10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001443646-24-000075 |
| Period End Date | 20240331 |
| Filing Date | 20240524 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | bah-20240331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.26M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
165.87M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
165.87M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
167.40M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
167.40M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$404.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$404.86M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.05B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.05B | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.77B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.77B | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$108.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$108.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$137.31M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$137.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.29B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.29B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.74B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.74B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$188.28M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$188.28M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$195.19M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$195.19M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$187.80M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$187.80M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$174.34M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$174.34M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$601.04M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$601.04M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$685.62M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$685.62M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$227.17M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$227.17M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$573.78M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$573.78M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$290.15M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$290.15M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$281.82M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$281.82M | USD | Point-in-time |
| Total assets |
Assets
|
$6.56B | USD | Point-in-time |
| Total assets |
Assets
|
$6.56B | USD | Point-in-time |
| Total assets |
Assets
|
$6.55B | USD | Point-in-time |
| Total assets |
Assets
|
$6.55B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$41.25M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$41.25M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$61.88M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$61.88M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.05B | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.05B | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.32B | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.32B | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$506.13M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$506.13M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$445.20M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$445.20M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$51.24M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$51.24M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.19M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.19M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$42.72M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$42.72M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$30.33M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$30.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.90B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.35B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.35B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$2.77B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$2.77B | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$182.13M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$182.13M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$198.14M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$198.14M | USD | Point-in-time |
| Income tax reserves |
LiabilityForUncertainTaxPositionsNoncurrent
|
$552.62M | USD | Point-in-time |
| Income tax reserves |
LiabilityForUncertainTaxPositionsNoncurrent
|
$552.62M | USD | Point-in-time |
| Income tax reserves |
LiabilityForUncertainTaxPositionsNoncurrent
|
$120.24M | USD | Point-in-time |
| Income tax reserves |
LiabilityForUncertainTaxPositionsNoncurrent
|
$120.24M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$172.62M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$172.62M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$139.93M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$139.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.52B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.52B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.56B | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 167,402,268 shares and 165,872,332 shares issued at March 31, 2024 and March 31, 2023, respectively; 129,643,123 shares and 131,637,588 shares outstanding at March 31, 2024 and March 31, 2023, respectively |
CommonStockValue
|
$1.66M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 167,402,268 shares and 165,872,332 shares issued at March 31, 2024 and March 31, 2023, respectively; 129,643,123 shares and 131,637,588 shares outstanding at March 31, 2024 and March 31, 2023, respectively |
CommonStockValue
|
$1.66M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 167,402,268 shares and 165,872,332 shares issued at March 31, 2024 and March 31, 2023, respectively; 129,643,123 shares and 131,637,588 shares outstanding at March 31, 2024 and March 31, 2023, respectively |
CommonStockValue
|
$1.67M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 167,402,268 shares and 165,872,332 shares issued at March 31, 2024 and March 31, 2023, respectively; 129,643,123 shares and 131,637,588 shares outstanding at March 31, 2024 and March 31, 2023, respectively |
CommonStockValue
|
$1.67M | USD | Point-in-time |
| Treasury stock, at cost - 37,759,145 and 34,234,744 shares at March 31, 2024 and March 31, 2023, respectively |
TreasuryStockCommonValue
|
$1.86B | USD | Point-in-time |
| Treasury stock, at cost - 37,759,145 and 34,234,744 shares at March 31, 2024 and March 31, 2023, respectively |
TreasuryStockCommonValue
|
$1.86B | USD | Point-in-time |
| Treasury stock, at cost - 37,759,145 and 34,234,744 shares at March 31, 2024 and March 31, 2023, respectively |
TreasuryStockCommonValue
|
$2.28B | USD | Point-in-time |
| Treasury stock, at cost - 37,759,145 and 34,234,744 shares at March 31, 2024 and March 31, 2023, respectively |
TreasuryStockCommonValue
|
$2.28B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$908.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$908.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$769.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$769.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.05B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.05B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$9.53M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$9.53M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.33M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.33M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$992.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$992.00M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.56B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.56B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.55B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.55B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.26B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.26B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.66B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.66B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.36B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.36B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.90B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.90B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.30B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.30B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.92B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.92B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.47B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.47B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.28B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.28B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.81B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.81B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.53B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.53B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.16B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.16B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$145.75M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$145.75M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$164.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$164.20M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$8.81B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$8.81B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$7.68B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$7.68B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$685.18M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$685.18M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$446.85M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$446.85M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Interest expense |
InterestExpense
|
$92.35M | USD | Annual |
| Interest expense |
InterestExpense
|
$92.35M | USD | Annual |
| Interest expense |
InterestExpense
|
$119.85M | USD | Annual |
| Interest expense |
InterestExpense
|
$119.85M | USD | Annual |
| Interest expense |
InterestExpense
|
$172.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$172.90M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$11.21M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$11.21M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$40.95M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$40.95M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$12.82M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$12.82M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$853.32M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$853.32M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$367.95M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$367.95M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$604.04M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$604.04M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$96.73M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$96.73M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$137.47M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$137.47M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$247.61M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$247.61M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-163.00K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-163.00K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-576.00K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-576.00K | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$466.74M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$466.74M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$605.71M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$605.71M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$271.79M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$271.79M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.61 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.61 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.46 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.46 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.04 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.59 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.59 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.44 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.44 | USD | Annual |
Cash Flow Statement
226 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$164.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$164.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.75M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$145.75M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.48M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$53.60M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$53.60M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$55.95M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$55.95M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$55.88M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$55.88M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$69.78M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$69.78M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$80.27M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$80.27M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$94.98M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$94.98M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-130.20M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-130.20M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-101.01M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-101.01M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-353.90M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-353.90M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.62M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.62M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.35M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.35M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.92M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.92M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-10.25M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-10.25M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-965.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-2.52M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-2.52M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$3.39M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$3.39M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$45.75M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$45.75M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$-8.46M | USD | Annual |
| Net loss (gains) on dispositions, impairments and other |
GainLossOnDispositionOfAssets1
|
$-8.46M | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$-421.00K | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$-421.00K | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$12.76M | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$12.76M | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$-2.12M | USD | Annual |
| Net loss (gains) associated with equity method investment activities |
IncomeLossFromEquityMethodInvestments
|
$-2.12M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$154.65M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$154.65M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$269.64M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$269.64M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$130.19M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$130.19M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-11.37M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-11.37M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$3.71M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$3.71M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$132.03M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$132.03M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-181.91M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-181.91M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.37M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.37M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.49M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.49M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$12.62M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$12.62M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.33M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.33M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$47.74M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$47.74M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-282.07M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-282.07M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$194.83M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$194.83M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$409.52M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$409.52M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-53.44M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-53.44M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-27.59M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-27.59M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-47.71M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-47.71M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$602.82M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$602.82M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$736.53M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$736.53M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.84M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$258.84M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$66.70M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$66.70M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$76.13M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$76.13M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$79.96M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$79.96M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$780.33M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$780.33M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$440.30M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$440.30M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$406.00K | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$406.00K | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$23.54M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$23.54M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$5.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$5.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$7.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$7.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$53.41M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$53.41M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$427.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$427.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-867.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-867.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-468.02M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-468.02M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.64M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.64M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$23.37M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$23.37M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.66M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.66M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$24.66M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$24.66M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$15.74M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$15.74M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$11.38M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$11.38M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$5.93M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$5.93M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$404.14M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$404.14M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$418.86M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$418.86M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$223.86M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$223.86M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$235.73M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$235.73M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$253.41M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$253.41M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$209.06M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$209.06M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$500.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$500.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$60.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$60.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$541.25M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$541.25M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$112.26M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$112.26M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$417.07M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$417.07M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$635.59M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$635.59M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$414.75M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$414.75M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$487.03M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$487.03M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.80M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.80M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-163.85M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-163.85M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-425.85M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-425.85M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-295.05M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-295.05M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$149.40M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$149.40M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.05M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.05M | USD | Annual |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.96M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.96M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.91M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.91M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.26M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.26M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$404.86M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$404.86M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.96M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.96M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.91M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.91M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.26M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.26M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$404.86M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$404.86M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$155.85M | USD | Annual |
| Interest |
InterestPaidNet
|
$155.85M | USD | Annual |
| Interest |
InterestPaidNet
|
$64.70M | USD | Annual |
| Interest |
InterestPaidNet
|
$64.70M | USD | Annual |
| Interest |
InterestPaidNet
|
$115.58M | USD | Annual |
| Interest |
InterestPaidNet
|
$115.58M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$335.91M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$335.91M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$127.07M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$127.07M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$256.39M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$256.39M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$15.84M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$15.84M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$16.43M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$16.43M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$29.45M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$29.45M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$16.12M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$16.12M | USD | Annual |
Stockholders Equity
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.92 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.92 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.76 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.76 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.54 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.54 | USD | Annual |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| End of period (in shares) |
TreasuryStockCommonShares
|
34.23M | shares | Point-in-time |
| End of period (in shares) |
TreasuryStockCommonShares
|
34.23M | shares | Point-in-time |
| End of period (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| End of period (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$22.17M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$22.17M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$28.66M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$28.66M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$24.66M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$24.66M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.74M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.74M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.38M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.38M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.93M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.93M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$224.45M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$224.45M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$417.64M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$417.64M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$419.29M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$419.29M | USD | Annual |
| Recognition of liability related to future restricted stock units vesting |
AdjustmentsToAdditionalPaidInCapitalRecognitionOfLiabilityRelatedToFutureRestrictedStockUnitsVesting
|
$-1.21M | USD | Annual |
| Recognition of liability related to future restricted stock units vesting |
AdjustmentsToAdditionalPaidInCapitalRecognitionOfLiabilityRelatedToFutureRestrictedStockUnitsVesting
|
$-1.21M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.80M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.80M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$38.36M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$38.36M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$20.75M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$20.75M | USD | Annual |
| Dividends paid |
DividendsCash
|
$209.19M | USD | Annual |
| Dividends paid |
DividendsCash
|
$209.19M | USD | Annual |
| Dividends paid |
DividendsCash
|
$253.10M | USD | Annual |
| Dividends paid |
DividendsCash
|
$253.10M | USD | Annual |
| Dividends paid |
DividendsCash
|
$235.41M | USD | Annual |
| Dividends paid |
DividendsCash
|
$235.41M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$69.78M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$69.78M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.98M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.98M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.27M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.27M | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| De-Consolidation of non-controlling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$3.14M | USD | Annual |
| De-Consolidation of non-controlling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$3.14M | USD | Annual |
| End of period (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
131.64M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
Comprehensive Income
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$466.58M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$605.71M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Net income |
ProfitLoss
|
$271.21M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.11M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.11M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.33M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.33M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$27.98M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$27.98M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.37M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.37M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.64M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.64M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$17.47M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$17.47M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.80M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-19.80M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$38.36M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$38.36M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$20.75M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$20.75M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$504.93M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$504.93M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$291.96M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$291.96M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$585.90M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$585.90M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-163.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-163.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-576.00K | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-576.00K | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$292.54M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$292.54M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$505.10M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$505.10M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$585.90M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$585.90M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.