10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-17-005396 |
| Period End Date | 20170731 |
| Filing Date | 20171107 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | gmgi-20170731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$2.30K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$25.17K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$62.50K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$10.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.30K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.67K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.30K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$87.67K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.48B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.87M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.48B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
223.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
223.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$21.09K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.10M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$35.95K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.47B | shares | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$78.45K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$384.98K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.47B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
141.10M | shares | Point-in-time |
| Advances from shareholders |
OtherLoansPayableCurrent
|
$1.00K | USD | Point-in-time |
| Advances from shareholders |
OtherLoansPayableCurrent
|
$1.00K | USD | Point-in-time |
| Accrued interest |
AccruedInterest
|
$259.17K | USD | Point-in-time |
| Accrued interest |
AccruedInterest
|
$147.41K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$395.65K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$51.78K | USD | Point-in-time |
| Convertible notes payable , net - in default |
NotesAndLoansPayable
|
$85.66K | USD | Point-in-time |
| Convertible notes payable , net - in default |
NotesAndLoansPayable
|
$515.85K | USD | Point-in-time |
| Convertible notes payable - related party |
DueToRelatedPartiesCurrent
|
$795.71K | USD | Point-in-time |
| Convertible notes payable - related party |
DueToRelatedPartiesCurrent
|
$767.91K | USD | Point-in-time |
| Derivative liabilities - note conversion features |
DerivativeLiabilitiesCurrent
|
$136.18K | USD | Point-in-time |
| Derivative liabilities - note conversion features |
DerivativeLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Total current Liabilities |
LiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Total current Liabilities |
LiabilitiesCurrent
|
$3.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.99M | USD | Point-in-time |
| Common stock: $0.00001 par value, 2,480,000,000 shares authorized, 141,096,983 and 2,597,806 shares issued and outstanding, respectively |
CommonStockValue
|
$1.80M | USD | Point-in-time |
| Common stock: $0.00001 par value, 2,480,000,000 shares authorized, 141,096,983 and 2,597,806 shares issued and outstanding, respectively |
CommonStockValue
|
$26.00 | USD | Point-in-time |
| Common stock: $0.00001 par value, 2,480,000,000 shares authorized, 141,096,983 and 2,597,806 shares issued and outstanding, respectively |
CommonStockValue
|
$1.41K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$25.35M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$24.71M | USD | Point-in-time |
| Stock payable |
StockPayable
|
- | USD | Point-in-time |
| Stock payable |
StockPayable
|
$1.60K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-683.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-683.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-26.89M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.69M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquity
|
$-2.82M | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$87.67K | USD | Point-in-time |
| Total liabilities and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$12.30K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$20.00K | USD | Annual |
| Revenues |
Revenues
|
$120.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
- | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$50.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$20.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$70.00K | USD | Annual |
| G&A expenses |
GeneralAndAdministrativeExpense
|
$385.00 | USD | Annual |
| G&A expenses |
GeneralAndAdministrativeExpense
|
$261.68K | USD | Annual |
| G&A expenses- related party |
CostsAndExpensesRelatedParty
|
$73.66K | USD | Annual |
| G&A expenses- related party |
CostsAndExpensesRelatedParty
|
$250.22K | USD | Annual |
| Management fees |
ManagementFeeExpense
|
- | USD | Annual |
| Management fees |
ManagementFeeExpense
|
$110.00K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$46.76K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$69.83K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$49.54K | USD | Annual |
| Amortization and impairment expenses |
DepreciationAndAmortization
|
- | USD | Annual |
| Amortization and impairment expenses |
DepreciationAndAmortization
|
$4.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.22M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$320.44K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.20M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-250.44K | USD | Annual |
| Interest expense |
InterestExpense
|
$4.55M | USD | Annual |
| Interest expense |
InterestExpense
|
$413.65K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.70M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$854.02K | USD | Annual |
| Unrealized gain (loss) on derivative liability note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$1.61M | USD | Annual |
| Unrealized gain (loss) on derivative liability note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-2.96M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$2.05M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-4.81M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.01M | USD | Annual |
| Net earnings (loss) per common share basic |
EarningsPerShareBasic
|
$-45.08 | USD | Annual |
| Net earnings (loss) per common share basic |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Net earnings (loss) per common share diluted |
EarningsPerShareDiluted
|
$-45.08 | USD | Annual |
| Net earnings (loss) per common share diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.83M | shares | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
221,956.00 | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
- | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.80B | shares | Annual |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.01M | USD | Annual |
| Unrealized gain (loss) on derivative liabilities-note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$1.61M | USD | Annual |
| Unrealized gain (loss) on derivative liabilities-note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-2.96M | USD | Annual |
| Amortization and impairment |
DepreciationAndAmortization
|
- | USD | Annual |
| Amortization and impairment |
DepreciationAndAmortization
|
$4.67M | USD | Annual |
| Amortization expense of debt discount |
AdjustmentForAmortization
|
$327.65K | USD | Annual |
| Amortization expense of debt discount |
AdjustmentForAmortization
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.70M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$854.02K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-52.50K | USD | Annual |
| (Increase) decrease in loans receivable |
IncreaseDecreaseInReceivables
|
$63.12K | USD | Annual |
| (Increase) decrease in loans receivable |
IncreaseDecreaseInReceivables
|
- | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.64K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.02M | USD | Annual |
| (Decrease) increase in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$306.54K | USD | Annual |
| (Decrease) increase in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$78.45K | USD | Annual |
| (Decrease) increase in accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$78.91K | USD | Annual |
| (Decrease) increase in accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$3.92M | USD | Annual |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.30K | USD | Annual |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.13K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$38.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Capital contribution from a related party |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Capital contribution from a related party |
ProceedsFromContributionsFromAffiliates
|
$1.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.87K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.30K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$25.17K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.30K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$25.17K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.30K | USD | Point-in-time |
| Common stock issued for acquisition of assets |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Common stock issued for acquisition of assets |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$500.00K | USD | Annual |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebt
|
- | USD | Annual |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebt
|
$644.22K | USD | Annual |
| Debt discount from derivative liability |
DebtDiscountFromDerivativeLiability
|
$38.00K | USD | Annual |
| Debt discount from derivative liability |
DebtDiscountFromDerivativeLiability
|
- | USD | Annual |
| Note issued to acquire intangible asset |
NoteIssuedToAcquireIntangibleAsset
|
$2.37M | USD | Annual |
| Note issued to acquire intangible asset |
NoteIssuedToAcquireIntangibleAsset
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-2.82M | USD | Point-in-time |
| Adjustments for reverse stock split and change in par value |
AdjustmentsForReverseStockSplitAndChangeInParValue
|
- | USD | Annual |
| Preferred stock Series B issued pursuant to agreement, Amount |
PreferredStockSeriesBIssuedPursuantToAgreementAmount
|
- | USD | Annual |
| Conversion of promissory notes to stock November 1, 2015-January 31, 2016, Amount |
ConversionOfPromissoryNotesToStockNovember12015january312016Amount
|
$74.68K | USD | Annual |
| Conversion of promissory notes to stock February 1,2016-April 30,2016, Amount |
ConversionOfPromissoryNotesToStockFebruary12016april302016Amount
|
$118.93K | USD | Annual |
| Conversion of promissory notes to stock May 1,2016-July 31, 2016, Amount |
ConversionOfPromissoryNotesToStockMay12016july312016Amount
|
$2.40M | USD | Annual |
| Note Cancellation pursuant to agreement |
NoteCancellationPursuantToAgreement
|
$3.96M | USD | Annual |
| Common stock issued for We buy Gold |
CommonStockIssuedForWeBuyGold
|
$1.86M | USD | Annual |
| Common stock issued for Luxor IP and Know how , Amount |
CommonStockIssuedForLuxorIpAndKnowHowAmount
|
$437.49K | USD | Annual |
| Adjustments for reverse stock split, Amount |
AdjustmentsForReverseStockSplitAmount
|
$8.15K | USD | Annual |
| Issuance of shares for convertible notes conversion, Amount |
IssuanceOfSharesForConvertibleNotesConversionAmount
|
$334.06K | USD | Annual |
| Issuance of shares for convertible notes conversion related party, Amount |
IssuanceOfSharesForConvertibleNotesConversionRelatedPartyAmount
|
$300.40K | USD | Annual |
| Stock payable |
StockPayableEquity
|
$1.60K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-10.01M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.