs |
| Changes in other non-current assets and goodwill |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Changes in other non-current assets and goodwill |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Changes in other non-current assets and goodwill |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-8.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.92M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.92M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.92M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.92M | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireInvestments
|
$6.14M | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireInvestments
|
$6.14M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$7.50M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$7.50M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$10.00M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$10.00M | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.00K | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.00K | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$133.00K | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$133.00K | USD | 3 Qtrs |
| Net cash paid for acquisition of Intrensic |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Net cash paid for acquisition of Intrensic |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Net cash paid for acquisition of Intrensic |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$551.00K | USD | 3 Qtrs |
| Net cash paid for acquisition of Intrensic |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$551.00K | USD | 3 Qtrs |
| Proceeds (cash outlay for) ) long-term deposits |
PaymentsForProceedsFromOtherDeposits
|
$66.00K | USD | 3 Qtrs |
| Proceeds (cash outlay for) ) long-term deposits |
PaymentsForProceedsFromOtherDeposits
|
$66.00K | USD | 3 Qtrs |
| Proceeds (cash outlay for) ) long-term deposits |
PaymentsForProceedsFromOtherDeposits
|
- | USD | 3 Qtrs |
| Proceeds (cash outlay for) ) long-term deposits |
PaymentsForProceedsFromOtherDeposits
|
- | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.36M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.36M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.77M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.77M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$588.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$588.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from issuance of warrants and convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfWarrantsAndConvertiblePreferredStock
|
$9.75M | USD | 3 Qtrs |
| Proceeds from issuance of warrants and convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfWarrantsAndConvertiblePreferredStock
|
$9.75M | USD | 3 Qtrs |
| Proceeds from issuance of warrants and convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfWarrantsAndConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of warrants and convertible preferred stock, net of offering costs |
ProceedsFromIssuanceOfWarrantsAndConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Dividends settled in Cash |
PaymentsOfDividends
|
$120.00K | USD | 3 Qtrs |
| Dividends settled in Cash |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividends settled in Cash |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividends settled in Cash |
PaymentsOfDividends
|
$120.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.75M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.75M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$468.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$468.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-396.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-396.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$912.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$912.00K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.93M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.93M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.33M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.33M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.33M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.33M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.93M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.93M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.87M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.87M | USD | Point-in-time |
| Change in unrealized gain on short-term investments |
ChangeInUnrealizedGainOnShortTermInvestments
|
$-94.00K | USD | 3 Qtrs |
| Change in unrealized gain on short-term investments |
ChangeInUnrealizedGainOnShortTermInvestments
|
$-94.00K | USD | 3 Qtrs |
| Change in unrealized gain on short-term investments |
ChangeInUnrealizedGainOnShortTermInvestments
|
$94.00K | USD | 3 Qtrs |
| Change in unrealized gain on short-term investments |
ChangeInUnrealizedGainOnShortTermInvestments
|
$94.00K | USD | 3 Qtrs |
| Net assets acquired from acquisition |
NetAssetsAcquiredFromAcquisition
|
$147.00K | USD | 3 Qtrs |
| Net assets acquired from acquisition |
NetAssetsAcquiredFromAcquisition
|
$147.00K | USD | 3 Qtrs |
| Net assets acquired from acquisition |
NetAssetsAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Net assets acquired from acquisition |
NetAssetsAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Warrant liabilities |
WarrantLiabilitiesIssued
|
- | USD | 3 Qtrs |
| Warrant liabilities |
WarrantLiabilitiesIssued
|
$-7.83M | USD | 3 Qtrs |
| Warrant liabilities |
WarrantLiabilitiesIssued
|
$-7.83M | USD | 3 Qtrs |
| Warrant liabilities |
WarrantLiabilitiesIssued
|
- | USD | 3 Qtrs |
| Dividends on convertible preferred stock |
ConvertiblePreferredStockDividends
|
$-1.02M | USD | 3 Qtrs |
| Dividends on convertible preferred stock |
ConvertiblePreferredStockDividends
|
$-1.02M | USD | 3 Qtrs |
| Dividends on convertible preferred stock |
ConvertiblePreferredStockDividends
|
$-193.00K | USD | 3 Qtrs |
| Dividends on convertible preferred stock |
ConvertiblePreferredStockDividends
|
$-193.00K | USD | 3 Qtrs |
| Dividends settled with common stock |
DividendsPreferredStockStock
|
- | USD | 3 Qtrs |
| Dividends settled with common stock |
DividendsPreferredStockStock
|
$140.00K | USD | 3 Qtrs |
| Dividends settled with common stock |
DividendsPreferredStockStock
|
- | USD | 3 Qtrs |
| Dividends settled with common stock |
DividendsPreferredStockStock
|
$140.00K | USD | 3 Qtrs |
Stockholders Equity
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$202.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$202.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.65M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.65M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$896.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$896.00K | USD | 1 Quarter |
| Dividends on convertible preferred stock |
Dividends
|
$321.00K | USD | 1 Quarter |
| Dividends on convertible preferred stock |
Dividends
|
$321.00K | USD | 1 Quarter |
| Dividends on convertible preferred stock |
Dividends
|
$193.00K | USD | 3 Qtrs |
| Dividends on convertible preferred stock |
Dividends
|
$193.00K | USD | 1 Quarter |
| Dividends on convertible preferred stock |
Dividends
|
$193.00K | USD | 1 Quarter |
| Dividends on convertible preferred stock |
Dividends
|
$193.00K | USD | 3 Qtrs |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 1 Quarter |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 1 Quarter |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 1 Quarter |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 1 Quarter |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 3 Qtrs |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockUnitsVested
|
- | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.72M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-11.82M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.99M | USD | 1 Quarter |
| Common shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
232,081.00 | shares | 3 Qtrs |
| Common shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
232,081.00 | shares | 3 Qtrs |
| Common shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Common shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Common shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$588.00K | USD | 3 Qtrs |
| Common shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$588.00K | USD | 3 Qtrs |
| Dividends |
DividendsPreferredStock
|
$881.00K | USD | 3 Qtrs |
| Dividends |
DividendsPreferredStock
|
$881.00K | USD | 3 Qtrs |
| Common shares issued upon convertible preferred stock exercising conversion rights |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 3 Qtrs |
| Common shares issued upon convertible preferred stock exercising conversion rights |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.65M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.65M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$896.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.81M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$202.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$896.00K | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$202.00K | USD | 1 Quarter |
| Convertible preferred stock issued, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 3 Qtrs |
| Convertible preferred stock issued, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 3 Qtrs |
| Convertible preferred stock issued, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 1 Quarter |
| Convertible preferred stock issued, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 1 Quarter |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 1 Quarter |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 1 Quarter |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 3 Qtrs |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.94M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.94M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.94M | USD | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.94M | USD | 1 Quarter |
| Settlement US Treasury bills |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-94.00K | USD | 3 Qtrs |
| Settlement US Treasury bills |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$-94.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.