10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-25-038435 |
| Period End Date | 20250930 |
| Filing Date | 20251219 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | ycbd20250930_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.26M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableGrossCurrent
|
$983.91K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableGrossCurrent
|
$983.91K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableGrossCurrent
|
$1.04M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableGrossCurrent
|
$1.04M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
1.70M | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
1.70M | shares | Point-in-time |
| Inventory, net |
InventoryGross
|
$2.37M | USD | Point-in-time |
| Inventory, net |
InventoryGross
|
$2.37M | USD | Point-in-time |
| Inventory, net |
InventoryGross
|
$2.73M | USD | Point-in-time |
| Inventory, net |
InventoryGross
|
$2.73M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding, Ending Balance (in shares) |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding, Ending Balance (in shares) |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding, Ending Balance (in shares) |
PreferredStockSharesOutstanding
|
1.70M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding, Ending Balance (in shares) |
PreferredStockSharesOutstanding
|
1.70M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventory prepaid |
PrepaidInventory
|
$159.01K | USD | Point-in-time |
| Inventory prepaid |
PrepaidInventory
|
$159.01K | USD | Point-in-time |
| Inventory prepaid |
PrepaidInventory
|
$214.79K | USD | Point-in-time |
| Inventory prepaid |
PrepaidInventory
|
$214.79K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid sponsorship |
PrepaidSponsorship
|
$21.75K | USD | Point-in-time |
| Prepaid sponsorship |
PrepaidSponsorship
|
$21.75K | USD | Point-in-time |
| Prepaid sponsorship |
PrepaidSponsorship
|
$25.23K | USD | Point-in-time |
| Prepaid sponsorship |
PrepaidSponsorship
|
$25.23K | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
492,383.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
492,383.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
8.92M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
8.92M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$406.67K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$406.67K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$277.15K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$277.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.55M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
492,383.00 | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
492,383.00 | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
8.92M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
8.92M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$454.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$454.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$277.38K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$277.38K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$85.82K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$85.82K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$703.93K | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$703.93K | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
$62.71K | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
$62.71K | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
$62.71K | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
$62.71K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.89M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.89M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.12M | USD | Point-in-time |
| Investment in other securities, noncurrent |
OtherLongTermInvestments
|
$700.00K | USD | Point-in-time |
| Investment in other securities, noncurrent |
OtherLongTermInvestments
|
$700.00K | USD | Point-in-time |
| Investment in other securities, noncurrent |
OtherLongTermInvestments
|
$700.00K | USD | Point-in-time |
| Investment in other securities, noncurrent |
OtherLongTermInvestments
|
$700.00K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.19M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.19M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$3.87M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$3.87M | USD | Point-in-time |
| Total assets |
Assets
|
$10.58M | USD | Point-in-time |
| Total assets |
Assets
|
$10.58M | USD | Point-in-time |
| Total assets |
Assets
|
$10.42M | USD | Point-in-time |
| Total assets |
Assets
|
$10.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$632.67K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$632.67K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$735.67K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$735.67K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
$503.25K | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
$503.25K | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
$506.29K | USD | Point-in-time |
| Deferred Revenue |
ContractWithCustomerLiabilityCurrent
|
$506.29K | USD | Point-in-time |
| Operating leases current portion |
OperatingLeaseLiabilityCurrent
|
$98.70K | USD | Point-in-time |
| Operating leases current portion |
OperatingLeaseLiabilityCurrent
|
$98.70K | USD | Point-in-time |
| Operating leases current portion |
OperatingLeaseLiabilityCurrent
|
$778.24K | USD | Point-in-time |
| Operating leases current portion |
OperatingLeaseLiabilityCurrent
|
$778.24K | USD | Point-in-time |
| Convertible notes, at fair value |
ConvertibleDebtCurrent
|
$1.17M | USD | Point-in-time |
| Convertible notes, at fair value |
ConvertibleDebtCurrent
|
$1.17M | USD | Point-in-time |
| Convertible notes, at fair value |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible notes, at fair value |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.19M | USD | Point-in-time |
| Operating leases - long term portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating leases - long term portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating leases - long term portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating leases - long term portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.19M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.19M | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$5.00K | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$5.00K | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$1.70K | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$1.70K | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively |
CommonStockValue
|
$492.00 | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively |
CommonStockValue
|
$492.00 | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively |
CommonStockValue
|
$8.92K | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively |
CommonStockValue
|
$8.92K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$184.03M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$184.03M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$186.65M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$186.65M | USD | Point-in-time |
| Comprehensive other expense |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.19K | USD | Point-in-time |
| Comprehensive other expense |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.19K | USD | Point-in-time |
| Comprehensive other expense |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Comprehensive other expense |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-179.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-179.44M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.58M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.58M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.42M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.42M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Gross Sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$19.92M | USD | Annual |
| Gross Sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$19.92M | USD | Annual |
| Gross Sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$19.19M | USD | Annual |
| Gross Sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$19.19M | USD | Annual |
| Allowances |
SalesAllowances
|
$440.15K | USD | Annual |
| Allowances |
SalesAllowances
|
$440.15K | USD | Annual |
| Allowances |
SalesAllowances
|
$210.00 | USD | Annual |
| Allowances |
SalesAllowances
|
$210.00 | USD | Annual |
| Total Net Sales |
Revenues
|
$19.48M | USD | Annual |
| Total Net Sales |
Revenues
|
$19.48M | USD | Annual |
| Total Net Sales |
Revenues
|
$19.19M | USD | Annual |
| Total Net Sales |
Revenues
|
$19.19M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.49M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.49M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.22M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$7.22M | USD | Annual |
| Gross Profit |
GrossProfit
|
$12.00M | USD | Annual |
| Gross Profit |
GrossProfit
|
$12.00M | USD | Annual |
| Gross Profit |
GrossProfit
|
$11.97M | USD | Annual |
| Gross Profit |
GrossProfit
|
$11.97M | USD | Annual |
| Operating expenses |
OperatingExpensesExcludingImpairment
|
$15.31M | USD | Annual |
| Operating expenses |
OperatingExpensesExcludingImpairment
|
$15.31M | USD | Annual |
| Operating expenses |
OperatingExpensesExcludingImpairment
|
$14.13M | USD | Annual |
| Operating expenses |
OperatingExpensesExcludingImpairment
|
$14.13M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.32M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-74.58K | USD | Annual |
| Decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-74.58K | USD | Annual |
| Decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$-429.79K | USD | Annual |
| Increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$-429.79K | USD | Annual |
| Increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$87.38K | USD | Annual |
| Increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$87.38K | USD | Annual |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$-29.51K | USD | Annual |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$-29.51K | USD | Annual |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$34.31K | USD | Annual |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$34.31K | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.70M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.70M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.04M | USD | Annual |
| Benefit (expense) for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit (expense) for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit (expense) for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit (expense) for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$4.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$4.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | Annual |
| Net Loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.70M | USD | Annual |
| Net Loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.70M | USD | Annual |
| Net Loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.38M | USD | Annual |
| Net Loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.38M | USD | Annual |
| Basic and Diluted earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-14.29 | USD | Annual |
| Basic and Diluted earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-14.29 | USD | Annual |
| Basic and Diluted earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.09 | USD | Annual |
| Basic and Diluted earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.09 | USD | Annual |
| Weighted average number of shares Basic and Diluted: (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
539,069.00 | shares | Annual |
| Weighted average number of shares Basic and Diluted: (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
539,069.00 | shares | Annual |
| Weighted average number of shares Basic and Diluted: (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.02M | shares | Annual |
| Weighted average number of shares Basic and Diluted: (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.02M | shares | Annual |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Stock based compensation |
StockOptionPlanExpense
|
$5.01K | USD | Annual |
| Stock based compensation |
StockOptionPlanExpense
|
$5.01K | USD | Annual |
| Stock based compensation |
StockOptionPlanExpense
|
- | USD | Annual |
| Stock based compensation |
StockOptionPlanExpense
|
- | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$11.88K | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$11.88K | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$14.12K | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$14.12K | USD | Annual |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$86.66K | USD | Annual |
| Issuance of stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$86.66K | USD | Annual |
| Inventory and materials impairment |
InventoryWriteDown
|
$921.31K | USD | Annual |
| Inventory and materials impairment |
InventoryWriteDown
|
$921.31K | USD | Annual |
| Inventory and materials impairment |
InventoryWriteDown
|
$365.98K | USD | Annual |
| Inventory and materials impairment |
InventoryWriteDown
|
$365.98K | USD | Annual |
| Intangibles amortization |
AmortizationOfIntangibleAssets
|
$697.51K | USD | Annual |
| Intangibles amortization |
AmortizationOfIntangibleAssets
|
$697.51K | USD | Annual |
| Intangibles amortization |
AmortizationOfIntangibleAssets
|
$765.08K | USD | Annual |
| Intangibles amortization |
AmortizationOfIntangibleAssets
|
$765.08K | USD | Annual |
| Depreciation |
Depreciation
|
$452.33K | USD | Annual |
| Depreciation |
Depreciation
|
$452.33K | USD | Annual |
| Depreciation |
Depreciation
|
$361.06K | USD | Annual |
| Depreciation |
Depreciation
|
$361.06K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$54.32K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$54.32K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$382.59K | USD | Annual |
| Credit losses |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$382.59K | USD | Annual |
| Increase/(Decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-74.58K | USD | Annual |
| Increase/(Decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-74.58K | USD | Annual |
| Increase/(Decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Increase/(Decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| (Decrease) increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$-429.79K | USD | Annual |
| (Decrease) increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$-429.79K | USD | Annual |
| (Decrease) increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$87.38K | USD | Annual |
| (Decrease) increase in fair value of convertible debt |
FairValueAdjustmentOfDebt
|
$87.38K | USD | Annual |
| Gain on termination of operating lease |
GainLossOnTerminationOfLease
|
$-696.28K | USD | Annual |
| Gain on termination of operating lease |
GainLossOnTerminationOfLease
|
$-696.28K | USD | Annual |
| Gain on termination of operating lease |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Gain on termination of operating lease |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Amortization of operating lease asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$670.62K | USD | Annual |
| Amortization of operating lease asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$670.62K | USD | Annual |
| Amortization of operating lease asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$669.78K | USD | Annual |
| Amortization of operating lease asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$669.78K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-177.86K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-177.86K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$439.56K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$439.56K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-76.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-76.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-766.47K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-766.47K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$732.92K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$732.92K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventoryTotal
|
$-23.67K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventoryTotal
|
$-23.67K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventoryTotal
|
$55.79K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventoryTotal
|
$55.79K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-396.31K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-396.31K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-126.05K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-126.05K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.12M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.12M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-261.88K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-261.88K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.15M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.15M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-608.35K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-608.35K | USD | Annual |
| Deferred revenue / customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$318.01K | USD | Annual |
| Deferred revenue / customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$318.01K | USD | Annual |
| Deferred revenue / customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$3.10K | USD | Annual |
| Deferred revenue / customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$3.10K | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-352.79K | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-352.79K | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$100.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$100.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.01K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.01K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$184.17K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$184.17K | USD | Annual |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-290.01K | USD | Annual |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-290.01K | USD | Annual |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-184.17K | USD | Annual |
| Cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-184.17K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$1.25M | USD | Annual |
| Note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$1.25M | USD | Annual |
| Note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.45M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.45M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.45M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.45M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$654.69K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$654.69K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-191.31K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-191.31K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.26M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.45M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.26M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.26M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
$74.64K | USD | Annual |
| Interest expense |
InterestPaidNet
|
$74.64K | USD | Annual |
| Interest expense |
InterestPaidNet
|
- | USD | Annual |
| Interest expense |
InterestPaidNet
|
- | USD | Annual |
| Issuance of shares for conversion of debt and accrued interest |
IssuanceOfSharesForConversionOfDebtAndAccruedInterest
|
$515.60K | USD | Annual |
| Issuance of shares for conversion of debt and accrued interest |
IssuanceOfSharesForConversionOfDebtAndAccruedInterest
|
$515.60K | USD | Annual |
| Issuance of shares for conversion of debt and accrued interest |
IssuanceOfSharesForConversionOfDebtAndAccruedInterest
|
$1.08M | USD | Annual |
| Issuance of shares for conversion of debt and accrued interest |
IssuanceOfSharesForConversionOfDebtAndAccruedInterest
|
$1.08M | USD | Annual |
| Change in lease asset related to extinguishment of HQ lease and new warehouse lease |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Change in lease asset related to extinguishment of HQ lease and new warehouse lease |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Change in lease asset related to extinguishment of HQ lease and new warehouse lease |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.72M | USD | Annual |
| Change in lease asset related to extinguishment of HQ lease and new warehouse lease |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.72M | USD | Annual |
| Issuance of shares for intangible asset |
StockIssued1
|
$40.73K | USD | Annual |
| Issuance of shares for intangible asset |
StockIssued1
|
$40.73K | USD | Annual |
| Issuance of shares for intangible asset |
StockIssued1
|
- | USD | Annual |
| Issuance of shares for intangible asset |
StockIssued1
|
- | USD | Annual |
| Preferred dividends accrued but not paid |
PreferredDividendsAccruedNotYetPaid
|
$4.00M | USD | Annual |
| Preferred dividends accrued but not paid |
PreferredDividendsAccruedNotYetPaid
|
$4.00M | USD | Annual |
| Preferred dividends accrued but not paid |
PreferredDividendsAccruedNotYetPaid
|
$2.33M | USD | Annual |
| Preferred dividends accrued but not paid |
PreferredDividendsAccruedNotYetPaid
|
$2.33M | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
| Issuance of Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$15.78K | USD | Annual |
| Issuance of Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$15.78K | USD | Annual |
| Issuance of Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$8.96K | USD | Annual |
| Issuance of Common stock |
StockIssuedDuringPeriodValueNewIssues
|
$8.96K | USD | Annual |
| Issuance of restricted stock for share based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$11.89K | USD | Annual |
| Issuance of restricted stock for share based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$11.89K | USD | Annual |
| Issuance of restricted stock for share based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$5.16K | USD | Annual |
| Issuance of restricted stock for share based compensation |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$5.16K | USD | Annual |
| Change in fair value of debt related to credit risk |
OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk
|
$7.19K | USD | Annual |
| Change in fair value of debt related to credit risk |
OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk
|
$7.19K | USD | Annual |
| Change in fair value of debt related to credit risk |
OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk
|
$-7.19K | USD | Annual |
| Change in fair value of debt related to credit risk |
OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk
|
$-7.19K | USD | Annual |
| Issuance of Common Stock, GSS Agreement |
StockIssuedDuringPeriodValueNewIssues
|
$15.78K | USD | Annual |
| Issuance of Common Stock, GSS Agreement |
StockIssuedDuringPeriodValueNewIssues
|
$15.78K | USD | Annual |
| Issuance of Common Stock, GSS Agreement |
StockIssuedDuringPeriodValueNewIssues
|
$8.96K | USD | Annual |
| Issuance of Common Stock, GSS Agreement |
StockIssuedDuringPeriodValueNewIssues
|
$8.96K | USD | Annual |
| Preferred dividend declared, not paid |
DividendsPreferredStockCash
|
$4.00M | USD | Annual |
| Preferred dividend declared, not paid |
DividendsPreferredStockCash
|
$4.00M | USD | Annual |
| Preferred dividend declared, not paid |
DividendsPreferredStockCash
|
$2.33M | USD | Annual |
| Preferred dividend declared, not paid |
DividendsPreferredStockCash
|
$2.33M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Balance |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.23M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.04M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments
|
$-3.70M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments
|
$-3.70M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments
|
$-2.04M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments
|
$-2.04M | USD | Annual |
| Other Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.19K | USD | Annual |
| Other Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.19K | USD | Annual |
| Other Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.19K | USD | Annual |
| Other Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$7.19K | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$4.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$4.00M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | Annual |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | Annual |
| Comprehensive Loss available to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-7.71M | USD | Annual |
| Comprehensive Loss available to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-7.71M | USD | Annual |
| Comprehensive Loss available to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-4.37M | USD | Annual |
| Comprehensive Loss available to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-4.37M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.