10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-25-001897 |
| Period End Date | 20241231 |
| Filing Date | 20250324 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | gmgi_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
216 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.67M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.67M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivable
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivable
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivable
|
$399.58K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivable
|
$399.58K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$997.78K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$997.78K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$133.91K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$133.91K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$328.40K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$328.40K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$1.99M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$1.99M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.93M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
83.48M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
83.48M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
5.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
5.00M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
83.48M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
83.48M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$15.11M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$15.11M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.83M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.83M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Investments |
Investments
|
$237.83K | USD | Point-in-time |
| Investments |
Investments
|
$237.83K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.59M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.59M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.15M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.15M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$17.86K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$17.86K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$52.92M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$52.92M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$79.85M | USD | Point-in-time |
| Total assets |
Assets
|
$79.85M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$11.29M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$11.29M | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayable
|
$19.66K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayable
|
$19.66K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayable
|
$12.61K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayable
|
$12.61K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.30M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.30M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of long-term loan- related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan- related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan- related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan- related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.39M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.39M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$581.64K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$581.64K | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
- | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
- | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.57M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.80M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.80M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$496.70K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$496.70K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.29M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.29M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 129,242,993 and 83,475,190 shares issued and outstanding, respectively |
CommonStockValue
|
$835.00 | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 129,242,993 and 83,475,190 shares issued and outstanding, respectively |
CommonStockValue
|
$835.00 | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 129,242,993 and 83,475,190 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 129,242,993 and 83,475,190 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
- | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
- | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
- | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
- | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.04M | USD | Point-in-time |
| Treasury stock, at cost (December 2024 - 59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (December 2024 - 59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.31M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.31M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$59.30M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$59.30M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$59.03M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$59.03M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$951.72K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$951.72K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$79.85M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$79.85M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$151.12M | USD | Annual |
| Revenues |
Revenues
|
$151.12M | USD | Annual |
| Revenues |
Revenues
|
$92.99M | USD | Annual |
| Revenues |
Revenues
|
$92.99M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$62.54M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$62.54M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.75M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$68.24M | USD | Annual |
| Gross profit |
GrossProfit
|
$68.24M | USD | Annual |
| Gross profit |
GrossProfit
|
$88.57M | USD | Annual |
| Gross profit |
GrossProfit
|
$88.57M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$54.48M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$54.48M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$85.83M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$85.83M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$13.76M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$13.76M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.74M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.74M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.52M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.52M | USD | Annual |
| Interest expense |
InterestExpense
|
$36.16K | USD | Annual |
| Interest expense |
InterestExpense
|
$36.16K | USD | Annual |
| Interest earned |
InterestIncomeOther
|
$218.15K | USD | Annual |
| Interest earned |
InterestIncomeOther
|
$218.15K | USD | Annual |
| Interest earned |
InterestIncomeOther
|
$97.82K | USD | Annual |
| Interest earned |
InterestIncomeOther
|
$97.82K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$-494.82K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$-494.82K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$72.46K | USD | Annual |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$72.46K | USD | Annual |
| Other income |
OtherIncome
|
$2.26M | USD | Annual |
| Other income |
OtherIncome
|
$2.26M | USD | Annual |
| Other income |
OtherIncome
|
$1.57M | USD | Annual |
| Other income |
OtherIncome
|
$1.57M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.71M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.71M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.54M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.54M | USD | Annual |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.21M | USD | Annual |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.21M | USD | Annual |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.47M | USD | Annual |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.47M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.57M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.57M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.62M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.89M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.89M | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$192.35K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$192.35K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$70.40K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$70.40K | USD | Annual |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-1.48M | USD | Annual |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-1.48M | USD | Annual |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$13.70M | USD | Annual |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$13.70M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.51M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.51M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.51M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.51M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.48M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.48M | shares | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-1.41M | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-1.41M | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$13.89M | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$13.89M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-825.77K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-825.77K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-6.19M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-6.19M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$13.07M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$13.07M | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$70.40K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$70.40K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$192.35K | USD | Annual |
| Less: Net income attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$192.35K | USD | Annual |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$-6.26M | USD | Annual |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$-6.26M | USD | Annual |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$12.88M | USD | Annual |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$12.88M | USD | Annual |
Cash Flow Statement
196 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-1.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.89M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.89M | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
- | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
- | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$4.71M | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$4.71M | USD | Annual |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | Annual |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | Annual |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$2.16M | USD | Annual |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$2.16M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.90M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.90M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.37M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$6.37M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$4.42M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$4.42M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$3.52M | USD | Annual |
| Depreciation of property, plant and equipment |
Depreciation
|
$3.52M | USD | Annual |
| Loss on valuation / impairment |
DebtorReorganizationItemsImpairmentLoss
|
$-25.35K | USD | Annual |
| Loss on valuation / impairment |
DebtorReorganizationItemsImpairmentLoss
|
$-25.35K | USD | Annual |
| Loss on valuation / impairment |
DebtorReorganizationItemsImpairmentLoss
|
- | USD | Annual |
| Loss on valuation / impairment |
DebtorReorganizationItemsImpairmentLoss
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$304.36K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$304.36K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.36M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.36M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountReceivable
|
$-748.28K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountReceivable
|
$-748.28K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountReceivable
|
$-597.46K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountReceivable
|
$-597.46K | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$67.97K | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$67.97K | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$59.26K | USD | Annual |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$59.26K | USD | Annual |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxeReceivable
|
$263.15K | USD | Annual |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxeReceivable
|
$263.15K | USD | Annual |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxeReceivable
|
$-17.35K | USD | Annual |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxeReceivable
|
$-17.35K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpenses
|
$-349.39K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpenses
|
$-349.39K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpenses
|
$171.85K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpenses
|
$171.85K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOthersCurrentAssets
|
$-587.31K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOthersCurrentAssets
|
$-587.31K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOthersCurrentAssets
|
$-591.98K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOthersCurrentAssets
|
$-591.98K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreasesInInventories
|
$-958.11K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreasesInInventories
|
$-958.11K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreasesInInventories
|
$-11.67K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreasesInInventories
|
$-11.67K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInOtherAssetsDeposits
|
$-653.77K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInOtherAssetsDeposits
|
$-653.77K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInOtherAssetsDeposits
|
$-119.82K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInOtherAssetsDeposits
|
$-119.82K | USD | Annual |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$95.70K | USD | Annual |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$95.70K | USD | Annual |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$31.90K | USD | Annual |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$31.90K | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.34M | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.34M | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.62M | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.62M | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$9.40K | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$9.40K | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-2.94K | USD | Annual |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-2.94K | USD | Annual |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-766.41K | USD | Annual |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-766.41K | USD | Annual |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$843.60K | USD | Annual |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$843.60K | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$33.59K | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$33.59K | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.56K | USD | Annual |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.56K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$264.04K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$264.04K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$76.98K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$76.98K | USD | Annual |
| Increase (decrease) in due to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-137.11K | USD | Annual |
| Increase (decrease) in due to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-137.11K | USD | Annual |
| Increase (decrease) in due to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
- | USD | Annual |
| Increase (decrease) in due to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
- | USD | Annual |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-823.61K | USD | Annual |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-823.61K | USD | Annual |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-556.45K | USD | Annual |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-556.45K | USD | Annual |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$5.62M | USD | Annual |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$5.62M | USD | Annual |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.84M | USD | Annual |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$1.84M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.69M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.69M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.92M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.92M | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireInIntangibleAssets
|
$-14.83M | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireInIntangibleAssets
|
$-14.83M | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireInIntangibleAssets
|
$-7.35M | USD | Annual |
| Cash paid for intangible assets |
PaymentsToAcquireInIntangibleAssets
|
$-7.35M | USD | Annual |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$19.68K | USD | Annual |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$19.68K | USD | Annual |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$24.17K | USD | Annual |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$24.17K | USD | Annual |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.16M | USD | Annual |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.16M | USD | Annual |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.74M | USD | Annual |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.74M | USD | Annual |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$-8.96M | USD | Annual |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$-8.96M | USD | Annual |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | Annual |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | Annual |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
ProceedsForCashDistribution
|
- | USD | Annual |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
ProceedsForCashDistribution
|
- | USD | Annual |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
ProceedsForCashDistribution
|
$-23.85M | USD | Annual |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
ProceedsForCashDistribution
|
$-23.85M | USD | Annual |
| Cash assumed from acquisition with Golden Matrix |
ProceedsFromPreviousAcquisition
|
$17.36M | USD | Annual |
| Cash assumed from acquisition with Golden Matrix |
ProceedsFromPreviousAcquisition
|
$17.36M | USD | Annual |
| Cash assumed from acquisition with Golden Matrix |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Cash assumed from acquisition with Golden Matrix |
ProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.43M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.43M | USD | Annual |
| Repayment on debt |
RepaymentsOfDebt
|
$3.68M | USD | Annual |
| Repayment on debt |
RepaymentsOfDebt
|
$3.68M | USD | Annual |
| Repayment on debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment on debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$25.97M | USD | Annual |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$25.97M | USD | Annual |
| Proceeds from sale of note and warrant |
ProceedsFromIssuanceOfWarrants
|
$8.75M | USD | Annual |
| Proceeds from sale of note and warrant |
ProceedsFromIssuanceOfWarrants
|
$8.75M | USD | Annual |
| Proceeds from sale of note and warrant |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from sale of note and warrant |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$2.35M | USD | Annual |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$2.35M | USD | Annual |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$2.47M | USD | Annual |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$2.47M | USD | Annual |
| Payments of dividends |
PaymentsOfDividends
|
$1.80M | USD | Annual |
| Payments of dividends |
PaymentsOfDividends
|
$1.80M | USD | Annual |
| Payments of dividends |
PaymentsOfDividends
|
$769.53K | USD | Annual |
| Payments of dividends |
PaymentsOfDividends
|
$769.53K | USD | Annual |
| Share repurchase |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Share repurchase |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Share repurchase |
PaymentsForRepurchaseOfEquity
|
$123.10K | USD | Annual |
| Share repurchase |
PaymentsForRepurchaseOfEquity
|
$123.10K | USD | Annual |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$34.80K | USD | Annual |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$34.80K | USD | Annual |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.71M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.71M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.15M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.15M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$825.77K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$825.77K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.47M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.47M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.30M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.30M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.72M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.72M | USD | Annual |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.11M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$36.16K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$36.16K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.35M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.35M | USD | Annual |
| Tax paid |
IncomeTaxesPaidNet
|
$1.99M | USD | Annual |
| Tax paid |
IncomeTaxesPaidNet
|
$1.99M | USD | Annual |
| Tax paid |
IncomeTaxesPaidNet
|
$3.92M | USD | Annual |
| Tax paid |
IncomeTaxesPaidNet
|
$3.92M | USD | Annual |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$4.42M | USD | Annual |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$4.42M | USD | Annual |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | Annual |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | Annual |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$7.17M | USD | Annual |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$7.17M | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.78M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.78M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$825.77K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$825.77K | USD | Annual |
| Dividends |
DividendStock
|
$-1.80M | USD | Annual |
| Dividends |
DividendStock
|
$-1.80M | USD | Annual |
| Profit for the period |
ProfitLoss
|
$-1.41M | USD | Annual |
| Profit for the period |
ProfitLoss
|
$-1.41M | USD | Annual |
| Profit for the period |
ProfitLoss
|
$13.89M | USD | Annual |
| Profit for the period |
ProfitLoss
|
$13.89M | USD | Annual |
| Fair value of non-controlling interest in subsidiary |
FairValueOfNonControllingInterestInSubsidiaryAmount
|
$3.36M | USD | Annual |
| Fair value of non-controlling interest in subsidiary |
FairValueOfNonControllingInterestInSubsidiaryAmount
|
$3.36M | USD | Annual |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | Annual |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | Annual |
| Shares issued for exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
20,000.00 | shares | Annual |
| Shares issued for exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
20,000.00 | shares | Annual |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | Annual |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
20,000.00 | shares | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
20,000.00 | shares | Annual |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.12M | USD | Annual |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.12M | USD | Annual |
| Shares issued as consideration to acquire subsidiaries, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$1.69M | USD | Annual |
| Shares issued as consideration to acquire subsidiaries, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$1.69M | USD | Annual |
| Shares issued to the Sellers of MeridianBet Group as consideration, amount |
SharesIssuedToTheSellersOfMeridianbetGroupAsConsiderationAmount
|
$14.30M | USD | Annual |
| Shares issued to the Sellers of MeridianBet Group as consideration, amount |
SharesIssuedToTheSellersOfMeridianbetGroupAsConsiderationAmount
|
$14.30M | USD | Annual |
| Shares issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.42M | USD | Annual |
| Shares issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.42M | USD | Annual |
| FV of warrant granted |
FairValueOfWarrantsGrantedAmount
|
$1.01M | USD | Annual |
| FV of warrant granted |
FairValueOfWarrantsGrantedAmount
|
$1.01M | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.58M | USD | Annual |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.58M | USD | Annual |
| Purchase of treasury stock, amount |
StocksRepurchasedDuringPeriodValue
|
$-123.10K | USD | Annual |
| Purchase of treasury stock, amount |
StocksRepurchasedDuringPeriodValue
|
$-123.10K | USD | Annual |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | Annual |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | Annual |
| Recapitalization, amount |
StockIssuedDuringPeriodValueRecapitalization
|
$27.64M | USD | Annual |
| Recapitalization, amount |
StockIssuedDuringPeriodValueRecapitalization
|
$27.64M | USD | Annual |
| Acquisition of Non-Controlling Interest |
AcquisitionOfNonControllingInterest
|
$-1.12M | USD | Annual |
| Acquisition of Non-Controlling Interest |
AcquisitionOfNonControllingInterest
|
$-1.12M | USD | Annual |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$47.06M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.