10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001477932-25-002341 |
| Period End Date | 20241231 |
| Filing Date | 20250401 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | aapi_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Goods and service tax receivable |
GoodsAndServiceTaxReceivableCurrent
|
$61.80K | USD | Point-in-time |
| Goods and service tax receivable |
GoodsAndServiceTaxReceivableCurrent
|
$61.80K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
202.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
202.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
208.48M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
208.48M | shares | Point-in-time |
| Goods and service tax receivable |
GoodsAndServiceTaxReceivableCurrent
|
$48.07K | USD | Point-in-time |
| Goods and service tax receivable |
GoodsAndServiceTaxReceivableCurrent
|
$48.07K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
202.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
202.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
208.48M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
208.48M | shares | Point-in-time |
| Marketable security |
MarketableSecuritiesCurrent
|
$100.00 | USD | Point-in-time |
| Marketable security |
MarketableSecuritiesCurrent
|
$100.00 | USD | Point-in-time |
| Marketable security |
MarketableSecuritiesCurrent
|
$100.00 | USD | Point-in-time |
| Marketable security |
MarketableSecuritiesCurrent
|
$100.00 | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.44K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.44K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.81K | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.81K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares1
|
1.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares1
|
1.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares1
|
1.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares1
|
1.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$69.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$69.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$101.78K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$101.78K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$87.31K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$87.31K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
- | USD | Point-in-time |
| Deposits |
DepositsAssets
|
- | USD | Point-in-time |
| Notes Receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Notes Receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Notes Receivable |
NotesReceivableNet
|
$80.00K | USD | Point-in-time |
| Notes Receivable |
NotesReceivableNet
|
$80.00K | USD | Point-in-time |
| Accrued interest income |
InterestReceivableNoncurrent
|
$3.00K | USD | Point-in-time |
| Accrued interest income |
InterestReceivableNoncurrent
|
$3.00K | USD | Point-in-time |
| Accrued interest income |
InterestReceivableNoncurrent
|
- | USD | Point-in-time |
| Accrued interest income |
InterestReceivableNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$272.09K | USD | Point-in-time |
| Total assets |
Assets
|
$272.09K | USD | Point-in-time |
| Total assets |
Assets
|
$69.38K | USD | Point-in-time |
| Total assets |
Assets
|
$69.38K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.46M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.46M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.02M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.02M | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$458.52K | USD | Point-in-time |
| Accounts payable and accrued expenses - related parties |
AccountsPayableAndAccruedExpensesRelatedParties
|
$458.52K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartyCurrent
|
$5.00K | USD | Point-in-time |
| Loans payable - related parties |
LoansPayable
|
$2.72M | USD | Point-in-time |
| Loans payable - related parties |
LoansPayable
|
$2.72M | USD | Point-in-time |
| Loans payable - related parties |
LoansPayable
|
$3.60M | USD | Point-in-time |
| Loans payable - related parties |
LoansPayable
|
$3.60M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$77.96K | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$77.96K | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$154.16K | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$154.16K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$402.13K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$402.13K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$108.49K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$108.49K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.38M | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized, 208,484,811 and 202,784,211 issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$20.85K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized, 208,484,811 and 202,784,211 issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$20.85K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized, 208,484,811 and 202,784,211 issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$20.28K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized, 208,484,811 and 202,784,211 issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$20.28K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.57M | USD | Point-in-time |
| Treasury stock, 1 share, at cost |
TreasuryStockCommonValue
|
$52.95K | USD | Point-in-time |
| Treasury stock, 1 share, at cost |
TreasuryStockCommonValue
|
$52.95K | USD | Point-in-time |
| Treasury stock, 1 share, at cost |
TreasuryStockCommonValue
|
$52.95K | USD | Point-in-time |
| Treasury stock, 1 share, at cost |
TreasuryStockCommonValue
|
$52.95K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$354.21K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$354.21K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-60.13K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-60.13K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.44M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$69.38K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$69.38K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$272.09K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$272.09K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
- | USD | Annual |
| Net revenues |
Revenues
|
- | USD | Annual |
| Net revenues |
Revenues
|
- | USD | Annual |
| Net revenues |
Revenues
|
- | USD | Annual |
| Corporate expense |
OtherSellingGeneralAndAdministrativeExpense
|
$458.37K | USD | Annual |
| Corporate expense |
OtherSellingGeneralAndAdministrativeExpense
|
$458.37K | USD | Annual |
| Corporate expense |
OtherSellingGeneralAndAdministrativeExpense
|
$548.58K | USD | Annual |
| Corporate expense |
OtherSellingGeneralAndAdministrativeExpense
|
$548.58K | USD | Annual |
| Consulting and professional fees |
ProfessionalFees
|
$1.58M | USD | Annual |
| Consulting and professional fees |
ProfessionalFees
|
$1.58M | USD | Annual |
| Consulting and professional fees |
ProfessionalFees
|
$2.24M | USD | Annual |
| Consulting and professional fees |
ProfessionalFees
|
$2.24M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$810.07K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$810.07K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$724.02K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$724.02K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$664.01K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$664.01K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.42M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.42M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.42M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.60M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.60M | USD | Annual |
| Forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$659.66K | USD | Annual |
| Forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$659.66K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$92.19K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$92.19K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$60.75K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$60.75K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$14.47K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$14.47K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-30.62K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-30.62K | USD | Annual |
| Total other expenses (income) |
OtherNonoperatingIncomeExpense
|
$75.21K | USD | Annual |
| Total other expenses (income) |
OtherNonoperatingIncomeExpense
|
$75.21K | USD | Annual |
| Total other expenses (income) |
OtherNonoperatingIncomeExpense
|
$-598.09K | USD | Annual |
| Total other expenses (income) |
OtherNonoperatingIncomeExpense
|
$-598.09K | USD | Annual |
| Operating loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.68M | USD | Annual |
| Operating loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.68M | USD | Annual |
| Operating loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.82M | USD | Annual |
| Operating loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.82M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.68M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.68M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-87.09K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-87.09K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$414.34K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$414.34K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.77M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.77M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.41M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.41M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Basic and Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.70M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.70M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
202.75M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
202.75M | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.68M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.68M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.82M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLoss
|
$30.62K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLoss
|
$30.62K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLoss
|
$-14.47K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLoss
|
$-14.47K | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreasesForgiveness
|
$659.66K | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreasesForgiveness
|
$659.66K | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreasesForgiveness
|
- | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreasesForgiveness
|
- | USD | Annual |
| Good and services tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$46.38K | USD | Annual |
| Good and services tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$46.38K | USD | Annual |
| Good and services tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-8.85K | USD | Annual |
| Good and services tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-8.85K | USD | Annual |
| Accrued interest income |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$3.00K | USD | Annual |
| Accrued interest income |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$3.00K | USD | Annual |
| Accrued interest income |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Accrued interest income |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$393.45K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$393.45K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.11M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.11M | USD | Annual |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$458.52K | USD | Annual |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$458.52K | USD | Annual |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | Annual |
| Increase (Decrease) in Accounts Payable, Related Parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$60.11K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$60.11K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$87.63K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$87.63K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInOtherAccruedLiabilities
|
$75.08K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInOtherAccruedLiabilities
|
$75.08K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInOtherAccruedLiabilities
|
$304.19K | USD | Annual |
| Accrued payroll |
IncreaseDecreaseInOtherAccruedLiabilities
|
$304.19K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
- | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
- | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$4.84K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$4.84K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposit
|
$-89.58K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposit
|
$-89.58K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposit
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposit
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.36M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.36M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.47M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.47M | USD | Annual |
| Convertible notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Convertible notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Convertible notes receivable |
PaymentsToAcquireNotesReceivable
|
$80.00K | USD | Annual |
| Convertible notes receivable |
PaymentsToAcquireNotesReceivable
|
$80.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-80.00K | USD | Annual |
| Advances to related party |
PaymentsAdvancesToRelatedParty
|
- | USD | Annual |
| Advances to related party |
PaymentsAdvancesToRelatedParty
|
- | USD | Annual |
| Advances to related party |
PaymentsAdvancesToRelatedParty
|
$300.00 | USD | Annual |
| Advances to related party |
PaymentsAdvancesToRelatedParty
|
$300.00 | USD | Annual |
| Proceeds from loan payable from related party |
ProceedsFromRelatedPartyDebt
|
$1.16M | USD | Annual |
| Proceeds from loan payable from related party |
ProceedsFromRelatedPartyDebt
|
$1.16M | USD | Annual |
| Proceeds from loan payable from related party |
ProceedsFromRelatedPartyDebt
|
$1.37M | USD | Annual |
| Proceeds from loan payable from related party |
ProceedsFromRelatedPartyDebt
|
$1.37M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$100.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$100.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$647.30K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$647.30K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.34M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.34M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$100.00K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$100.00K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$647.60K | USD | Point-in-time |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$647.60K | USD | Point-in-time |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.51M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.51M | USD | Annual |
| Effect of changes in exchange rates on cash and cash equivalents |
EffectOfExchangeRatesOnCashAndCashEquivalents
|
$-30.80K | USD | Annual |
| Effect of changes in exchange rates on cash and cash equivalents |
EffectOfExchangeRatesOnCashAndCashEquivalents
|
$-30.80K | USD | Annual |
| Effect of changes in exchange rates on cash and cash equivalents |
EffectOfExchangeRatesOnCashAndCashEquivalents
|
$-21.58K | USD | Annual |
| Effect of changes in exchange rates on cash and cash equivalents |
EffectOfExchangeRatesOnCashAndCashEquivalents
|
$-21.58K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.18K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.18K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.49K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.49K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$673.00 | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.86K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.17K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Noncash increase in Forgiveness of debt |
DebtInstrumentDecreaseForgivenessOfDebt
|
$-659.66K | USD | Annual |
| Noncash increase in Forgiveness of debt |
DebtInstrumentDecreaseForgivenessOfDebt
|
$-659.66K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
| Shares issued with merger, shares |
SharesIssuedWithMergerShares
|
0.00 | shares | Annual |
| Shares issued with merger, shares |
SharesIssuedWithMergerShares
|
0.00 | shares | Annual |
| Issuance of common stock, amount |
IssuanceOfCommonStockAmount
|
$100.00K | USD | Annual |
| Issuance of common stock, amount |
IssuanceOfCommonStockAmount
|
$100.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossTax
|
$414.34K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossTax
|
$414.34K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossTax
|
$-87.09K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossTax
|
$-87.09K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.82M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.82M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.68M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.68M | USD | Annual |
| Issuance of subsidiary common stock, amount |
IssuanceOfSubsidiaryCommonStockAmount
|
$1.34M | USD | Annual |
| Issuance of subsidiary common stock, amount |
IssuanceOfSubsidiaryCommonStockAmount
|
$1.34M | USD | Annual |
| Stock issuance modification of subsidiary common stock, amount |
StockIssuanceModificationOfSubsidiaryCommonStockAmount
|
- | USD | Annual |
| Stock issuance modification of subsidiary common stock, amount |
StockIssuanceModificationOfSubsidiaryCommonStockAmount
|
- | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.37M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-1.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.