10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-22-001704 |
| Period End Date | 20211231 |
| Filing Date | 20220330 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | gthp_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$785.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$182.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$758.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$643.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 at December 31, 2021 and 2020 |
AccountsReceivableNetOfAllowanceForDoubtfulAccountsOf126AtDecember312021And2020
|
$46.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 at December 31, 2021 and 2020 |
AccountsReceivableNetOfAllowanceForDoubtfulAccountsOf126AtDecember312021And2020
|
$24.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net of reserves of $785 and $758 at December 31, 2021 and 2020, respectively |
InventoryNet
|
$571.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net of reserves of $785 and $758 at December 31, 2021 and 2020, respectively |
InventoryNet
|
$605.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$377.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$85.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.14M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$896.00K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.67M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.14M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.00K | USD | Point-in-time |
| Operating lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$372.00K | USD | Point-in-time |
| Operating lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$453.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$454.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$403.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.36M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$116.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$87.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$32.95K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$42.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$337.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$67.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$56.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$88.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$28.00K | USD | Point-in-time |
| Notes payable in default |
DebtDefaultShorttermDebtAmount
|
$328.00K | USD | Point-in-time |
| Notes payable in default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| Notes payable in default, related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Notes payable in default, related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$1.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$45.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$48.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$40.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$51.00K | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayableCurrent
|
$161.00K | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, past due |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, past due |
ConvertibleNotesPayable
|
$1.93M | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$736.00K | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$951.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.69M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
- | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.20M | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$325.00K | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$392.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$25.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$32.00K | USD | Point-in-time |
| Long-term convertible debt |
LongTermDebt
|
$820.00K | USD | Point-in-time |
| Long-term convertible debt |
LongTermDebt
|
$23.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNonCurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNonCurrent
|
$22.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$592.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$600.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.24M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.21M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 13,673 and 13,138 shares issued and outstanding as of December 31, 2021 and 2020, respectively. |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 13,673 and 13,138 shares issued and outstanding as of December 31, 2021 and 2020, respectively. |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$126.80M | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$123.11M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-139.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-142.39M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.86M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.45M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.04M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.35M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
Revenues
|
$102.00K | USD | Annual |
| Sales - devices and disposables |
Revenues
|
$81.00K | USD | Annual |
| Cost of goods sold (recovered) |
CostOfGoodsSoldRecovered
|
$61.00K | USD | Annual |
| Cost of goods sold (recovered) |
CostOfGoodsSoldRecovered
|
$-41.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$20.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$143.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$143.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$69.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$139.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$141.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$913.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.38M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.20M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.36M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.05M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.06M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.15M | USD | Annual |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-25.00K | USD | Annual |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-91.00K | USD | Annual |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$578.00K | USD | Annual |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-296.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$448.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$1.88M | USD | Annual |
| Other income |
OtherIncome
|
$507.00K | USD | Annual |
| Other income |
OtherIncome
|
$271.00K | USD | Annual |
| Total other income |
OtherNonoperatingIncomeExpense
|
$292.00K | USD | Annual |
| Total other income |
OtherNonoperatingIncomeExpense
|
$773.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-279.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.07M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-279.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividends
|
$-361.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividends
|
$-122.00K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-401.00K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.43M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.04 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | Annual |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.38M | shares | Annual |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.77M | shares | Annual |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
10.77M | shares | Annual |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
13.38M | shares | Annual |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetLoss
|
$2.07M | USD | Annual |
| Net loss |
NetLoss
|
$279.00K | USD | Annual |
| Bad debt expense |
InterestAndDebtExpense
|
$12.00K | USD | Annual |
| Bad debt expense |
InterestAndDebtExpense
|
- | USD | Annual |
| Inventory reserve |
InventoryReserve
|
- | USD | Annual |
| Inventory reserve |
InventoryReserve
|
$-73.00K | USD | Annual |
| Depreciation |
Depreciation
|
$1.00K | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$394.00K | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$320.00K | USD | Annual |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$102.00K | USD | Annual |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$8.00K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$228.00K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$310.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-448.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-1.88M | USD | Annual |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
$-296.00K | USD | Annual |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
- | USD | Annual |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
$-84.00K | USD | Annual |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$-91.00K | USD | Annual |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$-25.00K | USD | Annual |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
$82.00K | USD | Annual |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
$664.00K | USD | Annual |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
- | USD | Annual |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
$578.00K | USD | Annual |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
- | USD | Annual |
| Other non-cash expenses (income) |
OtherNoncashIncomeExpense
|
$-117.00K | USD | Annual |
| Other non-cash expenses (income) |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$483.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-33.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$15.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$292.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-18.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$17.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$136.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-221.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
- | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$56.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-59.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$296.00K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.88M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.59M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-14.00K | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.00K | USD | Annual |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.25M | USD | Annual |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
$519.00K | USD | Annual |
| Payments made on notes payable |
ProceedsFromShortTermDebt
|
$-1.47M | USD | Annual |
| Payments made on notes payable |
ProceedsFromShortTermDebt
|
$-1.10M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$86.00K | USD | Annual |
| Note payable default penalty |
NotePayableDefaultPenalty
|
$398.00K | USD | Annual |
| Note payable default penalty |
NotePayableDefaultPenalty
|
- | USD | Annual |
| Proceeds from issuance of Series D preferred stock |
ProceedsFromSeriesDOfferingNetOfCosts
|
$102.00K | USD | Annual |
| Proceeds from issuance of Series D preferred stock |
ProceedsFromSeriesDOfferingNetOfCosts
|
- | USD | Annual |
| Proceeds from issuance of Series E preferred stock |
ProceedsFromIssuanceOfSeriesEPreferredStock
|
$1.64M | USD | Annual |
| Proceeds from issuance of Series E preferred stock |
ProceedsFromIssuanceOfSeriesEPreferredStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.44M | USD | Annual |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
- | USD | Annual |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
$539.00K | USD | Annual |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$125.00K | USD | Annual |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
$-125.00K | USD | Annual |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
- | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.16M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.07M | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-717.00K | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$461.00K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$295.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$557.00K | USD | Annual |
| Dividends on preferred stock |
DividendsPreferredStock
|
$122.00K | USD | Annual |
| Dividends on preferred stock |
DividendsPreferredStock
|
$361.00K | USD | Annual |
| Debt from related parties exchanged for preferred series F-2 |
NotesIssued1
|
$323.00K | USD | Annual |
| Debt from related parties exchanged for preferred series F-2 |
NotesIssued1
|
- | USD | Annual |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
$2.24M | USD | Annual |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
- | USD | Annual |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
- | USD | Annual |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
$377.00K | USD | Annual |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$171.00K | USD | Annual |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$40.00K | USD | Annual |
| Settlement of accounts payable through common stock issuance |
SettlementOfAccountsPayableThroughCommonStockIssuance
|
$62.00K | USD | Annual |
| Settlement of accounts payable through common stock issuance |
SettlementOfAccountsPayableThroughCommonStockIssuance
|
- | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$131.00K | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$1.75M | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
$304.00K | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
- | USD | Annual |
| Settlement of accounts payable through issuance of promissory note |
SettlementOfAccountsPayableThroughIssuanceOfPromissoryNote
|
- | USD | Annual |
| Settlement of accounts payable through issuance of promissory note |
SettlementOfAccountsPayableThroughIssuanceOfPromissoryNote
|
$97.00K | USD | Annual |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
- | USD | Annual |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
$2.93M | USD | Annual |
| Conversion of Preferred Series F to common stock |
ConversionOfPreferredSeriesFToCommonStock
|
- | USD | Annual |
| Conversion of Preferred Series F to common stock |
ConversionOfPreferredSeriesFToCommonStock
|
$8.00K | USD | Annual |
| Subscription receivable |
IncreaseDecreaseInSubscriptionReceivable
|
- | USD | Annual |
| Subscription receivable |
IncreaseDecreaseInSubscriptionReceivable
|
$635.00K | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
SharesIssued
|
13.18M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.61M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.14M | shares | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| Issuance of preferred stock in financing, amount |
IssuanceOfPreferredStockInFinancingAmount
|
$1.92M | USD | Annual |
| Conversion of debt into common stock, amount |
ConversionOfDebtIntoCommonStockAmount
|
$2.93M | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$131.00K | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$1.75M | USD | Annual |
| Issuance of common stock in financing, amount |
IssuanceOfCommonStockInFinancingAmount
|
$461.00K | USD | Annual |
| Issuance of warrants in financing |
IssuanceOfWarrantsInFinancing
|
$117.00K | USD | Annual |
| Beneficial conversion feature of convertible debt |
BeneficialConversionFeatureOfConvertibleDebt
|
$82.00K | USD | Annual |
| Adjustment to warrant liability for adoption of ASU 2017-11 |
AdjustmentToWarrantLiabilityForAdoptionOfAsu
|
$627.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$310.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$227.00K | USD | Annual |
| Accrued series D preferred stock dividends |
AccruedSeriesDPreferredStockDividends
|
$-122.00K | USD | Annual |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$53.00K | USD | Annual |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$40.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-279.00K | USD | Annual |
| Series F preferred offering |
SeriesFPreferredOffering
|
$1.20M | USD | Annual |
| Series F-2 preferred offering |
SeriesF2PreferredOffering
|
$404.00K | USD | Annual |
| Conversion of debt and expenses for Series F-2 preferred stock |
ConversionOfDebtAndExpensesForSeriesF2PreferredStock
|
$2.56M | USD | Annual |
| Issuance of common stock to finders, shares |
Issuanceofcommonstocktofindersshares
|
98,000.00 | shares | Annual |
| Issuance of common stock to finders, amount |
IssuanceOfCommonStockToFindersAmount
|
$54.00K | USD | Annual |
| Series G preferred offering |
SeriesGPreferredOffering
|
- | USD | Annual |
| Series G redemption |
SeriesGRedemption
|
- | USD | Annual |
| Issuance of common stock for payment of Series E preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividendsAmount
|
$118.00K | USD | Annual |
| Issuance of warrants to consultants |
IssuanceOfWarrantsToConsultants
|
$1.17M | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebtAmount
|
$304.00K | USD | Annual |
| Conversion of warrants from liabilities to equity |
ConversionOfWarrantsFromLiabilitiesToEquityAmount
|
$1.75M | USD | Annual |
| Conversion of Series F Preferred shares into common stock, amount |
ConversionOfSeriesFPreferredSharesIntoCommonStockAmount
|
- | USD | Annual |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$-361.00K | USD | Annual |
| Balance, shares |
SharesIssued
|
13.18M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.61M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.14M | shares | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.