10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-22-008459 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | gthp_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$48.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$785.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$785.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$643.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.70M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $48 and $126 at September 30, 2022 and December 31, 2021, respectively |
AccountsReceivableNet
|
$29.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $48 and $126 at September 30, 2022 and December 31, 2021, respectively |
AccountsReceivableNet
|
$46.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net of reserves of $785 at September 30, 2022 and December 31, 2021 |
InventoryNet
|
$596.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
27.58M | shares | Point-in-time |
| Inventory, net of reserves of $785 at September 30, 2022 and December 31, 2021 |
InventoryNet
|
$571.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.67M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.67M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$169.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$377.00K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
27.58M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$42.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net of amortization |
OperatingLeaseRightOfUseAsset
|
$321.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net of amortization |
OperatingLeaseRightOfUseAsset
|
$372.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$380.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$403.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.87M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.36M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$87.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$60.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$337.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$509.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$76.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$67.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$88.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.00K | USD | Point-in-time |
| Current portion of long-term debt, related parties |
DueToRelatedPartiesCurrent
|
$497.00K | USD | Point-in-time |
| Current portion of long-term debt, related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$48.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$90.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$17.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$40.00K | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayable
|
$161.00K | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Short-term convertible notes payable, including non-convertible penalty |
ConvertibleNotesPayableCurrent
|
$736.00K | USD | Point-in-time |
| Short-term convertible notes payable, including non-convertible penalty |
ConvertibleNotesPayableCurrent
|
$579.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$19.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.69M | USD | Point-in-time |
| Long-term lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$325.00K | USD | Point-in-time |
| Long-term lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$267.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$32.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long-term convertible debt |
ConvertibleDebtNoncurrent
|
$1.02M | USD | Point-in-time |
| Long-term convertible debt |
ConvertibleDebtNoncurrent
|
$820.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$22.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$592.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$92.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.79M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.52M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 27,583 and 13,673 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$3.43M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 27,583 and 13,673 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$136.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-142.39M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.45M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.65M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.87M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.04M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
Revenues
|
$21.00K | USD | 3 Qtrs |
| Sales - devices and disposables |
Revenues
|
$19.00K | USD | 1 Quarter |
| Sales - devices and disposables |
Revenues
|
$13.00K | USD | 3 Qtrs |
| Sales - devices and disposables |
Revenues
|
$3.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$2.00K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$42.00K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$42.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-23.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$3.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-21.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$11.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$52.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$38.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$129.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$107.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$52.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$41.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.17M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.75M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$407.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.23M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.91M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$464.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.40M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.23M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.22M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.38M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-487.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.05M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$512.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$594.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$155.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$13.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-89.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$5.00K | USD | 1 Quarter |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$578.00K | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$345.00K | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$270.00K | USD | 1 Quarter |
| Gain from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$763.00K | USD | 1 Quarter |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$448.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
- | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$414.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$5.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$2.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$387.00K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$555.00K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$122.00K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-149.00K | USD | 3 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$301.00K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.10M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.63M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$68.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.53M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.10M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$68.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.53M | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$581.00K | USD | 3 Qtrs |
| Preferred stock dividends |
DividendsPreferredStock
|
$119.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$48.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStock
|
$296.00K | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-51.00K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.92M | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.12M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.11 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesIssuedBasic
|
13.42M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesIssuedBasic
|
34.83M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesIssuedBasic
|
27.34M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesIssuedBasic
|
13.29M | shares | 3 Qtrs |
| Diluted |
ProFormaWeightedAverageSharesOutstandingDiluted
|
13.29M | shares | 3 Qtrs |
| Diluted |
ProFormaWeightedAverageSharesOutstandingDiluted
|
27.34M | shares | 3 Qtrs |
| Diluted |
ProFormaWeightedAverageSharesOutstandingDiluted
|
13.42M | shares | 1 Quarter |
| Diluted |
ProFormaWeightedAverageSharesOutstandingDiluted
|
34.83M | shares | 1 Quarter |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$1.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$68.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.53M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$111.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$250.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$37.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
- | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$132.00K | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$178.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfWarrants
|
$-448.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfWarrants
|
- | USD | 3 Qtrs |
| Extinguishment of derivative liability |
ExtinguishmentOfDebtAmount
|
$84.00K | USD | 3 Qtrs |
| Extinguishment of derivative liability |
ExtinguishmentOfDebtAmount
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
ChangeInFairValueOfDerivativeLiability
|
$-13.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
ChangeInFairValueOfDerivativeLiability
|
$89.00K | USD | 3 Qtrs |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
$66.00K | USD | 3 Qtrs |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
$50.00K | USD | 3 Qtrs |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
$585.00K | USD | 3 Qtrs |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
$865.00K | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainFromExtinguishmentOfDebt
|
$-578.00K | USD | 3 Qtrs |
| Gain from extinguishment of debt |
GainFromExtinguishmentOfDebt
|
$-345.00K | USD | 3 Qtrs |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$109.00K | USD | 3 Qtrs |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$156.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$14.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-25.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$332.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-88.00K | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-17.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-435.00K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-41.00K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-51.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$172.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$237.00K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.14M | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.75M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.00K | USD | 3 Qtrs |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-28.00K | USD | 3 Qtrs |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-10.00K | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$495.00K | USD | 3 Qtrs |
| Proceeds from debt financing |
ProceedsFromDebtFinancing
|
$1.25M | USD | 3 Qtrs |
| Proceeds from debt financing |
ProceedsFromDebtFinancing
|
- | USD | 3 Qtrs |
| Payments made on notes payable |
PaymentsMadeOnNotesPayable
|
$-465.00K | USD | 3 Qtrs |
| Payments made on notes payable |
PaymentsMadeOnNotesPayable
|
$-1.42M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$86.00K | USD | 3 Qtrs |
| Note payable default penalty |
NotePayableDefaultPenalty
|
- | USD | 3 Qtrs |
| Note payable default penalty |
NotePayableDefaultPenalty
|
$398.00K | USD | 3 Qtrs |
| Proceeds from issuances of common stock, net of costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.40M | USD | 3 Qtrs |
| Proceeds from issuances of common stock, net of costs |
ProceedsFromDebtNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from issuances of warrants, net of costs |
ProceedsFromIssuancesOfWarrantsNetOfCosts
|
- | USD | 3 Qtrs |
| Proceeds from issuances of warrants, net of costs |
ProceedsFromIssuancesOfWarrantsNetOfCosts
|
$1.80M | USD | 3 Qtrs |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.44M | USD | 3 Qtrs |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
$539.00K | USD | 3 Qtrs |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
- | USD | 3 Qtrs |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$125.00K | USD | 3 Qtrs |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
- | USD | 3 Qtrs |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
$-125.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$3.22M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.12M | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$359.00K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.05M | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.70M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.70M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$89.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$552.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$581.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$119.00K | USD | 1 Quarter |
| Dividends on preferred stock |
DividendsPreferredStock
|
$48.00K | USD | 1 Quarter |
| Dividends on preferred stock |
DividendsPreferredStock
|
$296.00K | USD | 3 Qtrs |
| Settlement of interest through common stock issuance |
SettlementOfInterestThroughCommonStockIssuance
|
- | USD | 3 Qtrs |
| Settlement of interest through common stock issuance |
SettlementOfInterestThroughCommonStockIssuance
|
$151.00K | USD | 3 Qtrs |
| Debt from related parties exchanged for Preferred series F-2 shares |
DebtFromRelatedPartiesExchangedForPreferredSeriesF2Shares
|
- | USD | 3 Qtrs |
| Debt from related parties exchanged for Preferred series F-2 shares |
DebtFromRelatedPartiesExchangedForPreferredSeriesF2Shares
|
$323.00K | USD | 3 Qtrs |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
- | USD | 3 Qtrs |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
$2.24M | USD | 3 Qtrs |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
$377.00K | USD | 3 Qtrs |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
- | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$722.00K | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$157.00K | USD | 3 Qtrs |
| Settlement of accounts payable through common stock issuance |
StockIssuedDuringPeriodValueOther
|
$62.00K | USD | 3 Qtrs |
| Settlement of accounts payable through common stock issuance |
StockIssuedDuringPeriodValueOther
|
- | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
NonCashWarrantsExchangedForFixedPriceWarrants
|
$1.75M | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
NonCashWarrantsExchangedForFixedPriceWarrants
|
- | USD | 3 Qtrs |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
$304.00K | USD | 3 Qtrs |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
- | USD | 3 Qtrs |
| Conversion of Series D Preferred Shares into common stock |
ConversionOfSeriesDPreferredSharesIntoCommonStock
|
- | USD | 3 Qtrs |
| Conversion of Series D Preferred Shares into common stock |
ConversionOfSeriesDPreferredSharesIntoCommonStock
|
$118.00K | USD | 3 Qtrs |
| Conversion of Series E Preferred Shares into common stock |
ConversionOfSeriesEPreferredSharesIntoCommonStock
|
$800.00K | USD | 3 Qtrs |
| Conversion of Series E Preferred Shares into common stock |
ConversionOfSeriesEPreferredSharesIntoCommonStock
|
- | USD | 3 Qtrs |
| Conversion of Series F Preferred Shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
- | USD | 3 Qtrs |
| Conversion of Series F Preferred Shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
$296.00K | USD | 3 Qtrs |
| Conversion of Series F-2 Preferred Shares into common stock |
ConversionOfSeriesF2PreferredSharesIntoCommonStock
|
$2.47M | USD | 3 Qtrs |
| Conversion of Series F-2 Preferred Shares into common stock |
ConversionOfSeriesF2PreferredSharesIntoCommonStock
|
- | USD | 3 Qtrs |
| Directors and officers insurance obtained with financing |
DirectorsAndOfficersInsuranceObtainedWithFinancing
|
$124.00K | USD | 3 Qtrs |
| Directors and officers insurance obtained with financing |
DirectorsAndOfficersInsuranceObtainedWithFinancing
|
- | USD | 3 Qtrs |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.75M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.77M | USD | Point-in-time |
| Series F preferred offering, amount |
SeriesFPreferredOfferingAmount
|
$1.20M | USD | 3 Qtrs |
| Series F-2 preferred offering |
SeriesF2PreferredOfferingShares
|
$404.00K | USD | 3 Qtrs |
| Conversion of debt and expenses for Series F-2 preferred stock,Amount |
ConversionOfDebtAndExpensesForSeriesF2PreferredStockShares
|
$2.56M | USD | 3 Qtrs |
| Issuance of common stock for Series D preferred dividends, amount |
IssuanceOfCommonStockForSeriesDPreferredDividendsAmount
|
$39.00K | USD | 3 Qtrs |
| Issuance of common stock for Series D preferred dividends, amount |
IssuanceOfCommonStockForSeriesDPreferredDividendsAmount
|
$11.00K | USD | 1 Quarter |
| Issuance of common stock for Series E preferred dividends, amount |
IssuanceOfCommonStockForSeriesEPreferredDividendsAmount
|
$118.00K | USD | 3 Qtrs |
| Series G preferred offering, amount |
SeriesGPreferredOfferingAmount
|
$-1.63M | USD | 3 Qtrs |
| Series G redemption amount |
SeriesGRedemptionamount
|
$178.00K | USD | 3 Qtrs |
| Issuance of common stock to finders |
IssuanceOfCommonStockToFinders
|
$54.00K | USD | 3 Qtrs |
| Issuance of warrants to consultants |
Issuanceofwarrantstoconsultantsamount
|
$1.09M | USD | 3 Qtrs |
| Warrants issued |
Warrantsissued
|
$304.00K | USD | 3 Qtrs |
| Conversions of warrants from liability to equity |
Conversionsofwarrantsfromliabilitytoequity
|
$1.75M | USD | 3 Qtrs |
| Stock-based compensation |
Stockbasedcompensation
|
$178.00K | USD | 3 Qtrs |
| Accrued preferred dividends |
Accruedpreferreddividends
|
$-296.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.63M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$68.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.53M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$132.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$44.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$56.00K | USD | 1 Quarter |
| Issuance of common stock for Series E preferred dividends |
IssuanceOfCommonStockForSeriesEPreferredDividends
|
$118.00K | USD | 1 Quarter |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$-119.00K | USD | 1 Quarter |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$-581.00K | USD | 3 Qtrs |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$48.00K | USD | 1 Quarter |
| Issuances of warrants to investors |
ProceedsFromIssuanceOfWarrants
|
$1.80M | USD | 1 Quarter |
| Issuances of warrants to investors |
ProceedsFromIssuanceOfWarrants
|
$1.80M | USD | 3 Qtrs |
| Issuances of warrants to consultants |
IssuancesOfWarrantsToConsultants
|
$786.00K | USD | 1 Quarter |
| Common stock warrants exercised, amount |
CommonStockWarrantsExercisedAmount
|
$846.00K | USD | 3 Qtrs |
| Issuances of common stock to investors, amount |
IssuancesOfCommonStockToInvestorsAmount
|
$1.40M | USD | 1 Quarter |
| Issuances of common stock to investors, amount |
IssuancesOfCommonStockToInvestorsAmount
|
$1.40M | USD | 3 Qtrs |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$10.00K | USD | 1 Quarter |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$39.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of Series E preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividends
|
$102.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of Series F preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesFPreferredDividendsAmount
|
$107.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of interest |
IssuanceOfCommonStockForPaymentOfInterest
|
$150.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of interest, amount |
IssuanceOfCommonStockForPaymentOfInterestAmount
|
$70.00K | USD | 1 Quarter |
| Issuance of common stock for payment of interest, amount |
IssuanceOfCommonStockForPaymentOfInterestAmount
|
$150.00K | USD | 3 Qtrs |
| Issuance of common stock for Series F and Series F-2 one-time 15% dividends, amount |
IssuanceOfCommonStockForSeriesFAndSeriesF2OneTime15DividendsAmount
|
$400.00K | USD | 3 Qtrs |
| Conversion of Series D preferred stock to common stock, amount |
ConversionOfSeriesDPreferredStockToCommonStockAmount
|
$1.00K | USD | 3 Qtrs |
| Conversion of Series E preferred stock to common stock, amount |
ConversionOfSeriesEPreferredStockToCommonStockAmount
|
- | USD | 3 Qtrs |
| Conversion of Series F preferred stock to common stock, amount |
ConversionOfSeriesFPreferredStockToCommonStockAmount
|
- | USD | 3 Qtrs |
| Conversion of Series F-2 preferred stock to common stock, amount |
ConversionOfSeriesF2PreferredStockToCommonStockAmount
|
- | USD | 3 Qtrs |
| Conversion of Series F-2 preferred stock to common stock, amount |
ConversionOfSeriesF2PreferredStockToCommonStockAmount
|
- | USD | 1 Quarter |
| Issuance of common stock for payment of Series E preferred dividends, amount |
IssuanceofcommonstockforpaymentofSeriesEpreferreddividendsamount
|
$67.00K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.65M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.75M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.