◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

MRC GLOBAL INC. CIK: 1439095 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001439095-17-000022
Period End Date 20170630
Filing Date 20170804
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance mrc-20170630.xml
Filing Contents
Balance Sheet 54 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $69.00M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $109.00M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $37.00M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $167.00M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $522.00M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $399.00M USD Point-in-time
Inventories, net InventoryNet $592.00M USD Point-in-time
Inventories, net InventoryNet $561.00M USD Point-in-time
Other current assets OtherAssetsCurrent $47.00M USD Point-in-time
Other current assets OtherAssetsCurrent $48.00M USD Point-in-time
Total current assets AssetsCurrent $1.12B USD Point-in-time
Total current assets AssetsCurrent $1.20B USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $19.00M USD Point-in-time
Other assets OtherAssetsMiscellaneousNoncurrent $21.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $135.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $138.00M USD Point-in-time
Goodwill, net Goodwill $482.00M USD Point-in-time
Goodwill, net Goodwill $485.00M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $390.00M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $411.00M USD Point-in-time
Total assets Assets $2.16B USD Point-in-time
Total assets Assets $2.23B USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $388.00M USD Point-in-time
Trade accounts payable AccountsPayableTradeCurrent $314.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $111.00M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $114.00M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $8.00M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $8.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $510.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $433.00M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $402.00M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $406.00M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $177.00M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $184.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $23.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $23.00M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
6.5% Series A Convertible Perpetual Preferred Stock, $0.01 par value; authorized 363,000 shares; 363,000 shares issued and outstanding PreferredStockValue $355.00M USD Point-in-time
6.5% Series A Convertible Perpetual Preferred Stock, $0.01 par value; authorized 363,000 shares; 363,000 shares issued and outstanding PreferredStockValue $355.00M USD Point-in-time
Common stock, $0.01 par value per share: 500 million shares authorized, 103,030,267 and 102,529,637 issued, respectively CommonStockValue $1.00M USD Point-in-time
Common stock, $0.01 par value per share: 500 million shares authorized, 103,030,267 and 102,529,637 issued, respectively CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.68B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.68B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-574.00M USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-574.00M USD Point-in-time
Less: Treasury stock at cost: 8,537,410 and 7,677,580 shares, respectively TreasuryStockValue $125.00M USD Point-in-time
Less: Treasury stock at cost: 8,537,410 and 7,677,580 shares, respectively TreasuryStockValue $107.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-220.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-234.00M USD Point-in-time
Total stockholders' equity StockholdersEquity $763.00M USD Point-in-time
Total stockholders' equity StockholdersEquity $765.00M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.23B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.16B USD Point-in-time
Income Statement 55 line items
Line Item Tag Value Unit Period
Sales SalesRevenueNet $922.00M USD 1 Quarter
Sales SalesRevenueNet $1.78B USD 2 Qtrs
Sales SalesRevenueNet $746.00M USD 1 Quarter
Sales SalesRevenueNet $1.53B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $1.27B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $773.00M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $1.50B USD 2 Qtrs
Cost of sales CostOfGoodsAndServicesSold $621.00M USD 1 Quarter
Gross profit GrossProfit $125.00M USD 1 Quarter
Gross profit GrossProfit $289.00M USD 2 Qtrs
Gross profit GrossProfit $149.00M USD 1 Quarter
Gross profit GrossProfit $258.00M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $258.00M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $135.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $132.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $272.00M USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $31.00M USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $-14.00M USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $-10.00M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $17.00M USD 1 Quarter
Interest expense InterestExpense $17.00M USD 2 Qtrs
Interest expense InterestExpense $15.00M USD 2 Qtrs
Interest expense InterestExpense $9.00M USD 1 Quarter
Interest expense InterestExpense $8.00M USD 1 Quarter
Other, net OtherNonoperatingIncomeExpense $-1.00M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-19.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $16.00M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-32.00M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $9.00M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $4.00M USD 2 Qtrs
Income tax expense (benefit) IncomeTaxExpenseBenefit $-2.00M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $3.00M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $-7.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-25.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $12.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $6.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.00M USD 1 Quarter
Series A preferred stock dividends PreferredStockDividendsAndOtherAdjustments $12.00M USD 2 Qtrs
Series A preferred stock dividends PreferredStockDividendsAndOtherAdjustments $12.00M USD 2 Qtrs
Series A preferred stock dividends PreferredStockDividendsAndOtherAdjustments $6.00M USD 1 Quarter
Series A preferred stock dividends PreferredStockDividendsAndOtherAdjustments $6.00M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-23.00M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-37.00M USD 2 Qtrs
Basic income (loss) per common share EarningsPerShareBasic $-0.24 USD 1 Quarter
Basic income (loss) per common share EarningsPerShareBasic $-0.37 USD 2 Qtrs
Diluted income (loss) per common share EarningsPerShareDiluted $-0.37 USD 2 Qtrs
Diluted income (loss) per common share EarningsPerShareDiluted $-0.24 USD 1 Quarter
Weighted-average common shares, basic WeightedAverageNumberOfSharesOutstandingBasic 94.50M shares 1 Quarter
Weighted-average common shares, basic WeightedAverageNumberOfSharesOutstandingBasic 99.20M shares 2 Qtrs
Weighted-average common shares, basic WeightedAverageNumberOfSharesOutstandingBasic 97.70M shares 1 Quarter
Weighted-average common shares, basic WeightedAverageNumberOfSharesOutstandingBasic 94.60M shares 2 Qtrs
Weighted-average common shares, diluted WeightedAverageNumberOfDilutedSharesOutstanding 96.00M shares 2 Qtrs
Weighted-average common shares, diluted WeightedAverageNumberOfDilutedSharesOutstanding 97.70M shares 1 Quarter
Weighted-average common shares, diluted WeightedAverageNumberOfDilutedSharesOutstanding 99.20M shares 2 Qtrs
Weighted-average common shares, diluted WeightedAverageNumberOfDilutedSharesOutstanding 95.60M shares 1 Quarter
Cash Flow Statement 69 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-25.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $12.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $6.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $11.00M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $10.00M USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $22.00M USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $23.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $9.00M USD 2 Qtrs
Equity-based compensation expense ShareBasedCompensation $7.00M USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-5.00M USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-7.00M USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $2.00M USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $2.00M USD 2 Qtrs
Increase (decrease) in LIFO reserve InventoryLIFOReserveEffectOnIncomeNet $-4.00M USD 2 Qtrs
Increase (decrease) in LIFO reserve InventoryLIFOReserveEffectOnIncomeNet $6.00M USD 2 Qtrs
Foreign currency (gains) losses ForeignCurrencyTransactionGainLossBeforeTax $2.00M USD 2 Qtrs
Foreign currency (gains) losses ForeignCurrencyTransactionGainLossBeforeTax $-2.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-4.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-4.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $117.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-104.00M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-51.00M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $33.00M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherOperatingAssets $-7.00M USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherOperatingAssets $-2.00M USD 2 Qtrs
Income taxes payable IncreaseDecreaseInIncomeTaxes $-6.00M USD 2 Qtrs
Income taxes payable IncreaseDecreaseInIncomeTaxes $-12.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-10.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $68.00M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $6.00M USD 2 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-7.00M USD 2 Qtrs
Net cash (used in) provided by operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-24.00M USD 2 Qtrs
Net cash (used in) provided by operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $148.00M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.00M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.00M USD 2 Qtrs
Proceeds from the disposition of non-core product line ProceedsFromSaleOfOtherAssetsInvestingActivities $48.00M USD 2 Qtrs
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-2.00M USD 2 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $36.00M USD 2 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-14.00M USD 2 Qtrs
Payments on revolving credit facilities RepaymentsOfLinesOfCredit $223.00M USD 2 Qtrs
Payments on revolving credit facilities RepaymentsOfLinesOfCredit $27.00M USD 2 Qtrs
Proceeds from revolving credit facilities ProceedsFromLinesOfCredit $223.00M USD 2 Qtrs
Proceeds from revolving credit facilities ProceedsFromLinesOfCredit $27.00M USD 2 Qtrs
Payments on long term obligations RepaymentsOfLongTermDebtAndCapitalSecurities $4.00M USD 2 Qtrs
Payments on long term obligations RepaymentsOfLongTermDebtAndCapitalSecurities $4.00M USD 2 Qtrs
Purchase of common stock PaymentsForRepurchaseOfCommonStock $71.00M USD 2 Qtrs
Purchase of common stock PaymentsForRepurchaseOfCommonStock $18.00M USD 2 Qtrs
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $12.00M USD 2 Qtrs
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $12.00M USD 2 Qtrs
Repurchases of shares to satisfy tax withholdings PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.00M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-87.00M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-37.00M USD 2 Qtrs
(Decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-75.00M USD 2 Qtrs
(Decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $97.00M USD 2 Qtrs
Effect of foreign exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $1.00M USD 2 Qtrs
Effect of foreign exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $3.00M USD 2 Qtrs
Cash -- beginning of period CashAndCashEquivalentsAtCarryingValue $69.00M USD Point-in-time
Cash -- beginning of period CashAndCashEquivalentsAtCarryingValue $109.00M USD Point-in-time
Cash -- beginning of period CashAndCashEquivalentsAtCarryingValue $37.00M USD Point-in-time
Cash -- beginning of period CashAndCashEquivalentsAtCarryingValue $167.00M USD Point-in-time
Cash -- end of period CashAndCashEquivalentsAtCarryingValue $69.00M USD Point-in-time
Cash -- end of period CashAndCashEquivalentsAtCarryingValue $109.00M USD Point-in-time
Cash -- end of period CashAndCashEquivalentsAtCarryingValue $37.00M USD Point-in-time
Cash -- end of period CashAndCashEquivalentsAtCarryingValue $167.00M USD Point-in-time
Cash paid for interest InterestPaidNet $13.00M USD 2 Qtrs
Cash paid for interest InterestPaidNet $16.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $22.00M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $6.00M USD 2 Qtrs
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-25.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $12.00M USD 2 Qtrs
Net income (loss) NetIncomeLoss $6.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.00M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $12.00M USD 2 Qtrs
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.00M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $8.00M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $14.00M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $14.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-21.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $26.00M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-13.00M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...