10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-18-005042 |
| Period End Date | 20180731 |
| Filing Date | 20181029 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | gmgi-20180731.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$446.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.30K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.17K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,000.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$10.01K | USD | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$62.50K | USD | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$362.29K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.48B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
6.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$819.87K | USD | Point-in-time |
| Total assets |
Assets
|
$819.87K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.10M | shares | Point-in-time |
| Total assets |
Assets
|
$87.67K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.62B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.62B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
141.10M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$21.09K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.39K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$376.22K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$384.98K | USD | Point-in-time |
| Advances from shareholders |
OtherLoansPayableCurrent
|
$1.00K | USD | Point-in-time |
| Advances from shareholders |
OtherLoansPayableCurrent
|
$1.00K | USD | Point-in-time |
| Accrued interest |
DepositLiabilitiesAccruedInterest
|
$155.38K | USD | Point-in-time |
| Accrued interest |
DepositLiabilitiesAccruedInterest
|
$147.41K | USD | Point-in-time |
| Settlement Payable |
SettlementLiabilitiesCurrent
|
$9.30K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$51.78K | USD | Point-in-time |
| Convertible notes payable, net- in default |
NotesAndLoansPayable
|
$85.66K | USD | Point-in-time |
| Convertible notes payable, net- in default |
NotesAndLoansPayable
|
$11.93K | USD | Point-in-time |
| Convertible notes payable- related party-in default |
DueToRelatedPartiesCurrent
|
$495.71K | USD | Point-in-time |
| Convertible notes payable- related party-in default |
DueToRelatedPartiesCurrent
|
$795.71K | USD | Point-in-time |
| Contingent liability-related party |
ContingentLiabilityrelatedParty
|
$1.06M | USD | Point-in-time |
| Contingent liability-related party |
ContingentLiabilityrelatedParty
|
- | USD | Point-in-time |
| Contingent liability-related party |
ContingentLiabilityrelatedParty
|
$1.06M | USD | Point-in-time |
| Derivative liabilities - note conversion feature |
DerivativeLiabilitiesCurrent
|
$11.93K | USD | Point-in-time |
| Derivative liabilities - note conversion feature |
DerivativeLiabilitiesCurrent
|
$136.18K | USD | Point-in-time |
| Total Current liabilities |
LiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Total Current liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock: $0.00001 par value, 6,000,000,000 and 2,480,000,000 shares authorized, 2,622,904,757 and 141,096,983 shares issued and outstanding, respectively |
CommonStockValue
|
$1.41K | USD | Point-in-time |
| Common stock: $0.00001 par value, 6,000,000,000 and 2,480,000,000 shares authorized, 2,622,904,757 and 141,096,983 shares issued and outstanding, respectively |
CommonStockValue
|
$26.23K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.84M | USD | Point-in-time |
| Stock Payable |
StockPayable
|
- | USD | Point-in-time |
| Stock Payable |
StockPayable
|
$1.60K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-683.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-683.00 | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-26.89M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.34M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$87.67K | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$819.87K | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues-related party |
RevenueFromRelatedParties
|
$915.80K | USD | Annual |
| Revenues-related party |
RevenueFromRelatedParties
|
$120.00K | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$50.00K | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$72.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$70.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$843.80K | USD | Annual |
| G&A expenses |
GeneralAndAdministrativeExpense
|
$186.04K | USD | Annual |
| G&A expenses |
GeneralAndAdministrativeExpense
|
$385.00 | USD | Annual |
| G&A expenses- related party |
CostsAndExpensesRelatedParty
|
$250.22K | USD | Annual |
| G&A expenses- related party |
CostsAndExpensesRelatedParty
|
$209.10K | USD | Annual |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
- | USD | Annual |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
$1.24M | USD | Point-in-time |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
$1.24M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$69.83K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$67.69K | USD | Annual |
| Amortization expense |
OtherDepreciationAndAmortization
|
- | USD | Annual |
| Amortization expense |
OtherDepreciationAndAmortization
|
$129.11K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$320.44K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-250.44K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-990.95K | USD | Annual |
| Interest expense |
InterestExpense
|
$162.04K | USD | Annual |
| Interest expense |
InterestExpense
|
$413.65K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$854.02K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$129.00 | USD | Annual |
| Gain (loss) on derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$1.61M | USD | Annual |
| Gain (loss) on derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-165.51K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$2.05M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-327.43K | USD | Annual |
| Net income (Loss) |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net income (Loss) |
NetIncomeLoss
|
$-1.32M | USD | Annual |
| Net earnings (loss) per common share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net earnings (loss) per common share - basic |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Net earnings (loss) per common share diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net earnings (loss) per common share diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.83M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.16B | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.16B | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.80B | shares | Annual |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.32M | USD | Annual |
| Unrealized gain(loss) on derivative liabilities-note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$1.61M | USD | Annual |
| Unrealized gain(loss) on derivative liabilities-note conversion feature |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-165.51K | USD | Annual |
| Fair value of stock option issued for services |
FairValueOfStockOptionIssuedForServices
|
- | USD | Annual |
| Fair value of stock option issued for services |
FairValueOfStockOptionIssuedForServices
|
$49.20K | USD | Annual |
| Fair value of shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Fair value of shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$201.11K | USD | Annual |
| Amortization expense |
DepreciationAndAmortization
|
$327.65K | USD | Annual |
| Amortization expense |
DepreciationAndAmortization
|
$107.30K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$854.02K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$129.00 | USD | Annual |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
- | USD | Annual |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
$1.24M | USD | Point-in-time |
| Compensation expense - Acquisition cost - related party |
CompensationExpenseAcquisitionCostRelatedParty
|
$1.24M | USD | Annual |
| Penalty on convertible notes payable |
PenaltyOnConvertibleNotesPayable
|
$11.80K | USD | Annual |
| Penalty on convertible notes payable |
PenaltyOnConvertibleNotesPayable
|
- | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.01K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-52.50K | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-299.79K | USD | Annual |
| (Increase) decrease in Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-1.00K | USD | Annual |
| (Increase) decrease in Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.64K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.70K | USD | Annual |
| (Decrease) increase in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$306.54K | USD | Annual |
| (Decrease) increase in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$111.23K | USD | Annual |
| (Decrease) increase in accrued interest |
IncreaseDecreaseInAccruedLiabilities
|
$54.74K | USD | Annual |
| (Decrease) increase in accrued interest |
IncreaseDecreaseInAccruedLiabilities
|
$78.91K | USD | Annual |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.13K | USD | Annual |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$302.72K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$38.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$38.00K | USD | Annual |
| Proceeds from subscription agreement |
ProceedsFromSubscriptionAgreement
|
- | USD | Annual |
| Proceeds from subscription agreement |
ProceedsFromSubscriptionAgreement
|
$120.00K | USD | Annual |
| Repayments on settlement payable |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Repayments on settlement payable |
RepaymentsOfShortTermDebt
|
$39.30K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$118.70K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$421.41K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.87K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$446.58K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.30K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$25.17K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$446.58K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.30K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$25.17K | USD | Point-in-time |
| Settlement of derivative liability |
SettlementOfDerivativeLiability
|
- | USD | Annual |
| Settlement of derivative liability |
SettlementOfDerivativeLiability
|
$160.44K | USD | Annual |
| Common stock issued for conversion of debt |
ConversionOfStockAmountIssued1
|
$644.22K | USD | Annual |
| Common stock issued for conversion of debt |
ConversionOfStockAmountIssued1
|
$674.96K | USD | Annual |
| Debt discount from derivative liability |
DebtDiscountFromDerivativeLiability
|
$49.80K | USD | Annual |
| Debt discount from derivative liability |
DebtDiscountFromDerivativeLiability
|
$38.00K | USD | Annual |
| Settlement payable |
SettlementPayable
|
- | USD | Annual |
| Settlement payable |
SettlementPayable
|
$47.92K | USD | Annual |
| Shares issued for settlement of accounts payable - related party |
SharesIssuedForSettlementOfAccountsPayableRelatedParty
|
$120.00K | USD | Annual |
| Shares issued for settlement of accounts payable - related party |
SharesIssuedForSettlementOfAccountsPayableRelatedParty
|
- | USD | Annual |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.34M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
| Adjustments for reverse stock split, Amount |
AdjustmentsForReverseStockSplitAmount
|
$8.15K | USD | Annual |
| Issuance of shares for convertible notes conversion, Amount |
IssuanceOfSharesForConvertibleNotesConversionAmount
|
$535.40K | USD | Annual |
| Issuance of shares for convertible notes conversion, Amount |
IssuanceOfSharesForConvertibleNotesConversionAmount
|
$334.06K | USD | Annual |
| Issuance of shares for convertible notes conversion ?related party, Amount |
IssuanceOfSharesForConvertibleNotesConversionRelatedPartyAmount
|
$300.40K | USD | Annual |
| Issuance of shares for convertible notes conversion ?related party, Amount |
IssuanceOfSharesForConvertibleNotesConversionRelatedPartyAmount
|
$300.00K | USD | Annual |
| Stock payable |
StockPayableEquity
|
$1.60K | USD | Annual |
| Issuance of shares for subscription agreement, Amount |
IssuanceOfSharesForSubscriptionAgreementAmount
|
$120.00K | USD | Annual |
| Issuance of shares for services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Issuance of shares for services, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$236.70K | USD | Annual |
| Issuance of shares for settlement of accounts payable ?related party, Amount |
IssuanceOfSharesForSettlementOfAccountsPayableRelatedPartyAmount
|
$120.00K | USD | Annual |
| Fair value of options/warrants issued for services |
FairValueOfOptionswarrantsIssuedForServices
|
$201.11K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-1.32M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.54M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.34M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.98M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.