10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001445305-12-003353 |
| Period End Date | 20120930 |
| Filing Date | 20121101 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | mtz-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.28M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$652.55M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$873.10M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$91.04M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$88.91M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsLiabilitiesNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$10.60M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
145.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.44M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$27.85M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
85.16M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$21.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.74M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
9.47M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.43M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
4.59M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$30.61M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$16.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.03B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$822.82M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$287.53M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$263.01M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$714.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$724.35M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$102.23M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$110.71M | USD | Point-in-time |
| Available for sale auction rate securities |
AuctionRateSecuritiesNoncurrent
|
$13.56M | USD | Point-in-time |
| Available for sale auction rate securities |
AuctionRateSecuritiesNoncurrent
|
$14.11M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$42.17M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$32.93M | USD | Point-in-time |
| Long-term assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$9.20M | USD | Point-in-time |
| Long-term assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$121.69M | USD | Point-in-time |
| Total assets |
Assets
|
$2.20B | USD | Point-in-time |
| Total assets |
Assets
|
$2.09B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$42.44M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$34.05M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$297.71M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$431.86M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$37.56M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$55.66M | USD | Point-in-time |
| Accrued taxes payable |
TaxesPayableCurrent
|
$22.32M | USD | Point-in-time |
| Accrued taxes payable |
TaxesPayableCurrent
|
$5.38M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$19.30M | USD | Point-in-time |
| Accrued insurance |
AccruedInsuranceCurrent
|
$18.35M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$17.02M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$10.63M | USD | Point-in-time |
| Current deferred tax liabilities, net |
DeferredTaxLiabilitiesCurrent
|
- | USD | Point-in-time |
| Current deferred tax liabilities, net |
DeferredTaxLiabilitiesCurrent
|
$4.62M | USD | Point-in-time |
| Acquisition-related contingent consideration, current |
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
$19.21M | USD | Point-in-time |
| Acquisition-related contingent consideration, current |
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
$16.95M | USD | Point-in-time |
| Billings in excess of costs and earnings |
BillingsInExcessOfCostCurrent
|
$108.43M | USD | Point-in-time |
| Billings in excess of costs and earnings |
BillingsInExcessOfCostCurrent
|
$104.28M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$27.17M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$28.41M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$29.27M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$5.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$586.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$749.50M | USD | Point-in-time |
| Acquisition-related contingent consideration |
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent
|
$70.87M | USD | Point-in-time |
| Acquisition-related contingent consideration |
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent
|
$75.92M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$460.69M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$410.56M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$108.68M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$122.61M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$31.82M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$40.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.28B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.38B | USD | Point-in-time |
| Commitments and contingencies (See Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value; authorized shares - 5,000,000; issued and outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $1.00 par value; authorized shares - 5,000,000; issued and outstanding shares - none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.10 par value; authorized shares - 145,000,000; issued shares - 85,435,438 and 85,162,527 as of September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$8.52M | USD | Point-in-time |
| Common stock, $0.10 par value; authorized shares - 145,000,000; issued shares - 85,435,438 and 85,162,527 as of September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$8.54M | USD | Point-in-time |
| Capital surplus |
AdditionalPaidInCapitalCommonStock
|
$792.10M | USD | Point-in-time |
| Capital surplus |
AdditionalPaidInCapitalCommonStock
|
$798.11M | USD | Point-in-time |
| Accumulated surplus |
RetainedEarningsAccumulatedDeficit
|
$93.49M | USD | Point-in-time |
| Accumulated surplus |
RetainedEarningsAccumulatedDeficit
|
$164.57M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.30M | USD | Point-in-time |
| Treasury stock, at cost; shares - 9,467,286 and 4,593,663 as of September 30, 2012 and December 31, 2011, respectively |
TreasuryStockValue
|
$75.00M | USD | Point-in-time |
| Treasury stock, at cost; shares - 9,467,286 and 4,593,663 as of September 30, 2012 and December 31, 2011, respectively |
TreasuryStockValue
|
$150.00M | USD | Point-in-time |
| Total MasTec, Inc. shareholders' equity |
StockholdersEquity
|
$811.15M | USD | Point-in-time |
| Total MasTec, Inc. shareholders' equity |
StockholdersEquity
|
$815.92M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$52.00K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$43.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$815.97M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$811.21M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.20B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.09B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Estimated loss on disposal of businesses, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$7.70M | USD | 1 Quarter |
| Estimated loss on disposal of businesses, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$8.20M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$816.23M | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.79B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$1.07B | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.10B | USD | 3 Qtrs |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$702.97M | USD | 1 Quarter |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$2.45B | USD | 3 Qtrs |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$1.81B | USD | 3 Qtrs |
| Costs of revenue, excluding depreciation and amortization |
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
$924.30M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$65.12M | USD | 3 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$22.64M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$52.77M | USD | 3 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$19.59M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$97.74M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.17M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$118.19M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$42.51M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-27.88M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.98M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.45M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-25.20M | USD | 3 Qtrs |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 3 Qtrs |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$29.04M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-650.00K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-160.00K | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-8.81M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-7.99M | USD | 3 Qtrs |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$146.85M | USD | 3 Qtrs |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.87M | USD | 1 Quarter |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$59.58M | USD | 1 Quarter |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$130.19M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$56.37M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$23.48M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.04M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$51.23M | USD | 3 Qtrs |
| Income from continuing operations before non-controlling interests |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$36.10M | USD | 1 Quarter |
| Income from continuing operations before non-controlling interests |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$78.96M | USD | 3 Qtrs |
| Income from continuing operations before non-controlling interests |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$30.83M | USD | 1 Quarter |
| Income from continuing operations before non-controlling interests |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$90.47M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax, including impairment charges and loss on disposal of $7.7 million and $8.2 million, net of tax, respectively, for the three and nine month periods ended September 30, 2012 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.28M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax, including impairment charges and loss on disposal of $7.7 million and $8.2 million, net of tax, respectively, for the three and nine month periods ended September 30, 2012 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.88M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax, including impairment charges and loss on disposal of $7.7 million and $8.2 million, net of tax, respectively, for the three and nine month periods ended September 30, 2012 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$6.94M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax, including impairment charges and loss on disposal of $7.7 million and $8.2 million, net of tax, respectively, for the three and nine month periods ended September 30, 2012 |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$71.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$31.83M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.82M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$97.41M | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-31.00K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.00K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-12.00K | USD | 1 Quarter |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.00K | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$71.08M | USD | 3 Qtrs |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$31.84M | USD | 1 Quarter |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$97.44M | USD | 3 Qtrs |
| Net income attributable to MasTec, Inc. |
NetIncomeLoss
|
$26.82M | USD | 1 Quarter |
| Continuing operations, Basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.00 | USD | 3 Qtrs |
| Continuing operations, Basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.47 | USD | 1 Quarter |
| Continuing operations, Basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.36 | USD | 1 Quarter |
| Continuing operations, Basic earnings per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.10 | USD | 3 Qtrs |
| Discontinued operations, basic earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | 1 Quarter |
| Discontinued operations, basic earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.12 | USD | 1 Quarter |
| Discontinued operations, basic earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.10 | USD | 3 Qtrs |
| Discontinued operations, basic earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.09 | USD | 3 Qtrs |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.38 | USD | 1 Quarter |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.90 | USD | 3 Qtrs |
| Total basic earnings per share |
EarningsPerShareBasic
|
$1.19 | USD | 3 Qtrs |
| Total basic earnings per share |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
79.01M | shares | 3 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
76.19M | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.98M | shares | 3 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.73M | shares | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.05 | USD | 3 Qtrs |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.45 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.35 | USD | 1 Quarter |
| Continuing operations, diluted earnings per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.97 | USD | 3 Qtrs |
| Discontinued operations, diluted earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Discontinued operations, diluted earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.08 | USD | 3 Qtrs |
| Discontinued operations, diluted earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.10 | USD | 3 Qtrs |
| Discontinued operations, diluted earnings per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.12 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.87 | USD | 3 Qtrs |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$0.36 | USD | 1 Quarter |
| Total diluted earnings per share |
EarningsPerShareDiluted
|
$1.13 | USD | 3 Qtrs |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
79.53M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
86.93M | shares | 3 Qtrs |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.98M | shares | 3 Qtrs |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
89.32M | shares | 1 Quarter |
Cash Flow Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$71.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$31.83M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.82M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$97.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$53.55M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$65.77M | USD | 3 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.35M | USD | 3 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$1.20M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$1.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$2.78M | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.94M | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$302.00K | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$200.00K | USD | 1 Quarter |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$500.00K | USD | 1 Quarter |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$5.46M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$6.42M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.53M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.48M | USD | 3 Qtrs |
| Impairment of securities available for sale |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
- | USD | 3 Qtrs |
| Impairment of securities available for sale |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
$457.00K | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.57M | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-139.00K | USD | 3 Qtrs |
| Impairment charges and loss on disposal of businesses |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Impairment charges and loss on disposal of businesses |
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
$12.92M | USD | 3 Qtrs |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 3 Qtrs |
| Gain on remeasurement of equity interest in acquiree |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$29.04M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$233.22M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$226.99M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$35.34M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-9.94M | USD | 3 Qtrs |
| Deferred tax assets and liabilities, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-38.82M | USD | 3 Qtrs |
| Deferred tax assets and liabilities, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.56M | USD | 3 Qtrs |
| Other assets, current and non-current portion |
IncreaseDecreaseInOtherOperatingAssets
|
$-939.00K | USD | 3 Qtrs |
| Other assets, current and non-current portion |
IncreaseDecreaseInOtherOperatingAssets
|
$6.38M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$93.47M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$176.29M | USD | 3 Qtrs |
| Billings in excess of costs and earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-3.37M | USD | 3 Qtrs |
| Billings in excess of costs and earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-61.92M | USD | 3 Qtrs |
| Other liabilities, current and non-current portion |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-361.00K | USD | 3 Qtrs |
| Other liabilities, current and non-current portion |
IncreaseDecreaseInOtherOperatingLiabilities
|
$14.77M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$114.67M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-63.09M | USD | 3 Qtrs |
| Cash paid for acquisitions, net, including contingent consideration |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$85.37M | USD | 3 Qtrs |
| Cash paid for acquisitions, net, including contingent consideration |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.50M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.33M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.46M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.81M | USD | 3 Qtrs |
| Proceeds from disposal of business, net |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$97.73M | USD | 3 Qtrs |
| Proceeds from disposal of business, net |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 3 Qtrs |
| Proceeds from redemption of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Proceeds from redemption of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$4.60M | USD | 3 Qtrs |
| Investments in life insurance policies |
PaymentsToAcquireLifeInsurancePolicies
|
$283.00K | USD | 3 Qtrs |
| Investments in life insurance policies |
PaymentsToAcquireLifeInsurancePolicies
|
$284.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-133.59M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$35.42M | USD | 3 Qtrs |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$135.76M | USD | 3 Qtrs |
| Proceeds from credit facility |
ProceedsFromLongTermLinesOfCredit
|
$631.82M | USD | 3 Qtrs |
| Repayments of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$108.76M | USD | 3 Qtrs |
| Repayments of credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$681.82M | USD | 3 Qtrs |
| Repayments of other borrowings |
RepaymentsOfOtherLongTermDebt
|
$15.51M | USD | 3 Qtrs |
| Repayments of other borrowings |
RepaymentsOfOtherLongTermDebt
|
$9.10M | USD | 3 Qtrs |
| Proceeds from (repayments of) book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$-5.64M | USD | 3 Qtrs |
| Proceeds from (repayments of) book overdrafts |
IncreaseDecreaseInBookOverdrafts
|
$22.70M | USD | 3 Qtrs |
| Payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.93M | USD | 3 Qtrs |
| Payments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$14.81M | USD | 3 Qtrs |
| Proceeds from stock option exercises and other share-based awards |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$11.92M | USD | 3 Qtrs |
| Proceeds from stock option exercises and other share-based awards |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.45M | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.94M | USD | 3 Qtrs |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$302.00K | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$1.95M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$75.00M | USD | 3 Qtrs |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$113.00K | USD | 3 Qtrs |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$6.07M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.52M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-159.33M | USD | 3 Qtrs |
| Net decrease and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseIncludingDiscontinuedOperations
|
$-161.17M | USD | 3 Qtrs |
| Net decrease and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecreaseIncludingDiscontinuedOperations
|
$-9.23M | USD | 3 Qtrs |
| Net effect of currency translation on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$135.00K | USD | 3 Qtrs |
| Net effect of currency translation on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-74.00K | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$20.28M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$177.60M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$11.18M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$16.36M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$20.28M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$177.60M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$11.18M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$16.36M | USD | Point-in-time |
| Cash and cash equivalents of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$710.00K | USD | Point-in-time |
| Cash and cash equivalents of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$9.08M | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$7.41M | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$10.47M | USD | Point-in-time |
| Cash and cash equivalents of continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$7.28M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$20.88M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$20.56M | USD | 3 Qtrs |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$18.57M | USD | 3 Qtrs |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$37.22M | USD | 3 Qtrs |
| Equipment acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$5.29M | USD | 3 Qtrs |
| Equipment acquired under capital lease |
CapitalLeaseObligationsIncurred
|
$29.92M | USD | 3 Qtrs |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$71.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$31.83M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.82M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$97.41M | USD | 3 Qtrs |
| Foreign currency translation gains (losses) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.09M | USD | 1 Quarter |
| Foreign currency translation gains (losses) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$2.30M | USD | 3 Qtrs |
| Foreign currency translation gains (losses) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-3.06M | USD | 3 Qtrs |
| Foreign currency translation gains (losses) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$2.18M | USD | 1 Quarter |
| Unrealized gains (losses) on available for sale securities, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$634.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available for sale securities, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$545.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available for sale securities, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-753.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available for sale securities, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-334.00K | USD | 1 Quarter |
| Plus: Reversal of unrealized losses on redeemed security |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
- | USD | 3 Qtrs |
| Plus: Reversal of unrealized losses on redeemed security |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
$458.00K | USD | 3 Qtrs |
| Plus: Reversal of unrealized losses on redeemed security |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
- | USD | 1 Quarter |
| Plus: Reversal of unrealized losses on redeemed security |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
- | USD | 1 Quarter |
| Less: (Provision for) benefit from income taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-111.00K | USD | 3 Qtrs |
| Less: (Provision for) benefit from income taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$206.00K | USD | 3 Qtrs |
| Less: (Provision for) benefit from income taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-127.00K | USD | 1 Quarter |
| Less: (Provision for) benefit from income taxes |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$246.00K | USD | 1 Quarter |
| Unrealized gain (loss) on available for sale securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$339.00K | USD | 3 Qtrs |
| Unrealized gain (loss) on available for sale securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$388.00K | USD | 1 Quarter |
| Unrealized gain (loss) on available for sale securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-207.00K | USD | 1 Quarter |
| Unrealized gain (loss) on available for sale securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-184.00K | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$94.17M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$29.38M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$73.72M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$28.53M | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-12.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-9.00K | USD | 3 Qtrs |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-31.00K | USD | 3 Qtrs |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$73.73M | USD | 3 Qtrs |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$29.39M | USD | 1 Quarter |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$28.54M | USD | 1 Quarter |
| Comprehensive income attributable to MasTec, Inc. |
ComprehensiveIncomeNetOfTax
|
$94.20M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.