◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

CBDMD, INC. CIK: 1644903 FY 2025
Filing Information
Form Type 10-K
Accession Number 0001437749-25-038435
Period End Date 20250930
Filing Date 20251219
Fiscal Year 2025
Fiscal Period FY
XBRL Instance ycbd20250930_10k_htm.xml
Balance Sheet 164 line items
Line Item Tag Value Unit Period
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred Stock, Shares Authorized (in shares) PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.45M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.45M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.26M USD Point-in-time
Preferred Stock, Par or Stated Value Per Share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableGrossCurrent $983.91K USD Point-in-time
Accounts receivable, net AccountsReceivableGrossCurrent $983.91K USD Point-in-time
Accounts receivable, net AccountsReceivableGrossCurrent $1.04M USD Point-in-time
Accounts receivable, net AccountsReceivableGrossCurrent $1.04M USD Point-in-time
Preferred Stock, Shares Issued (in shares) PreferredStockSharesIssued 5.00M shares Point-in-time
Preferred Stock, Shares Issued (in shares) PreferredStockSharesIssued 5.00M shares Point-in-time
Preferred Stock, Shares Issued (in shares) PreferredStockSharesIssued 1.70M shares Point-in-time
Preferred Stock, Shares Issued (in shares) PreferredStockSharesIssued 1.70M shares Point-in-time
Inventory, net InventoryGross $2.37M USD Point-in-time
Inventory, net InventoryGross $2.37M USD Point-in-time
Inventory, net InventoryGross $2.73M USD Point-in-time
Inventory, net InventoryGross $2.73M USD Point-in-time
Preferred Stock, Shares Outstanding, Ending Balance (in shares) PreferredStockSharesOutstanding 5.00M shares Point-in-time
Preferred Stock, Shares Outstanding, Ending Balance (in shares) PreferredStockSharesOutstanding 5.00M shares Point-in-time
Preferred Stock, Shares Outstanding, Ending Balance (in shares) PreferredStockSharesOutstanding 1.70M shares Point-in-time
Preferred Stock, Shares Outstanding, Ending Balance (in shares) PreferredStockSharesOutstanding 1.70M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Inventory prepaid PrepaidInventory $159.01K USD Point-in-time
Inventory prepaid PrepaidInventory $159.01K USD Point-in-time
Inventory prepaid PrepaidInventory $214.79K USD Point-in-time
Inventory prepaid PrepaidInventory $214.79K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid sponsorship PrepaidSponsorship $21.75K USD Point-in-time
Prepaid sponsorship PrepaidSponsorship $21.75K USD Point-in-time
Prepaid sponsorship PrepaidSponsorship $25.23K USD Point-in-time
Prepaid sponsorship PrepaidSponsorship $25.23K USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 492,383.00 shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 492,383.00 shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 8.92M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 8.92M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $406.67K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $406.67K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $277.15K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $277.15K USD Point-in-time
Total current assets AssetsCurrent $6.39M USD Point-in-time
Total current assets AssetsCurrent $6.39M USD Point-in-time
Total current assets AssetsCurrent $6.55M USD Point-in-time
Total current assets AssetsCurrent $6.55M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 492,383.00 shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 492,383.00 shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 8.92M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 8.92M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $454.27K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $454.27K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $277.38K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $277.38K USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $85.82K USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $85.82K USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $703.93K USD Point-in-time
Operating lease assets OperatingLeaseRightOfUseAsset $703.93K USD Point-in-time
Deposits for facilities DepositsAssetsNoncurrent $62.71K USD Point-in-time
Deposits for facilities DepositsAssetsNoncurrent $62.71K USD Point-in-time
Deposits for facilities DepositsAssetsNoncurrent $62.71K USD Point-in-time
Deposits for facilities DepositsAssetsNoncurrent $62.71K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.89M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.89M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.12M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.12M USD Point-in-time
Investment in other securities, noncurrent OtherLongTermInvestments $700.00K USD Point-in-time
Investment in other securities, noncurrent OtherLongTermInvestments $700.00K USD Point-in-time
Investment in other securities, noncurrent OtherLongTermInvestments $700.00K USD Point-in-time
Investment in other securities, noncurrent OtherLongTermInvestments $700.00K USD Point-in-time
Total other assets OtherAssets $4.19M USD Point-in-time
Total other assets OtherAssets $4.19M USD Point-in-time
Total other assets OtherAssets $3.87M USD Point-in-time
Total other assets OtherAssets $3.87M USD Point-in-time
Total assets Assets $10.58M USD Point-in-time
Total assets Assets $10.58M USD Point-in-time
Total assets Assets $10.42M USD Point-in-time
Total assets Assets $10.42M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.54M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.54M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.17M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $632.67K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $632.67K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $735.67K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $735.67K USD Point-in-time
Accrued dividends DividendsPayableCurrent $4.67M USD Point-in-time
Accrued dividends DividendsPayableCurrent $4.67M USD Point-in-time
Accrued dividends DividendsPayableCurrent - USD Point-in-time
Accrued dividends DividendsPayableCurrent - USD Point-in-time
Deferred Revenue ContractWithCustomerLiabilityCurrent $503.25K USD Point-in-time
Deferred Revenue ContractWithCustomerLiabilityCurrent $503.25K USD Point-in-time
Deferred Revenue ContractWithCustomerLiabilityCurrent $506.29K USD Point-in-time
Deferred Revenue ContractWithCustomerLiabilityCurrent $506.29K USD Point-in-time
Operating leases current portion OperatingLeaseLiabilityCurrent $98.70K USD Point-in-time
Operating leases current portion OperatingLeaseLiabilityCurrent $98.70K USD Point-in-time
Operating leases current portion OperatingLeaseLiabilityCurrent $778.24K USD Point-in-time
Operating leases current portion OperatingLeaseLiabilityCurrent $778.24K USD Point-in-time
Convertible notes, at fair value ConvertibleDebtCurrent $1.17M USD Point-in-time
Convertible notes, at fair value ConvertibleDebtCurrent $1.17M USD Point-in-time
Convertible notes, at fair value ConvertibleDebtCurrent - USD Point-in-time
Convertible notes, at fair value ConvertibleDebtCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.19M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.19M USD Point-in-time
Operating leases - long term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating leases - long term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating leases - long term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Operating leases - long term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent - USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent - USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent - USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent - USD Point-in-time
Total liabilities Liabilities $8.62M USD Point-in-time
Total liabilities Liabilities $8.62M USD Point-in-time
Total liabilities Liabilities $3.19M USD Point-in-time
Total liabilities Liabilities $3.19M USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively PreferredStockValue $5.00K USD Point-in-time
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively PreferredStockValue $5.00K USD Point-in-time
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively PreferredStockValue $1.70K USD Point-in-time
Preferred stock, authorized 50,000,000 shares, $0.001 par value, 1,700,000 and 5,000,000 shares issued and outstanding, respectively PreferredStockValue $1.70K USD Point-in-time
Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively CommonStockValue $492.00 USD Point-in-time
Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively CommonStockValue $492.00 USD Point-in-time
Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively CommonStockValue $8.92K USD Point-in-time
Common stock, authorized 150,000,000 shares, $0.001 par value, 8,917,054 and 492,383 shares issued and outstanding, respectively CommonStockValue $8.92K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $184.03M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $184.03M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $186.65M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $186.65M USD Point-in-time
Comprehensive other expense AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.19K USD Point-in-time
Comprehensive other expense AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.19K USD Point-in-time
Comprehensive other expense AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Comprehensive other expense AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-182.07M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-182.07M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-179.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-179.44M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $9.03M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $9.03M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $1.96M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $1.96M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $7.23M USD Point-in-time
Total cbdMD, Inc. shareholders' equity StockholdersEquity $7.23M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $10.58M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $10.58M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $10.42M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $10.42M USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Gross Sales RevenueFromContractWithCustomerIncludingAssessedTax $19.92M USD Annual
Gross Sales RevenueFromContractWithCustomerIncludingAssessedTax $19.92M USD Annual
Gross Sales RevenueFromContractWithCustomerIncludingAssessedTax $19.19M USD Annual
Gross Sales RevenueFromContractWithCustomerIncludingAssessedTax $19.19M USD Annual
Allowances SalesAllowances $440.15K USD Annual
Allowances SalesAllowances $440.15K USD Annual
Allowances SalesAllowances $210.00 USD Annual
Allowances SalesAllowances $210.00 USD Annual
Total Net Sales Revenues $19.48M USD Annual
Total Net Sales Revenues $19.48M USD Annual
Total Net Sales Revenues $19.19M USD Annual
Total Net Sales Revenues $19.19M USD Annual
Cost of sales CostOfRevenue $7.49M USD Annual
Cost of sales CostOfRevenue $7.49M USD Annual
Cost of sales CostOfRevenue $7.22M USD Annual
Cost of sales CostOfRevenue $7.22M USD Annual
Gross Profit GrossProfit $12.00M USD Annual
Gross Profit GrossProfit $12.00M USD Annual
Gross Profit GrossProfit $11.97M USD Annual
Gross Profit GrossProfit $11.97M USD Annual
Operating expenses OperatingExpensesExcludingImpairment $15.31M USD Annual
Operating expenses OperatingExpensesExcludingImpairment $15.31M USD Annual
Operating expenses OperatingExpensesExcludingImpairment $14.13M USD Annual
Operating expenses OperatingExpensesExcludingImpairment $14.13M USD Annual
Loss from operations OperatingIncomeLoss $-3.32M USD Annual
Loss from operations OperatingIncomeLoss $-3.32M USD Annual
Loss from operations OperatingIncomeLoss $-2.16M USD Annual
Loss from operations OperatingIncomeLoss $-2.16M USD Annual
Decrease of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-74.58K USD Annual
Decrease of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-74.58K USD Annual
Decrease of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD Annual
Decrease of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD Annual
Increase in fair value of convertible debt FairValueAdjustmentOfDebt $-429.79K USD Annual
Increase in fair value of convertible debt FairValueAdjustmentOfDebt $-429.79K USD Annual
Increase in fair value of convertible debt FairValueAdjustmentOfDebt $87.38K USD Annual
Increase in fair value of convertible debt FairValueAdjustmentOfDebt $87.38K USD Annual
Interest income (expense) InterestIncomeExpenseNet $-29.51K USD Annual
Interest income (expense) InterestIncomeExpenseNet $-29.51K USD Annual
Interest income (expense) InterestIncomeExpenseNet $34.31K USD Annual
Interest income (expense) InterestIncomeExpenseNet $34.31K USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.70M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.70M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.04M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.04M USD Annual
Benefit (expense) for income taxes IncomeTaxExpenseBenefit - USD Annual
Benefit (expense) for income taxes IncomeTaxExpenseBenefit - USD Annual
Benefit (expense) for income taxes IncomeTaxExpenseBenefit - USD Annual
Benefit (expense) for income taxes IncomeTaxExpenseBenefit - USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $4.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $4.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $2.33M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $2.33M USD Annual
Net Loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.70M USD Annual
Net Loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.70M USD Annual
Net Loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.38M USD Annual
Net Loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.38M USD Annual
Basic and Diluted earnings per share (in dollars per share) EarningsPerShareBasic $-14.29 USD Annual
Basic and Diluted earnings per share (in dollars per share) EarningsPerShareBasic $-14.29 USD Annual
Basic and Diluted earnings per share (in dollars per share) EarningsPerShareBasic $-1.09 USD Annual
Basic and Diluted earnings per share (in dollars per share) EarningsPerShareBasic $-1.09 USD Annual
Weighted average number of shares Basic and Diluted: (in shares) WeightedAverageNumberOfSharesOutstandingBasic 539,069.00 shares Annual
Weighted average number of shares Basic and Diluted: (in shares) WeightedAverageNumberOfSharesOutstandingBasic 539,069.00 shares Annual
Weighted average number of shares Basic and Diluted: (in shares) WeightedAverageNumberOfSharesOutstandingBasic 4.02M shares Annual
Weighted average number of shares Basic and Diluted: (in shares) WeightedAverageNumberOfSharesOutstandingBasic 4.02M shares Annual
Cash Flow Statement 148 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Stock based compensation StockOptionPlanExpense $5.01K USD Annual
Stock based compensation StockOptionPlanExpense $5.01K USD Annual
Stock based compensation StockOptionPlanExpense - USD Annual
Stock based compensation StockOptionPlanExpense - USD Annual
Restricted stock expense RestrictedStockExpense $11.88K USD Annual
Restricted stock expense RestrictedStockExpense $11.88K USD Annual
Restricted stock expense RestrictedStockExpense $14.12K USD Annual
Restricted stock expense RestrictedStockExpense $14.12K USD Annual
Issuance of stock for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Issuance of stock for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Issuance of stock for services IssuanceOfStockAndWarrantsForServicesOrClaims $86.66K USD Annual
Issuance of stock for services IssuanceOfStockAndWarrantsForServicesOrClaims $86.66K USD Annual
Inventory and materials impairment InventoryWriteDown $921.31K USD Annual
Inventory and materials impairment InventoryWriteDown $921.31K USD Annual
Inventory and materials impairment InventoryWriteDown $365.98K USD Annual
Inventory and materials impairment InventoryWriteDown $365.98K USD Annual
Intangibles amortization AmortizationOfIntangibleAssets $697.51K USD Annual
Intangibles amortization AmortizationOfIntangibleAssets $697.51K USD Annual
Intangibles amortization AmortizationOfIntangibleAssets $765.08K USD Annual
Intangibles amortization AmortizationOfIntangibleAssets $765.08K USD Annual
Depreciation Depreciation $452.33K USD Annual
Depreciation Depreciation $452.33K USD Annual
Depreciation Depreciation $361.06K USD Annual
Depreciation Depreciation $361.06K USD Annual
Credit losses AllowanceForDoubtfulAccountsReceivableWriteOffs $54.32K USD Annual
Credit losses AllowanceForDoubtfulAccountsReceivableWriteOffs $54.32K USD Annual
Credit losses AllowanceForDoubtfulAccountsReceivableWriteOffs $382.59K USD Annual
Credit losses AllowanceForDoubtfulAccountsReceivableWriteOffs $382.59K USD Annual
Increase/(Decrease) in contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-74.58K USD Annual
Increase/(Decrease) in contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-74.58K USD Annual
Increase/(Decrease) in contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD Annual
Increase/(Decrease) in contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD Annual
(Decrease) increase in fair value of convertible debt FairValueAdjustmentOfDebt $-429.79K USD Annual
(Decrease) increase in fair value of convertible debt FairValueAdjustmentOfDebt $-429.79K USD Annual
(Decrease) increase in fair value of convertible debt FairValueAdjustmentOfDebt $87.38K USD Annual
(Decrease) increase in fair value of convertible debt FairValueAdjustmentOfDebt $87.38K USD Annual
Gain on termination of operating lease GainLossOnTerminationOfLease $-696.28K USD Annual
Gain on termination of operating lease GainLossOnTerminationOfLease $-696.28K USD Annual
Gain on termination of operating lease GainLossOnTerminationOfLease - USD Annual
Gain on termination of operating lease GainLossOnTerminationOfLease - USD Annual
Amortization of operating lease asset OperatingLeaseRightOfUseAssetAmortizationExpense $670.62K USD Annual
Amortization of operating lease asset OperatingLeaseRightOfUseAssetAmortizationExpense $670.62K USD Annual
Amortization of operating lease asset OperatingLeaseRightOfUseAssetAmortizationExpense $669.78K USD Annual
Amortization of operating lease asset OperatingLeaseRightOfUseAssetAmortizationExpense $669.78K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-177.86K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-177.86K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $439.56K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $439.56K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $-76.00K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $-76.00K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets - USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets - USD Annual
Inventory IncreaseDecreaseInInventories $-766.47K USD Annual
Inventory IncreaseDecreaseInInventories $-766.47K USD Annual
Inventory IncreaseDecreaseInInventories $732.92K USD Annual
Inventory IncreaseDecreaseInInventories $732.92K USD Annual
Prepaid inventory IncreaseDecreaseInPrepaidInventoryTotal $-23.67K USD Annual
Prepaid inventory IncreaseDecreaseInPrepaidInventoryTotal $-23.67K USD Annual
Prepaid inventory IncreaseDecreaseInPrepaidInventoryTotal $55.79K USD Annual
Prepaid inventory IncreaseDecreaseInPrepaidInventoryTotal $55.79K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-396.31K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-396.31K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-126.05K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-126.05K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.12M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.12M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-261.88K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-261.88K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-1.15M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-1.15M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-608.35K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-608.35K USD Annual
Deferred revenue / customer deposits IncreaseDecreaseInDeferredRevenue $318.01K USD Annual
Deferred revenue / customer deposits IncreaseDecreaseInDeferredRevenue $318.01K USD Annual
Deferred revenue / customer deposits IncreaseDecreaseInDeferredRevenue $3.10K USD Annual
Deferred revenue / customer deposits IncreaseDecreaseInDeferredRevenue $3.10K USD Annual
Cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-352.79K USD Annual
Cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-352.79K USD Annual
Cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD Annual
Cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $100.00K USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $100.00K USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $190.01K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $190.01K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $184.17K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $184.17K USD Annual
Cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-290.01K USD Annual
Cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-290.01K USD Annual
Cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-184.17K USD Annual
Cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-184.17K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $50.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $50.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Note payable ProceedsFromRepaymentsOfNotesPayable $1.25M USD Annual
Note payable ProceedsFromRepaymentsOfNotesPayable $1.25M USD Annual
Note payable ProceedsFromRepaymentsOfNotesPayable - USD Annual
Note payable ProceedsFromRepaymentsOfNotesPayable - USD Annual
Proceeds from issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.45M USD Annual
Proceeds from issuance of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.45M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.30M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.30M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.45M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.45M USD Annual
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $654.69K USD Annual
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $654.69K USD Annual
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-191.31K USD Annual
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-191.31K USD Annual
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.80M USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.80M USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.45M USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.45M USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.26M USD Point-in-time
Cash and cash equivalents, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.26M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.80M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.80M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.45M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.45M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.26M USD Point-in-time
Cash and cash equivalents, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.26M USD Point-in-time
Interest expense InterestPaidNet $74.64K USD Annual
Interest expense InterestPaidNet $74.64K USD Annual
Interest expense InterestPaidNet - USD Annual
Interest expense InterestPaidNet - USD Annual
Issuance of shares for conversion of debt and accrued interest IssuanceOfSharesForConversionOfDebtAndAccruedInterest $515.60K USD Annual
Issuance of shares for conversion of debt and accrued interest IssuanceOfSharesForConversionOfDebtAndAccruedInterest $515.60K USD Annual
Issuance of shares for conversion of debt and accrued interest IssuanceOfSharesForConversionOfDebtAndAccruedInterest $1.08M USD Annual
Issuance of shares for conversion of debt and accrued interest IssuanceOfSharesForConversionOfDebtAndAccruedInterest $1.08M USD Annual
Change in lease asset related to extinguishment of HQ lease and new warehouse lease RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Change in lease asset related to extinguishment of HQ lease and new warehouse lease RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Change in lease asset related to extinguishment of HQ lease and new warehouse lease RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.72M USD Annual
Change in lease asset related to extinguishment of HQ lease and new warehouse lease RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.72M USD Annual
Issuance of shares for intangible asset StockIssued1 $40.73K USD Annual
Issuance of shares for intangible asset StockIssued1 $40.73K USD Annual
Issuance of shares for intangible asset StockIssued1 - USD Annual
Issuance of shares for intangible asset StockIssued1 - USD Annual
Preferred dividends accrued but not paid PreferredDividendsAccruedNotYetPaid $4.00M USD Annual
Preferred dividends accrued but not paid PreferredDividendsAccruedNotYetPaid $4.00M USD Annual
Preferred dividends accrued but not paid PreferredDividendsAccruedNotYetPaid $2.33M USD Annual
Preferred dividends accrued but not paid PreferredDividendsAccruedNotYetPaid $2.33M USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $9.03M USD Point-in-time
Balance StockholdersEquity $9.03M USD Point-in-time
Balance StockholdersEquity $1.96M USD Point-in-time
Balance StockholdersEquity $1.96M USD Point-in-time
Balance StockholdersEquity $7.23M USD Point-in-time
Balance StockholdersEquity $7.23M USD Point-in-time
Issuance of Common stock StockIssuedDuringPeriodValueNewIssues $15.78K USD Annual
Issuance of Common stock StockIssuedDuringPeriodValueNewIssues $15.78K USD Annual
Issuance of Common stock StockIssuedDuringPeriodValueNewIssues $8.96K USD Annual
Issuance of Common stock StockIssuedDuringPeriodValueNewIssues $8.96K USD Annual
Issuance of restricted stock for share based compensation StockIssuedDuringPeriodValueRestrictedStockAwardGross $11.89K USD Annual
Issuance of restricted stock for share based compensation StockIssuedDuringPeriodValueRestrictedStockAwardGross $11.89K USD Annual
Issuance of restricted stock for share based compensation StockIssuedDuringPeriodValueRestrictedStockAwardGross $5.16K USD Annual
Issuance of restricted stock for share based compensation StockIssuedDuringPeriodValueRestrictedStockAwardGross $5.16K USD Annual
Change in fair value of debt related to credit risk OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk $7.19K USD Annual
Change in fair value of debt related to credit risk OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk $7.19K USD Annual
Change in fair value of debt related to credit risk OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk $-7.19K USD Annual
Change in fair value of debt related to credit risk OtherComprehensiveIncomeLossChangesInFairValueOfDebtRelatedToCreditRisk $-7.19K USD Annual
Issuance of Common Stock, GSS Agreement StockIssuedDuringPeriodValueNewIssues $15.78K USD Annual
Issuance of Common Stock, GSS Agreement StockIssuedDuringPeriodValueNewIssues $15.78K USD Annual
Issuance of Common Stock, GSS Agreement StockIssuedDuringPeriodValueNewIssues $8.96K USD Annual
Issuance of Common Stock, GSS Agreement StockIssuedDuringPeriodValueNewIssues $8.96K USD Annual
Preferred dividend declared, not paid DividendsPreferredStockCash $4.00M USD Annual
Preferred dividend declared, not paid DividendsPreferredStockCash $4.00M USD Annual
Preferred dividend declared, not paid DividendsPreferredStockCash $2.33M USD Annual
Preferred dividend declared, not paid DividendsPreferredStockCash $2.33M USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Balance StockholdersEquity $9.03M USD Point-in-time
Balance StockholdersEquity $9.03M USD Point-in-time
Balance StockholdersEquity $1.96M USD Point-in-time
Balance StockholdersEquity $1.96M USD Point-in-time
Balance StockholdersEquity $7.23M USD Point-in-time
Balance StockholdersEquity $7.23M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-3.70M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Net Loss NetIncomeLoss $-2.04M USD Annual
Comprehensive Loss ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments $-3.70M USD Annual
Comprehensive Loss ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments $-3.70M USD Annual
Comprehensive Loss ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments $-2.04M USD Annual
Comprehensive Loss ComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeIncomeAdjustments $-2.04M USD Annual
Other Comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-7.19K USD Annual
Other Comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-7.19K USD Annual
Other Comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $7.19K USD Annual
Other Comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $7.19K USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $4.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $4.00M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $2.33M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $2.33M USD Annual
Comprehensive Loss available to common shareholders ComprehensiveIncomeNetOfTax $-7.71M USD Annual
Comprehensive Loss available to common shareholders ComprehensiveIncomeNetOfTax $-7.71M USD Annual
Comprehensive Loss available to common shareholders ComprehensiveIncomeNetOfTax $-4.37M USD Annual
Comprehensive Loss available to common shareholders ComprehensiveIncomeNetOfTax $-4.37M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...