10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-25-003431 |
| Period End Date | 20250331 |
| Filing Date | 20250508 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | gmgi_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
220 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.89M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.89M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$578.78K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$578.78K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$593.00K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$593.00K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.88M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.29M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.93M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
133.08M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
133.08M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.50M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.50M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
133.08M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
133.08M | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.54M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.54M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Investments |
Investments
|
$225.52K | USD | Point-in-time |
| Investments |
Investments
|
$225.52K | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.56M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.56M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.18M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.18M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.56K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.56K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.03M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.03M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$213.95M | USD | Point-in-time |
| Total assets |
Assets
|
$213.95M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$17.18M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$17.18M | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$19.66K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$19.66K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$229.94K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$229.94K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.36M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.36M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$15.08M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$15.08M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$2.79M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$2.79M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.15M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.15M | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$645.50K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$645.50K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$19.90M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$19.90M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.41M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.41M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$62.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$62.00M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.76M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.76M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$13.46M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$13.46M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.35M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.35M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$39.57M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$39.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$101.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$101.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Preferred stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 133,079,518 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 133,079,518 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.33K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 133,079,518 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 133,079,518 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$73.90K | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$73.90K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$301.66K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$301.66K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$58.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$58.17M | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.72M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.72M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$56.82M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$56.82M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$108.53M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$108.53M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.85M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.85M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.95M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.95M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$42.72M | USD | 1 Quarter |
| Revenues |
Revenues
|
$42.72M | USD | 1 Quarter |
| Revenues |
Revenues
|
$24.85M | USD | 1 Quarter |
| Revenues |
Revenues
|
$24.85M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.16M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.16M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.53M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$24.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$24.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.69M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.69M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$24.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$24.30M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.69M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.69M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-106.02K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-106.02K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.47M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.47M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.37K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.37K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$43.94K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$43.94K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$34.88K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$34.88K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$433.67K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$433.67K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$12.94K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$12.94K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$505.50K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$505.50K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$493.15K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$493.15K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$536.60K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$536.60K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-488.25K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-488.25K | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-594.27K | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-594.27K | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.23M | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.23M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$281.70K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$281.70K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$281.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$281.70K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-336.05K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-336.05K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-41.71K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-41.71K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-26.61K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-26.61K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-231.61K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-231.61K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$3.99M | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$3.99M | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
131.73M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
131.73M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.48M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
131.73M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
131.73M | shares | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$3.95M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$3.95M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-258.22K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-258.22K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.37M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.37M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$2.14M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$2.14M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.11M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.11M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-41.71K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-41.71K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-26.61K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-26.61K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.14M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.14M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$2.19M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$2.19M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Profit for the period |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$1.04M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$1.04M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
- | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
- | USD | 1 Quarter |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$952.55K | USD | 1 Quarter |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$952.55K | USD | 1 Quarter |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | 1 Quarter |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.15M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.15M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$442.32K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$442.32K | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.20M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.20M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.44M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.44M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$219.15K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$219.15K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$73.21K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$73.21K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.34K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$124.34K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$897.97K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$897.97K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-49.19K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-49.19K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-30.77K | USD | 1 Quarter |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-30.77K | USD | 1 Quarter |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-689.19K | USD | 1 Quarter |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-689.19K | USD | 1 Quarter |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-141.62K | USD | 1 Quarter |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-141.62K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$240.82K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$240.82K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$69.05K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$69.05K | USD | 1 Quarter |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-497.32K | USD | 1 Quarter |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-497.32K | USD | 1 Quarter |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-295.35K | USD | 1 Quarter |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-295.35K | USD | 1 Quarter |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-17.30K | USD | 1 Quarter |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-17.30K | USD | 1 Quarter |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$820.43K | USD | 1 Quarter |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$820.43K | USD | 1 Quarter |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$113.83K | USD | 1 Quarter |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$113.83K | USD | 1 Quarter |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-145.04K | USD | 1 Quarter |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-145.04K | USD | 1 Quarter |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-22.96K | USD | 1 Quarter |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-22.96K | USD | 1 Quarter |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-289.00 | USD | 1 Quarter |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-289.00 | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-786.88K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-786.88K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.12M | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.12M | USD | 1 Quarter |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$210.08K | USD | 1 Quarter |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$210.08K | USD | 1 Quarter |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$5.93K | USD | 1 Quarter |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$5.93K | USD | 1 Quarter |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-1.98M | USD | 1 Quarter |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-1.98M | USD | 1 Quarter |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-880.47K | USD | 1 Quarter |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-880.47K | USD | 1 Quarter |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$31.18K | USD | 1 Quarter |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$31.18K | USD | 1 Quarter |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$60.94K | USD | 1 Quarter |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$60.94K | USD | 1 Quarter |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$258.61K | USD | 1 Quarter |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$258.61K | USD | 1 Quarter |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$122.14K | USD | 1 Quarter |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$122.14K | USD | 1 Quarter |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-310.65K | USD | 1 Quarter |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-310.65K | USD | 1 Quarter |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-154.39K | USD | 1 Quarter |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-154.39K | USD | 1 Quarter |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$120.65K | USD | 1 Quarter |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$120.65K | USD | 1 Quarter |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$546.06K | USD | 1 Quarter |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$546.06K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.46M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.46M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.74M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.74M | USD | 1 Quarter |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.32M | USD | 1 Quarter |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.32M | USD | 1 Quarter |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.34M | USD | 1 Quarter |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.34M | USD | 1 Quarter |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$-5.14K | USD | 1 Quarter |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$-5.14K | USD | 1 Quarter |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$7.37K | USD | 1 Quarter |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$7.37K | USD | 1 Quarter |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.11M | USD | 1 Quarter |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.11M | USD | 1 Quarter |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$932.25K | USD | 1 Quarter |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$932.25K | USD | 1 Quarter |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | 1 Quarter |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | 1 Quarter |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$426.70K | USD | 1 Quarter |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$426.70K | USD | 1 Quarter |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
- | USD | 1 Quarter |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
- | USD | 1 Quarter |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$1.46M | USD | 1 Quarter |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$1.46M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.34M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.34M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.25M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.25M | USD | 1 Quarter |
| Repayment on debt |
RepaymentsOfDebt
|
- | USD | 1 Quarter |
| Repayment on debt |
RepaymentsOfDebt
|
- | USD | 1 Quarter |
| Repayment on debt |
RepaymentsOfDebt
|
$4.43M | USD | 1 Quarter |
| Repayment on debt |
RepaymentsOfDebt
|
$4.43M | USD | 1 Quarter |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$2.16M | USD | 1 Quarter |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$2.16M | USD | 1 Quarter |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 1 Quarter |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 1 Quarter |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$571.44K | USD | 1 Quarter |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$571.44K | USD | 1 Quarter |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$570.14K | USD | 1 Quarter |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$570.14K | USD | 1 Quarter |
| Payments of dividends |
PaymentsOfDividends
|
- | USD | 1 Quarter |
| Payments of dividends |
PaymentsOfDividends
|
- | USD | 1 Quarter |
| Payments of dividends |
PaymentsOfDividends
|
$769.53K | USD | 1 Quarter |
| Payments of dividends |
PaymentsOfDividends
|
$769.53K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$818.20K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$818.20K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.00M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.80M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.80M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.14M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.14M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.22M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.22M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-464.02K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-464.02K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.63M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.66M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$4.37K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$4.37K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$514.86K | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$514.86K | USD | 1 Quarter |
| Tax paid |
IncomeTaxesPaidNet
|
$491.08K | USD | 1 Quarter |
| Tax paid |
IncomeTaxesPaidNet
|
$491.08K | USD | 1 Quarter |
| Tax paid |
IncomeTaxesPaidNet
|
$758.93K | USD | 1 Quarter |
| Tax paid |
IncomeTaxesPaidNet
|
$758.93K | USD | 1 Quarter |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 1 Quarter |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 1 Quarter |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$1.67M | USD | 1 Quarter |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$1.67M | USD | 1 Quarter |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$393.04K | USD | 1 Quarter |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$393.04K | USD | 1 Quarter |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | 1 Quarter |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | 1 Quarter |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$9.00 | USD | 1 Quarter |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$9.00 | USD | 1 Quarter |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | 1 Quarter |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$3.95M | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Profit for the period |
ProfitLoss
|
$-258.22K | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for cashless exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Shares issued for cashless exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$108.40K | USD | 1 Quarter |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$108.40K | USD | 1 Quarter |
| Acquisition of non-controlling interest, amount |
AcquisitionOfNonControllingInterestAmount
|
$-393.04K | USD | 1 Quarter |
| Acquisition of non-controlling interest, amount |
AcquisitionOfNonControllingInterestAmount
|
$-393.04K | USD | 1 Quarter |
| Shares issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.67M | USD | 1 Quarter |
| Shares issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.67M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$931.92K | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$931.92K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.37M | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.37M | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.