10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-23-001899 |
| Period End Date | 20221231 |
| Filing Date | 20230330 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | gthp_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$643.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$48.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.31M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $48 and $126 at December 31, 2022 and 2021, respectively. |
AccountsReceivableNetCurrent
|
$46.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$818.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$785.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $48 and $126 at December 31, 2022 and 2021, respectively. |
AccountsReceivableNetCurrent
|
$6.00K | USD | Point-in-time |
| Inventory, net of reserves of $818 and $785 at December 31, 2022 and 2021, respectively. |
InventoryNet
|
$548.00K | USD | Point-in-time |
| Inventory, net of reserves of $818 and $785 at December 31, 2022 and 2021, respectively. |
InventoryNet
|
$571.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$137.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$377.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
48.60M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.00M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.67M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
48.60M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$42.00K | USD | Point-in-time |
| Operating lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$372.00K | USD | Point-in-time |
| Operating lease right-of-use asset, net of amortization |
OperatingLeaseRightOfUseAsset
|
$303.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$362.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$403.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.37M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.19M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$87.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$39.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.25M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$337.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$509.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$67.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$79.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$88.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.00K | USD | Point-in-time |
| Current portion of long-term debt, related parties |
CurrentPortionOfLongTermDebtRelatedParties
|
$504.00K | USD | Point-in-time |
| Current portion of long-term debt, related parties |
CurrentPortionOfLongTermDebtRelatedParties
|
- | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$48.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$57.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$40.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.00K | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable in default |
ConvertibleNotesPayableCurrent
|
$161.00K | USD | Point-in-time |
| Short-term convertible notes payable, including nonconvertible penalty |
ShortTermConvertibleNotesPayableIncludingNonconvertiblePenalty
|
$736.00K | USD | Point-in-time |
| Short-term convertible notes payable, including nonconvertible penalty |
ShortTermConvertibleNotesPayableIncludingNonconvertiblePenalty
|
$230.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.69M | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$325.00K | USD | Point-in-time |
| Long-term lease liability |
OperatingLeaseLiabilityNoncurrent
|
$246.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$5.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$32.00K | USD | Point-in-time |
| Long-term convertible debt |
ConvertibleDebtNoncurrent
|
$1.05M | USD | Point-in-time |
| Long-term convertible debt |
ConvertibleDebtNoncurrent
|
$820.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$22.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$592.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$83.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.79M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.49M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 48,596 and 13,673 shares issued and outstanding as of December 31, 2022 and 2021, respectively. |
CommonStockValue
|
$3.44M | USD | Point-in-time |
| Common stock, $.001 par value; 500,000 shares authorized, 48,596 and 13,673 shares issued and outstanding as of December 31, 2022 and 2021, respectively. |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$138.09M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-147.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-142.39M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.04M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.37M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
Revenues
|
$81.00K | USD | Annual |
| Sales - devices and disposables |
Revenues
|
$13.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$81.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$61.00K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$20.00K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-68.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$77.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$69.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$181.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$141.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.01M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.27M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.36M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.33M | USD | Annual |
| Interest expense |
InterestExpense
|
$582.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.15M | USD | Annual |
| Change in fair value of derivative liability |
ChangeInFairValueOfDerivativeLiability
|
$-91.00K | USD | Annual |
| Change in fair value of derivative liability |
ChangeInFairValueOfDerivativeLiability
|
$27.00K | USD | Annual |
| Gain (Loss) from extinguishment of debt |
GainLossFromExtinguishmentOfDebt
|
$578.00K | USD | Annual |
| Gain (Loss) from extinguishment of debt |
GainLossFromExtinguishmentOfDebt
|
$-469.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$448.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
- | USD | Annual |
| Other income |
OtherIncome
|
$16.00K | USD | Annual |
| Other income |
OtherIncome
|
$507.00K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.01M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$292.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.07M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.34M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.07M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$631.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$361.00K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.97M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.43M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.15 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.51M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.38M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.38M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.51M | shares | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-4.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.07M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$23.00K | USD | Annual |
| Inventory reserve |
InventoryReserve
|
- | USD | Annual |
| Inventory reserve |
InventoryReserve
|
$81.00K | USD | Annual |
| Depreciation |
Depreciation
|
$1.00K | USD | Annual |
| Depreciation |
Depreciation
|
$4.00K | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$320.00K | USD | Annual |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$143.00K | USD | Annual |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
$8.00K | USD | Annual |
| Amortization of beneficial conversion feature |
AmortizationOfBeneficialConversionFeature
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$176.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$228.00K | USD | Annual |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
$-448.00K | USD | Annual |
| Change in fair value of warrants |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
$-84.00K | USD | Annual |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
- | USD | Annual |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$-91.00K | USD | Annual |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$27.00K | USD | Annual |
| Amortization of lease right-of-use-asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$68.00K | USD | Annual |
| Amortization of lease right-of-use-asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$82.00K | USD | Annual |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
$664.00K | USD | Annual |
| Expense for warrants issued to consultants |
ExpenseForWarrantsIssuedToConsultants
|
$1.21M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-655.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
$186.00K | USD | Annual |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
$578.00K | USD | Annual |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$-172.00K | USD | Annual |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$-117.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-16.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$58.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-33.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$292.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-363.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$17.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$136.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$123.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-56.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-67.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$296.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$172.00K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.59M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.48M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.00K | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-31.00K | USD | Annual |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-14.00K | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$532.00K | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.25M | USD | Annual |
| Payments made on notes payable |
RepaymentsOfNotesPayable
|
$540.00K | USD | Annual |
| Payments made on notes payable |
RepaymentsOfNotesPayable
|
$1.47M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$86.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Note payable default penalty |
NotePayableDefaultPenalty
|
$398.00K | USD | Annual |
| Note payable default penalty |
NotePayableDefaultPenalty
|
- | USD | Annual |
| Proceeds from issuances of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuances of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$1.39M | USD | Annual |
| Proceeds from issuances of warrants, net of costs |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from issuances of warrants, net of costs |
ProceedsFromIssuanceOfWarrants
|
$1.80M | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStockNetOfCosts
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStockNetOfCosts
|
- | USD | Annual |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.44M | USD | Annual |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
$539.00K | USD | Annual |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
- | USD | Annual |
| Proceeds from Series G offering, net of costs |
ProceedsFromSeriesGOfferingNetOfCosts
|
$125.00K | USD | Annual |
| Proceeds from Series G offering, net of costs |
ProceedsFromSeriesGOfferingNetOfCosts
|
- | USD | Annual |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
- | USD | Annual |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
$125.00K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$3.18M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.07M | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.67M | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$461.00K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.31M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$643.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.31M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$149.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$557.00K | USD | Annual |
| Dividends on preferred stock |
DividendsPreferredStockStock
|
$631.00K | USD | Annual |
| Dividends on preferred stock |
DividendsPreferredStockStock
|
$361.00K | USD | Annual |
| Settlement of interest through common stock issuance |
SettlementOfInterestThroughCommonStockIssuance
|
- | USD | Annual |
| Settlement of interest through common stock issuance |
SettlementOfInterestThroughCommonStockIssuance
|
$151.00K | USD | Annual |
| Debt from related parties exchanged for preferred series F-2 |
NotesIssued1
|
$323.00K | USD | Annual |
| Debt from related parties exchanged for preferred series F-2 |
NotesIssued1
|
- | USD | Annual |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
- | USD | Annual |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
$2.24M | USD | Annual |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
- | USD | Annual |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
$377.00K | USD | Annual |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$730.00K | USD | Annual |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$171.00K | USD | Annual |
| Settlement of accounts payable through common stock issuance |
SettlementOfAccountsPayableThroughCommonStockIssuance
|
$62.00K | USD | Annual |
| Settlement of accounts payable through common stock issuance |
SettlementOfAccountsPayableThroughCommonStockIssuance
|
- | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$1.75M | USD | Annual |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
- | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
- | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
$304.00K | USD | Annual |
| Settlement of accounts payable through issuance of promissory note |
SettlementOfAccountsPayableThroughIssuanceOfPromissoryNote
|
- | USD | Annual |
| Settlement of accounts payable through issuance of promissory note |
SettlementOfAccountsPayableThroughIssuanceOfPromissoryNote
|
$97.00K | USD | Annual |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
- | USD | Annual |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
- | USD | Annual |
| Conversion of Series C-2 Preferred Shares into common stock |
ConversionOfSeriesC2PreferredSharesIntoCommonStock
|
- | USD | Annual |
| Conversion of Series C-2 Preferred Shares into common stock |
ConversionOfSeriesC2PreferredSharesIntoCommonStock
|
$92.00K | USD | Annual |
| Conversion of Series D Preferred Shares into common stock |
ConversionOfSeriesDPreferredSharesIntoCommonStock
|
$118.00K | USD | Annual |
| Conversion of Series D Preferred Shares into common stock |
ConversionOfSeriesDPreferredSharesIntoCommonStock
|
- | USD | Annual |
| Conversion of Series E Preferred Shares into common stock |
ConversionOfSeriesEPreferredSharesIntoCommonStock
|
$800.00K | USD | Annual |
| Conversion of Series E Preferred Shares into common stock |
ConversionOfSeriesEPreferredSharesIntoCommonStock
|
- | USD | Annual |
| Conversion of Series F Preferred Shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
$8.00K | USD | Annual |
| Conversion of Series F Preferred Shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
$308.00K | USD | Annual |
| Conversion of Series F-2 Preferred Shares into common stock |
ConversionOfSeriesF2PreferredSharesIntoCommonStock
|
$2.47M | USD | Annual |
| Conversion of Series F-2 Preferred Shares into common stock |
ConversionOfSeriesF2PreferredSharesIntoCommonStock
|
- | USD | Annual |
| Directors and officers insurance obtained with financing |
DirectorsAndOfficerInsuranceObtainedWithFinancing
|
$124.00K | USD | Annual |
| Directors and officers insurance obtained with financing |
DirectorsAndOfficerInsuranceObtainedWithFinancing
|
- | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| Series F preferred offering |
SeriesFPreferredOffering
|
$1.20M | USD | Annual |
| Series F-2 preferred offering |
SeriesF2PreferredOffering
|
$404.00K | USD | Annual |
| Conversion of debt and expenses for Series F-2 preferred stock |
ConversionOfDebtAndExpensesForSeriesF2PreferredStock
|
$2.56M | USD | Annual |
| Issuance of common stock to finders, amount |
IssuanceOfCommonStockToFindersAmount
|
$54.00K | USD | Annual |
| Series G preferred offering |
SeriesGPreferredOffering
|
- | USD | Annual |
| Series G redemption |
SeriesGRedemptionamount
|
- | USD | Annual |
| Issuance of common stock for payment of Series E preferred dividends |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividends
|
$102.00K | USD | Annual |
| Issuance of common stock for payment of Series E preferred dividends |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividends
|
$118.00K | USD | Annual |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$47.00K | USD | Annual |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$53.00K | USD | Annual |
| Issuance of warrants to consultants |
Issuanceofwarrantstoconsultantsamount
|
$1.17M | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
- | USD | Annual |
| Warrants issued with debt |
WarrantsIssuedWithDebt
|
$304.00K | USD | Annual |
| Conversion of warrants from liabilities to equity |
ConversionOfWarrantFromLiabilitiesToEquity
|
$1.75M | USD | Annual |
| Conversion of Series F Preferred shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
$8.00K | USD | Annual |
| Conversion of Series F Preferred shares into common stock |
ConversionOfSeriesFPreferredSharesIntoCommonStock
|
$308.00K | USD | Annual |
| Stock-based compensation |
Stockbasedcompensation
|
$176.00K | USD | Annual |
| Stock-based compensation |
Stockbasedcompensation
|
$227.00K | USD | Annual |
| Accrued preferred dividends |
Accruedpreferreddividends
|
$-631.00K | USD | Annual |
| Accrued preferred dividends |
Accruedpreferreddividends
|
$-361.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.07M | USD | Annual |
| Conversion of Series F Preferred shares into common stock, amount |
ConversionOfWarrantsFromLiabilitiesToEquity
|
- | USD | Annual |
| Common stock warrants exercised, amount |
CommonStockWarrantsExercisedAmount
|
$846.00K | USD | Annual |
| Issuances of common stock to investors, amount |
IssuancesOfCommonStockToInvestorsAmount
|
$1.43M | USD | Annual |
| Issuances of warrants to investors |
AdjustmentOfAdditionalPaidInCapitalIssuancesOfWarrantsToInvestors
|
$1.79M | USD | Annual |
| Issuances of common stock to investors |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuances of common stock to investors |
ProceedsFromIssuanceOfCommonStock
|
$1.39M | USD | Annual |
| Issuance of common stock for payment of Series F preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesFPreferredDividendsAmount
|
$107.00K | USD | Annual |
| Issuance of common stock for payment of Series F-2 preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesF2PreferredDividendsAmount
|
$75.00K | USD | Annual |
| Issuance of common stock for payment of interest, amount |
IssuanceOfCommonStockForPaymentOfInterestAmount
|
$150.00K | USD | Annual |
| Issuance of common stock for Series F and Series F-2 one-time 15% dividends, amount |
IssuanceOfCommonStockForSeriesFAndSeriesF2OneTime15DividendsAmount
|
$400.00K | USD | Annual |
| Conversion of Series C-2 preferred stock to common stock, amount |
ConversionOfSeriesC2PreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series D preferred stock to common stock, amount |
ConversionOfSeriesDPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series E preferred stock to common stock, amount |
ConversionOfSeriesEPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series F preferred stock to common stock, amount |
ConversionOfSeriesFPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series F-2 preferred stock to common stock, amount |
ConversionOfSeriesF2PreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series C-2 preferred stock to common stock, shares |
ConversionOfStockSharesIssued1
|
40,000.00 | shares | Annual |
| Issuances of warrants to consultants |
IssuancesOfWarrantsToConsultants
|
$1.20M | USD | Annual |
| Impact of Auctus exchange, amount |
IssuanceOfCommonStockForPaymentOfInterestsAmount
|
$1.20M | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.07M | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-5.45M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.88M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.