10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001443646-25-000076 |
| Period End Date | 20250331 |
| Filing Date | 20250523 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | bah-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$885.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$885.00M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
167.40M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
167.40M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.00M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
168.52M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
168.52M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.05B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.05B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.27B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.27B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$157.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$157.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.31B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.31B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.74B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.74B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$188.00M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$188.00M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$177.00M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$177.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$178.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$178.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$174.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$174.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$601.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$601.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$563.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$563.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.34B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$332.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$332.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$227.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$227.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$291.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$291.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$344.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$344.00M | USD | Point-in-time |
| Total assets |
Assets
|
$6.56B | USD | Point-in-time |
| Total assets |
Assets
|
$6.56B | USD | Point-in-time |
| Total assets |
Assets
|
$7.31B | USD | Point-in-time |
| Total assets |
Assets
|
$7.31B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$83.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$83.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$62.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$62.00M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$987.00M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$987.00M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.05B | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.05B | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$702.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$702.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$506.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$506.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$41.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$30.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$30.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$33.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$33.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.85B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.85B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.35B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.35B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.92B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$3.92B | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$180.00M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$180.00M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$182.00M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$182.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$368.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$368.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$293.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$293.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.52B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.52B | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 168,522,544 shares and 167,402,268 shares issued at March 31, 2025 and March 31, 2024, respectively; 124,879,004 shares and 129,643,123 shares outstanding at March 31, 2025 and March 31, 2024, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 168,522,544 shares and 167,402,268 shares issued at March 31, 2025 and March 31, 2024, respectively; 124,879,004 shares and 129,643,123 shares outstanding at March 31, 2025 and March 31, 2024, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 168,522,544 shares and 167,402,268 shares issued at March 31, 2025 and March 31, 2024, respectively; 124,879,004 shares and 129,643,123 shares outstanding at March 31, 2025 and March 31, 2024, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, Class A - $0.01 par value - 600,000,000 shares authorized; 168,522,544 shares and 167,402,268 shares issued at March 31, 2025 and March 31, 2024, respectively; 124,879,004 shares and 129,643,123 shares outstanding at March 31, 2025 and March 31, 2024, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Treasury stock, at cost - 43,643,540 and 37,759,145 shares at March 31, 2025 and March 31, 2024, respectively |
TreasuryStockCommonValue
|
$3.08B | USD | Point-in-time |
| Treasury stock, at cost - 43,643,540 and 37,759,145 shares at March 31, 2025 and March 31, 2024, respectively |
TreasuryStockCommonValue
|
$3.08B | USD | Point-in-time |
| Treasury stock, at cost - 43,643,540 and 37,759,145 shares at March 31, 2025 and March 31, 2024, respectively |
TreasuryStockCommonValue
|
$2.28B | USD | Point-in-time |
| Treasury stock, at cost - 43,643,540 and 37,759,145 shares at March 31, 2025 and March 31, 2024, respectively |
TreasuryStockCommonValue
|
$2.28B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.04B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.04B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$909.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$909.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.07B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.07B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.40B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.00B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.00B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.56B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$6.56B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.31B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.31B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.66B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.66B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.98B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.98B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.26B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.26B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$5.42B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$5.42B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.92B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.92B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.30B | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$4.30B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.28B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.28B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.78B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$3.78B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.81B | USD | Annual |
| Billable expenses |
BillableExpenses
|
$2.81B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.28B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.25B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.25B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.53B | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.53B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$164.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$164.00M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$8.81B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$8.81B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$9.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$10.61B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$10.61B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$447.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$447.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.37B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.37B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-110.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-110.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-147.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-147.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-168.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-168.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$17.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$31.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$31.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$368.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$368.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.22B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$854.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$854.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$284.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$284.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$97.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$97.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$248.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$248.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$272.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$272.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$935.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$935.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$606.00M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLoss
|
$606.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.28 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$7.28 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.61 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.61 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$7.25 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$7.25 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.59 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.59 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.03 | USD | Annual |
Cash Flow Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$164.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$164.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$50.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$50.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$56.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$56.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$54.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$54.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$95.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$95.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$80.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$80.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$94.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$94.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-101.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-101.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-354.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-354.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-91.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-91.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$24.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$24.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$-6.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$-6.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Net (gain) loss associated with investment activities |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$-9.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$-9.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$32.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$32.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$-8.00M | USD | Annual |
| Net (gain) loss on dispositions and other |
GainLossOnDispositionOfAssets1
|
$-8.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$206.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$206.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$270.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$270.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$130.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$130.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-11.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-11.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$4.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$4.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-31.00M | USD | Annual |
| Income taxes receivable / payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-31.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-182.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-182.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.00M | USD | Annual |
| Prepaid expenses and other current and long-term assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$48.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$48.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$207.00M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$207.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$410.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$410.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-66.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-66.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-282.00M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-282.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-52.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-52.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-49.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-49.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-33.00M | USD | Annual |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-33.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$259.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$259.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.01B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.01B | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$98.00M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$98.00M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$67.00M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$67.00M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$76.00M | USD | Annual |
| Purchases of property, equipment, and software |
PaymentsToAcquireProductiveAssets
|
$76.00M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$440.00M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$440.00M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$97.00M | USD | Annual |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$97.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$24.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$24.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$37.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$37.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$5.00M | USD | Annual |
| Payments for cost method investments |
PaymentsToAcquireInvestments
|
$5.00M | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$14.00M | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$14.00M | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$53.00M | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
$53.00M | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
- | USD | Annual |
| Proceeds from sales and distributions of businesses and equity interests |
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-218.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-218.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-468.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-468.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$28.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$25.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$25.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$33.00M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$33.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$11.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$11.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$5.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$5.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$16.00M | USD | Annual |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$16.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$224.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$224.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$404.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$404.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$812.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$812.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$236.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$236.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$254.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$254.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$268.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$268.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$200.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$200.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$500.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$500.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$541.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$541.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$262.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$262.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$417.00M | USD | Annual |
| Repayments on revolving credit facility, term loans, and Senior Notes |
RepaymentsOfDebt
|
$417.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$644.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$644.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$415.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$415.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$636.00M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromIssuanceOfLongTermDebt
|
$636.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-426.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-426.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-460.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-460.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-19.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-19.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$149.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$149.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$331.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$331.00M | USD | Annual |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$696.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$696.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$696.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$696.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$156.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$156.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$186.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$186.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$116.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$116.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$256.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$256.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$379.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$379.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$336.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$336.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$16.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$16.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$22.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$22.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$29.00M | USD | Annual |
| Share repurchases transacted but not settled and paid |
ShareRepurchasesIncurredButNotYetPaid
|
$29.00M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$9.00M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$9.00M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$16.00M | USD | Annual |
| Unpaid property, equipment and software purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$16.00M | USD | Annual |
Stockholders Equity
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.08 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$2.08 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.92 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.92 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.76 | USD | Annual |
| Dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$1.76 | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$418.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$418.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$804.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$804.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$225.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$225.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$40.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$40.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$29.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$29.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$45.00M | USD | Annual |
| Repurchase of restricted stock |
RepurchaseOfStockToSatisfyTaxWithholdingsRestrictedStockAmount
|
$45.00M | USD | Annual |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| Beginning of period (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.00B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.00B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$34.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$34.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$29.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$29.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$25.00M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$25.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.00M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$418.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$418.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$804.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$804.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$225.00M | USD | Annual |
| Repurchase of common stock |
TreasuryStockValueAcquiredCostMethod
|
$225.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$253.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$253.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$269.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$269.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$236.00M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$236.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$95.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$95.00M | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| Contribution to non-controlling interest |
NoncontrollingInterestIncreaseFromContributions
|
- | USD | Annual |
| De-Consolidation of non-controlling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$3.00M | USD | Annual |
| De-Consolidation of non-controlling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$3.00M | USD | Annual |
| End of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
129.64M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| End of period (in shares) |
CommonStockSharesOutstanding
|
124.88M | shares | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.00B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.00B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.00M | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| End of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
37.76M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
43.64M | shares | Point-in-time |
Comprehensive Income
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$935.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Net income |
ProfitLoss
|
$606.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-9.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-9.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.00M | USD | Annual |
| Change in unrealized (loss) gain on derivatives designated as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-11.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-11.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$30.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$30.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$18.00M | USD | Annual |
| Change in postretirement plan costs |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$18.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-39.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$292.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$292.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$586.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$586.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$896.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$896.00M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$293.00M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$293.00M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$586.00M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$586.00M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$896.00M | USD | Annual |
| Comprehensive income attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$896.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.