10-K Filing

CRESTWOOD EQUITY PARTNERS LP CIK: 1136352 FY 2013

Filing Information

Form Type	10-K
Accession Number	`0001445305-14-000767`
Period End Date	20131231
Filing Date	20140228
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	ceqp-20131231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 Income Statement 144 Cash Flow Statement 176 Stockholders Equity 36 Comprehensive Income 17

Balance Sheet 72 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	-	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$100.00K	USD	Point-in-time
Common units, issued	`CommonStockSharesIssued`	39.49M	shares	Point-in-time
Common units, issued	`CommonStockSharesIssued`	0.00	shares	Point-in-time
Common units, outstanding	`CommonStockSharesOutstanding`	0.00	shares	Point-in-time
Common units, outstanding	`CommonStockSharesOutstanding`	39.49M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$5.20M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.1 million at December 31, 2013	`AccountsReceivableNetCurrent`	$412.60M	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $0.1 million at December 31, 2013	`AccountsReceivableNetCurrent`	$45.40M	USD	Point-in-time
Inventory (Note 3)	`InventoryGross`	-	USD	Point-in-time
Inventory (Note 3)	`InventoryGross`	$73.60M	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	-	USD	Point-in-time
Assets from price risk management activities	`DerivativeAssetsCurrent`	$14.50M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$4.90M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$16.10M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$522.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$50.40M	USD	Point-in-time
Property, plant and equipment (Note 3)	`PropertyPlantAndEquipmentGross`	$4.11B	USD	Point-in-time
Property, plant and equipment (Note 3)	`PropertyPlantAndEquipmentGross`	$1.20B	USD	Point-in-time
Less: accumulated depreciation and depletion	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$203.40M	USD	Point-in-time
Less: accumulated depreciation and depletion	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$95.00M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$1.10B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.91B	USD	Point-in-time
Intangible assets (Note 3)	`IntangibleAssetsGrossExcludingGoodwill`	$1.47B	USD	Point-in-time
Intangible assets (Note 3)	`IntangibleAssetsGrossExcludingGoodwill`	$845.20M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$106.00M	USD	Point-in-time
Less: accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$49.90M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$1.36B	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$795.30M	USD	Point-in-time
Goodwill	`Goodwill`	$348.10M	USD	Point-in-time
Goodwill	`Goodwill`	$352.20M	USD	Point-in-time
Goodwill	`Goodwill`	$2.15B	USD	Point-in-time
Goodwill	`Goodwill`	$2.55B	USD	Point-in-time
Goodwill	`Goodwill`	$2.56B	USD	Point-in-time
Investment in unconsolidated affiliates	`EquityMethodInvestments`	-	USD	Point-in-time
Investment in unconsolidated affiliates	`EquityMethodInvestments`	$151.40M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$31.90M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.30M	USD	Point-in-time
Total assets	`Assets`	$8.52B	USD	Point-in-time
Total assets	`Assets`	$1.74B	USD	Point-in-time
Total assets	`Assets`	$2.30B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$379.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.40M	USD	Point-in-time
Accrued expenses and other liabilities (Note 3)	`AccountsPayableAndAccruedLiabilitiesCurrent`	$177.10M	USD	Point-in-time
Accrued expenses and other liabilities (Note 3)	`AccountsPayableAndAccruedLiabilitiesCurrent`	$43.10M	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Liabilities from price risk management activities	`DerivativeLiabilitiesCurrent`	$34.90M	USD	Point-in-time
Current portion of long-term debt (Note 9)	`LongtermDebtGrossCurrentMaturities`	$5.10M	USD	Point-in-time
Current portion of long-term debt (Note 9)	`LongtermDebtGrossCurrentMaturities`	-	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$596.10M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$48.50M	USD	Point-in-time
Long-term debt, less current portion (Note 9)	`LongtermDebtGrossExcludingCurrentMaturities`	$685.20M	USD	Point-in-time
Long-term debt, less current portion (Note 9)	`LongtermDebtGrossExcludingCurrentMaturities`	$2.26B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$140.40M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$17.20M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	-	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$17.20M	USD	Point-in-time
Commitments and contingencies (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Total partners capital	`PartnersCapital`	$31.70M	USD	Point-in-time
Total partners capital	`PartnersCapital`	$831.60M	USD	Point-in-time
Interest of non-controlling partners in subsidiaries	`PartnersCapitalAttributableToNoncontrollingInterest`	$1.52B	USD	Point-in-time
Interest of non-controlling partners in subsidiaries	`PartnersCapitalAttributableToNoncontrollingInterest`	$4.68B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$5.51B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.55B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.12B	USD	Point-in-time
Total partners capital	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$926.00M	USD	Point-in-time
Total liabilities and partners capital	`LiabilitiesAndStockholdersEquity`	$2.30B	USD	Point-in-time
Total liabilities and partners capital	`LiabilitiesAndStockholdersEquity`	$8.52B	USD	Point-in-time

Income Statement 144 line items

Line Item	Tag	Value	Unit	Period
Gathering and processing	`NaturalGasStorageRevenue`	$216.30M	USD	Annual
Gathering and processing	`NaturalGasStorageRevenue`	$74.60M	USD	Annual
Gathering and processing	`NaturalGasStorageRevenue`	$125.80M	USD	Annual
NGL and crude services	`GasGatheringTransportationMarketingAndProcessingRevenue`	$1.03B	USD	Annual
NGL and crude services	`GasGatheringTransportationMarketingAndProcessingRevenue`	-	USD	Annual
NGL and crude services	`GasGatheringTransportationMarketingAndProcessingRevenue`	-	USD	Annual
Storage and transportation	`HubServicesRevenue`	-	USD	Annual
Storage and transportation	`HubServicesRevenue`	-	USD	Annual
Storage and transportation	`HubServicesRevenue`	$104.20M	USD	Annual
Gathering and processing revenues	`RevenueFromRelatedParties`	$113.70M	USD	Annual
Gathering and processing revenues	`RevenueFromRelatedParties`	$74.90M	USD	Annual
Gathering and processing revenues	`RevenueFromRelatedParties`	$131.20M	USD	Annual
Total revenue	`Revenues`	$1.43B	USD	Annual
Total revenue	`Revenues`	$67.50M	USD	1 Quarter
Total revenue	`Revenues`	$205.80M	USD	Annual
Total revenue	`Revenues`	$808.20M	USD	1 Quarter
Total revenue	`Revenues`	$63.00M	USD	1 Quarter
Total revenue	`Revenues`	$239.50M	USD	Annual
Total revenue	`Revenues`	$118.90M	USD	1 Quarter
Total revenue	`Revenues`	$55.20M	USD	1 Quarter
Total revenue	`Revenues`	$72.40M	USD	1 Quarter
Total revenue	`Revenues`	$427.20M	USD	1 Quarter
Total revenue	`Revenues`	$53.80M	USD	1 Quarter
Gathering and processing	`GasGatheringTransportationMarketingAndProcessingCosts`	$38.80M	USD	Annual
Gathering and processing	`GasGatheringTransportationMarketingAndProcessingCosts`	$24.10M	USD	Annual
Gathering and processing	`GasGatheringTransportationMarketingAndProcessingCosts`	$23.80M	USD	Annual
NGL and crude services	`NGLandCrudeServicesCosts`	$930.00M	USD	Annual
NGL and crude services	`NGLandCrudeServicesCosts`	-	USD	Annual
NGL and crude services	`NGLandCrudeServicesCosts`	-	USD	Annual
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	-	USD	Annual
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	-	USD	Annual
Storage and transportation	`CostOfGoodsSoldStorageAndTransportation`	$15.70M	USD	Annual
Related party (Note 16)	`RelatedPartyTransactionAmountsOfTransaction`	$15.20M	USD	Annual
Related party (Note 16)	`RelatedPartyTransactionAmountsOfTransaction`	$32.50M	USD	Annual
Related party (Note 16)	`RelatedPartyTransactionAmountsOfTransaction`	-	USD	Annual
Cost of product/services sold	`CostOfRevenue`	$38.80M	USD	Annual
Cost of product/services sold	`CostOfRevenue`	$39.00M	USD	Annual
Cost of product/services sold	`CostOfRevenue`	$1.00B	USD	Annual
Operating and administrative	`OperatingExpenses`	$72.70M	USD	Annual
Operating and administrative	`OperatingExpenses`	$198.10M	USD	Annual
Operating and administrative	`OperatingExpenses`	$60.40M	USD	Annual
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$53.90M	USD	Annual
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$167.90M	USD	Annual
Depreciation, amortization and accretion	`OtherDepreciationAndAmortization`	$73.20M	USD	Annual
Costs and Expenses	`CostsAndExpenses`	$114.30M	USD	Annual
Costs and Expenses	`CostsAndExpenses`	$366.00M	USD	Annual
Costs and Expenses	`CostsAndExpenses`	$145.90M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$4.10M	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	-	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	$5.30M	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	$1.10M	USD	Annual
Gain (loss) on contingent consideration (Note 15)	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$6.80M	USD	Annual
Gain (loss) on contingent consideration (Note 15)	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$-31.40M	USD	Annual
Gain (loss) on contingent consideration (Note 15)	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$17.20M	USD	Annual
Operating income	`OperatingIncomeLoss`	$28.20M	USD	Annual
Operating income	`OperatingIncomeLoss`	$61.40M	USD	Annual
Operating income	`OperatingIncomeLoss`	$13.20M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$17.50M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$71.00M	USD	Annual
Operating income	`OperatingIncomeLoss`	$18.30M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$15.80M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$15.70M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$12.40M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$7.80M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$-11.10M	USD	1 Quarter
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$-100.00K	USD	Annual
Interest and debt expense, net	`InterestExpense`	$27.60M	USD	Annual
Interest and debt expense, net	`InterestExpense`	$77.90M	USD	Annual
Interest and debt expense, net	`InterestExpense`	$35.80M	USD	Annual
Other income	`OtherIncome`	-	USD	Annual
Other income	`OtherIncome`	-	USD	Annual
Other income	`OtherIncome`	$200.00K	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$25.60M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-49.60M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$43.40M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.30M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.20M	USD	Annual
Net income (loss)	`ProfitLoss`	$3.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-42.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$42.10M	USD	Annual
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$24.40M	USD	Annual
Net income (loss)	`ProfitLoss`	$-50.60M	USD	Annual
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$9.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$2.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-7.90M	USD	1 Quarter
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$9.50M	USD	Annual
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$-57.30M	USD	Annual
Net (income) loss attributable to non-controlling partners	`NetIncomeLossAttributableToNoncontrollingInterest`	$34.40M	USD	Annual
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$3.40M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$14.90M	USD	Annual
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$7.70M	USD	Annual
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$3.30M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$2.20M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$8.30M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$6.70M	USD	Annual
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$6.00M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$5.10M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$-8.30M	USD	1 Quarter
Net income attributable to Crestwood Equity Partners LP	`NetIncomeLoss`	$1.60M	USD	1 Quarter
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$900.00K	USD	Annual
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$300.00K	USD	Annual
Subordinated unitholders' interest in net income	`NetIncomeLossAllocatedtoSubordinatedLimitedPartners`	$1.70M	USD	Annual
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$6.80M	USD	Annual
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$6.40M	USD	Annual
Common unitholders' interest in net income	`NetIncomeLossAllocatedToLimitedPartners`	$13.20M	USD	Annual
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.06	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.09	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.08	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.13	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.15	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.38	USD/unit	Annual
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.19	USD/unit	Annual
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.06	USD/unit	Annual
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.04	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	0.03	USD/unit	1 Quarter
Basic (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnit`	-0.05	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.15	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.06	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	-0.05	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.13	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.06	USD/unit	Annual
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.38	USD/unit	Annual
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.08	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.09	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.04	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.03	USD/unit	1 Quarter
Diluted (dollars per unit)	`NetIncomeLossPerOutstandingLimitedPartnershipUnitDiluted`	0.19	USD/unit	Annual
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	35.10M	shares	Annual
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	109.14M	shares	Annual
Basic (units)	`WeightedAverageLimitedPartnershipUnitsOutstanding`	35.10M	shares	Annual
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	Annual
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	Annual
Dilutive (units)	`WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment`	4.39M	shares	Annual
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	113.53M	shares	Annual
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	39.49M	shares	Annual
Diluted (units)	`WeightedAverageLimitedPartnershipUnitsOutstandingDiluted`	39.49M	shares	Annual

Cash Flow Statement 176 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$2.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-42.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$24.40M	USD	Annual
Net income (loss)	`ProfitLoss`	$42.10M	USD	Annual
Net income (loss)	`ProfitLoss`	$3.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-7.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-50.60M	USD	Annual
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$9.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Depreciation, amortization and accretion	`DepreciationAndDepletion`	$53.90M	USD	Annual
Depreciation, amortization and accretion	`DepreciationAndDepletion`	$73.20M	USD	Annual
Depreciation, amortization and accretion	`DepreciationAndDepletion`	$167.90M	USD	Annual
Amortization of debt related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$3.50M	USD	Annual
Amortization of debt related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$5.50M	USD	Annual
Amortization of debt related deferred costs	`AmortizationOfFinancingCostsAndDiscounts`	$9.90M	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	$-700.00K	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Market adjustment on interest rate swaps	`IncreaseDecreaseInDerivativeAssets`	-	USD	Annual
Market adjustment on interest rate swaps	`IncreaseDecreaseInDerivativeAssets`	$1.70M	USD	Annual
Market adjustment on interest rate swaps	`IncreaseDecreaseInDerivativeAssets`	-	USD	Annual
(Gain) loss on contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$-31.40M	USD	Annual
(Gain) loss on contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$17.20M	USD	Annual
(Gain) loss on contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability`	$6.80M	USD	Annual
Unit-based compensation charges	`ShareBasedCompensation`	$1.90M	USD	Annual
Unit-based compensation charges	`ShareBasedCompensation`	$17.40M	USD	Annual
Unit-based compensation charges	`ShareBasedCompensation`	$900.00K	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	-	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	-	USD	Annual
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$-1.10M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	$4.10M	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	-	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	$5.30M	USD	Annual
Gain on long-lived assets	`GainLossOnDispositionOfAssets`	$1.10M	USD	Annual
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Loss from unconsolidated affiliates, net	`IncomeLossFromEquityMethodInvestments`	$-100.00K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	-	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	-	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-2.80M	USD	Annual
Other	`OtherNoncashIncomeExpense`	$200.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	$-100.00K	USD	Annual
Other	`OtherNoncashIncomeExpense`	-	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$11.70M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.50M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$39.90M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	-	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	-	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$23.60M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-11.20M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-800.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-200.00K	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$6.80M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$15.70M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$44.20M	USD	Annual
Net liabilities from price risk management activities	`IncreaseDecreaseInCommodityContractAssetsAndLiabilities`	-	USD	Annual
Net liabilities from price risk management activities	`IncreaseDecreaseInCommodityContractAssetsAndLiabilities`	$-27.70M	USD	Annual
Net liabilities from price risk management activities	`IncreaseDecreaseInCommodityContractAssetsAndLiabilities`	-	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$86.30M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$102.10M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$188.30M	USD	Annual
Acquisitions, net of cash acquired (Note 4)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$414.10M	USD	Annual
Acquisitions, net of cash acquired (Note 4)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$564.00M	USD	Annual
Acquisitions, net of cash acquired (Note 4)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$555.60M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$52.60M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$48.40M	USD	Annual
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$347.00M	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfProductiveAssets`	$11.20M	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfProductiveAssets`	$6.00M	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfProductiveAssets`	-	USD	Annual
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$151.50M	USD	Annual
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	-	USD	Annual
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	$131.30M	USD	Point-in-time
Investment in unconsolidated affiliates	`PaymentsToAcquireEquityMethodInvestments`	-	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.04B	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-456.50M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-616.60M	USD	Annual
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$394.10M	USD	Annual
Proceeds from the issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	$333.30M	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Principal payments on long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Contributions from partners	`AdjustmentsToAdditionalPaidInCapitalOther`	$-8.70M	USD	Annual
Contributions from partners	`AdjustmentsToAdditionalPaidInCapitalOther`	$-249.70M	USD	Annual
Contributions from partners	`AdjustmentsToAdditionalPaidInCapitalOther`	-	USD	Annual
Distributions to partners	`PaymentsOfCapitalDistribution`	$5.90M	USD	Annual
Distributions to partners	`PaymentsOfCapitalDistribution`	$13.80M	USD	Annual
Distributions to partners	`PaymentsOfCapitalDistribution`	$68.40M	USD	Annual
Distributions paid to non-controlling partners	`PaymentsOfDividendsMinorityInterest`	$58.10M	USD	Annual
Distributions paid to non-controlling partners	`PaymentsOfDividendsMinorityInterest`	$89.70M	USD	Annual
Distributions paid to non-controlling partners	`PaymentsOfDividendsMinorityInterest`	$204.50M	USD	Annual
Distributions for additional interest in Crestwood Marcellus Midstream LLC	`PaymentsToMinorityShareholders`	-	USD	Annual
Distributions for additional interest in Crestwood Marcellus Midstream LLC	`PaymentsToMinorityShareholders`	$129.00M	USD	Annual
Distributions for additional interest in Crestwood Marcellus Midstream LLC	`PaymentsToMinorityShareholders`	-	USD	Annual
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$4.30M	USD	Annual
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$3.00M	USD	Annual
Payments on capital leases	`RepaymentsOfLongTermCapitalLeaseObligations`	$2.00M	USD	Annual
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$7.00M	USD	Annual
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$33.10M	USD	Annual
Payments for deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$11.40M	USD	Annual
Payments for deferred acquisition costs	`PaymentsOfMergerRelatedCostsFinancingActivities`	-	USD	Annual
Payments for deferred acquisition costs	`PaymentsOfMergerRelatedCostsFinancingActivities`	-	USD	Annual
Payments for deferred acquisition costs	`PaymentsOfMergerRelatedCostsFinancingActivities`	$-7.80M	USD	Annual
Net proceeds from issuance of Crestwood Midstream Partners LP common units	`ProceedsFromIssuanceOfCommonStock`	$217.50M	USD	Annual
Net proceeds from issuance of Crestwood Midstream Partners LP common units	`ProceedsFromIssuanceOfCommonStock`	$53.60M	USD	Annual
Net proceeds from issuance of Crestwood Midstream Partners LP common units	`ProceedsFromIssuanceOfCommonStock`	$714.00M	USD	Annual
Proceeds from Issuance of Preferred Stock and Preference Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	Annual
Proceeds from Issuance of Preferred Stock and Preference Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	$152.70M	USD	Annual
Proceeds from Issuance of Preferred Stock and Preference Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	Annual
Proceeds from issuance of preferred equity of subsidiary, net	`ProceedsFromMinorityShareholders`	-	USD	Annual
Proceeds from issuance of preferred equity of subsidiary, net	`ProceedsFromMinorityShareholders`	-	USD	Annual
Proceeds from issuance of preferred equity of subsidiary, net	`ProceedsFromMinorityShareholders`	$-96.10M	USD	Annual
Net proceeds from Crestwood Equity Partners LP common unit options exercised	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Net proceeds from Crestwood Equity Partners LP common unit options exercised	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Net proceeds from Crestwood Equity Partners LP common unit options exercised	`ProceedsFromStockOptionsExercised`	$100.00K	USD	Annual
Taxes paid for unit-based compensation vesting	`PaymentsForRepurchaseOfCommonStock`	$10.50M	USD	Annual
Taxes paid for unit-based compensation vesting	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Taxes paid for unit-based compensation vesting	`PaymentsForRepurchaseOfCommonStock`	$400.00K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$513.80M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$859.70M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$371.00M	USD	Annual
Net increase (decrease) in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$5.10M	USD	Annual
Net increase (decrease) in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-700.00K	USD	Annual
Net increase (decrease) in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$800.00K	USD	Annual
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$5.20M	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$5.20M	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$800.00K	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$100.00K	USD	Point-in-time
Cash paid during the period for interest	`InterestPaidNet`	$27.90M	USD	Annual
Cash paid during the period for interest	`InterestPaidNet`	$64.90M	USD	Annual
Cash paid during the period for interest	`InterestPaidNet`	$20.30M	USD	Annual
Cash paid during the period for income taxes	`IncomeTaxesPaid`	-	USD	Annual
Cash paid during the period for income taxes	`IncomeTaxesPaid`	-	USD	Annual
Cash paid during the period for income taxes	`IncomeTaxesPaid`	$2.50M	USD	Annual
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$-1.70M	USD	Annual
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$-38.00M	USD	Annual
Net change to property, plant and equipment through accounts payable and accrued expenses	`CapitalExpendituresIncurredButNotYetPaid`	$3.80M	USD	Annual
Current assets	`CashFlowAcquisitionsCurrentAssets`	$409.60M	USD	Annual
Current assets	`CashFlowAcquisitionsCurrentAssets`	$4.00M	USD	Annual
Current assets	`CashFlowAcquisitionsCurrentAssets`	-	USD	Annual
Property, plant and equipment	`CashFlowAcquisitionsPropertyPlantAndEquipment`	$2.49B	USD	Annual
Property, plant and equipment	`CashFlowAcquisitionsPropertyPlantAndEquipment`	$204.60M	USD	Annual
Property, plant and equipment	`CashFlowAcquisitionsPropertyPlantAndEquipment`	$178.00M	USD	Annual
Intangible assets	`CashFlowAcquisitionsIntangibleAssets`	$384.00M	USD	Annual
Intangible assets	`CashFlowAcquisitionsIntangibleAssets`	$130.20M	USD	Annual
Intangible assets	`CashFlowAcquisitionsIntangibleAssets`	$660.90M	USD	Annual
Goodwill	`CashFlowGoodwillAcquisitions`	$93.60M	USD	Annual
Goodwill	`CashFlowGoodwillAcquisitions`	$4.10M	USD	Annual
Goodwill	`CashFlowGoodwillAcquisitions`	$2.20B	USD	Annual
Other assets	`NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1`	$200.00K	USD	Annual
Other assets	`NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1`	$32.10M	USD	Annual
Other assets	`NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1`	-	USD	Annual
Current liabilities	`CashFlowCurrentLiabilitiesAcquisitions`	$420.60M	USD	Annual
Current liabilities	`CashFlowCurrentLiabilitiesAcquisitions`	$700.00K	USD	Annual
Current liabilities	`CashFlowCurrentLiabilitiesAcquisitions`	$12.50M	USD	Annual
Debt	`NoncashOrPartNoncashAcquisitionDebtAssumed1`	-	USD	Annual
Debt	`NoncashOrPartNoncashAcquisitionDebtAssumed1`	-	USD	Annual
Debt	`NoncashOrPartNoncashAcquisitionDebtAssumed1`	$1.08B	USD	Annual
Invested capital of Crestwood Equity Partners LP, net of debt (Note 4)	`NoncashorPartNoncashAcquisitionInvestedCapital`	-	USD	Annual
Invested capital of Crestwood Equity Partners LP, net of debt (Note 4)	`NoncashorPartNoncashAcquisitionInvestedCapital`	-	USD	Annual
Invested capital of Crestwood Equity Partners LP, net of debt (Note 4)	`NoncashorPartNoncashAcquisitionInvestedCapital`	$3.58B	USD	Annual
Other liabilities	`NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1`	$150.30M	USD	Annual
Other liabilities	`NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1`	$1.40M	USD	Annual
Other liabilities	`NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1`	$6.00M	USD	Annual
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed)	`NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1`	$414.10M	USD	Annual
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed)	`NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1`	$555.60M	USD	Annual
Noncash or Part Noncash Acquisition, Net Nonmonetary Assets Acquired (Liabilities Assumed)	`NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1`	$564.00M	USD	Annual

Stockholders Equity 36 line items

Line Item	Tag	Value	Unit	Period
Balance at December 31, 2012	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$5.51B	USD	Point-in-time
Balance at December 31, 2012	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.55B	USD	Point-in-time
Balance at December 31, 2012	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$1.12B	USD	Point-in-time
Balance at December 31, 2012	`PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest`	$926.00M	USD	Point-in-time
Partners' Capital Account, Acquisitions	`PartnersCapitalAccountAcquisitions`	$217.50M	USD	Annual
Partners' Capital Account, Acquisitions	`PartnersCapitalAccountAcquisitions`	-	USD	Annual
Partners' Capital Account, Acquisitions	`PartnersCapitalAccountAcquisitions`	$206.30M	USD	Annual
Invested capital from Legacy Inergy, net of debt (Note 4)	`PartnersCapitalAccountContributions`	$290.80M	USD	Annual
Invested capital from Legacy Inergy, net of debt (Note 4)	`PartnersCapitalAccountContributions`	$8.70M	USD	Annual
Limited Partners' Capital Account, Distribution Amount	`LimitedPartnersCapitalAccountDistributionAmount`	$-42.10M	USD	Annual
Limited Partners' Capital Account, Distribution Amount	`LimitedPartnersCapitalAccountDistributionAmount`	$-24.40M	USD	Annual
Partners' Capital, Other	`PartnersCapitalOther`	$900.00K	USD	Annual
Partners' Capital, Other	`PartnersCapitalOther`	$1.90M	USD	Annual
Taxes paid for unit-based compensation vesting	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-400.00K	USD	Annual
Distributions to partners	`PartnersCapitalAccountDistributions`	$64.00M	USD	Annual
Distributions to partners	`PartnersCapitalAccountDistributions`	$103.50M	USD	Annual
Distributions to partners	`PartnersCapitalAccountDistributions`	$271.10M	USD	Annual
Net proceeds from common unit options exercised	`PartnersCapitalAccountOptionExercise`	$100.00K	USD	Annual
Unit-based compensation charges	`PartnersCapitalAccountUnitBasedCompensation`	$17.40M	USD	Annual
Issuance of preferred equity of subsidiary	`MinorityInterestIncreaseFromStockIssuance`	$96.10M	USD	Annual
Gain (loss) on issuance of subsidiary units	`PartnersCapitalAccountGainLossonIssuanceofSubsidiaryUnits`	-	USD	Annual
Taxes paid for unit-based compensation vesting	`AdjustmentsRelatedtoTaxWithholdingforUnitbasedCompensation`	$8.30M	USD	Annual
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$-100.00K	USD	Annual
Net income (loss)	`ProfitLoss`	$3.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-42.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$24.40M	USD	Annual
Net income (loss)	`ProfitLoss`	$42.10M	USD	Annual
Net income (loss)	`ProfitLoss`	$-50.60M	USD	Annual
Net income (loss)	`ProfitLoss`	$-7.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$9.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$2.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Balance at December 31, 2013	`PartnersCapital`	$31.70M	USD	Point-in-time
Balance at December 31, 2013	`PartnersCapital`	$831.60M	USD	Point-in-time

Comprehensive Income 17 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$2.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$3.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$24.40M	USD	Annual
Net income (loss)	`ProfitLoss`	$42.10M	USD	Annual
Net income (loss)	`ProfitLoss`	$-42.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-7.90M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-50.60M	USD	Annual
Net income (loss)	`ProfitLoss`	$-4.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$9.10M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$8.30M	USD	1 Quarter
Change in Suburban Propane Partners, L.P. units	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	-	USD	Annual
Change in Suburban Propane Partners, L.P. units	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	$100.00K	USD	Annual
Change in Suburban Propane Partners, L.P. units	`DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion`	-	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$24.40M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-50.70M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$42.10M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.