10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001477932-25-005487 |
| Period End Date | 20250630 |
| Filing Date | 20250806 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | gmgi_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
228 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$7.09M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$7.09M | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$666.54K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$556.79K | USD | Point-in-time |
| Accounts receivable - related parties |
RelatedPartyTransactionAccountsReceivableCurrent
|
$556.79K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$717.16K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$717.16K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Taxes receivable |
IncomeTaxesReceivable
|
$734.63K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.76M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.76M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.94M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$955.46K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.19M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.19M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.51M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.51M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$45.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.97M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
139.12M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
139.12M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
129.24M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
139.12M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
139.12M | shares | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$129.02M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$129.02M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.24M | shares | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Goodwill & intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$127.64M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$29.12M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$29.12M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$27.43M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Treasury stock at cost |
TreasuryStockAtCost
|
59,796.00 | shares | Point-in-time |
| Investments |
Investments
|
$244.47K | USD | Point-in-time |
| Investments |
Investments
|
$244.47K | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Investments |
Investments
|
$218.15K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$6.19M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$6.19M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$5.71M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.64M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.72M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.72M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.36K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.90K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.90K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.65M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$171.31M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$171.31M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$213.72M | USD | Point-in-time |
| Total assets |
Assets
|
$210.27M | USD | Point-in-time |
| Total assets |
Assets
|
$210.27M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$16.49M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$16.49M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$440.72K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$440.72K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$19.66K | USD | Point-in-time |
| Accounts payable - related parties |
RelatedPartyTransactionAccountsPayableCurrent
|
$19.66K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.38M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.43M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$2.43M | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
$501.59K | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan - related party |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$11.18M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$11.18M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Current portion of long-term loan |
LongTermDebtCurrent
|
$16.79M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.64M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.64M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.10M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.16M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.16M | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$626.45K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$685.15K | USD | Point-in-time |
| Contingent liability |
ContingentLiabilityCurrent
|
$685.15K | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$22.52M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$25.17M | USD | Point-in-time |
| Current portion of consideration payable - related parties |
RelatedPartiesOfConsiderationPayableCurrent
|
$25.17M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.13M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.13M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Current portion of consideration payable |
ConsiderationPayableCurrent
|
$1.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.55M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.27M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.27M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$5.19M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$14.36M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$11.33M | USD | Point-in-time |
| Non-current portion of long-term loan |
LongTermDebtNoncurrent
|
$11.33M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.13M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.13M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.66M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
$15.00M | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Non-current portion of consideration payable - related parties |
ConsiderationPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$21.73M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$21.73M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$41.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$104.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$85.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$85.29M | USD | Point-in-time |
| Preferred stock: $0.00001 par value; 20,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.00001 par value; 20,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.00001 par value; 20,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.00001 par value; 20,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 139,117,131 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.39K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 139,117,131 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.39K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 139,117,131 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Common stock: $0.00001 par value; 300,000,000 shares authorized; 139,117,131 and 129,242,993 shares issued and outstanding, respectively |
CommonStockValue
|
$1.29K | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
- | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
- | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable |
ValueOfStockPayable
|
$5.71M | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$211.16K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$392.16K | USD | Point-in-time |
| Stock payable - related party |
ValueOfStockPayableRelatedParty
|
$392.16K | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
$-29.79K | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
$-29.79K | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$70.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$70.40M | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Treasury stock, at cost (59,796 shares) |
TreasuryStockCommonValue
|
$121.43K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.09M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.52M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.52M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$57.05M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$53.16M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$53.16M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$121.28M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$121.28M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Total shareholders' equity of GMGI |
StockholdersEquity
|
$105.07M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.88M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.70M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.70M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$213.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$210.27M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$210.27M | USD | Point-in-time |
Income Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$43.25M | USD | 1 Quarter |
| Revenues |
Revenues
|
$43.25M | USD | 1 Quarter |
| Revenues |
Revenues
|
$39.42M | USD | 1 Quarter |
| Revenues |
Revenues
|
$39.42M | USD | 1 Quarter |
| Revenues |
Revenues
|
$85.97M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$85.97M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$64.27M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$64.27M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$37.40M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$37.40M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$17.73M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$17.73M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.89M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$24.89M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.87M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.87M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$21.69M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$21.69M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$24.38M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$24.38M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$39.38M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$39.38M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$48.57M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$48.57M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$21.56M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$21.56M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$35.56M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$35.56M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$50.98M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$50.98M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.68M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.68M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.41M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.41M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$125.11K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$125.11K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.82M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.82M | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.48M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.48M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$36.85K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$36.85K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$32.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$32.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.95M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.95M | USD | 2 Qtrs |
| Interest earned |
InterestIncomeOther
|
$104.55K | USD | 2 Qtrs |
| Interest earned |
InterestIncomeOther
|
$104.55K | USD | 2 Qtrs |
| Interest earned |
InterestIncomeOther
|
$69.67K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$69.67K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$60.82K | USD | 2 Qtrs |
| Interest earned |
InterestIncomeOther
|
$60.82K | USD | 2 Qtrs |
| Interest earned |
InterestIncomeOther
|
$16.88K | USD | 1 Quarter |
| Interest earned |
InterestIncomeOther
|
$16.88K | USD | 1 Quarter |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$370.21K | USD | 2 Qtrs |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$370.21K | USD | 2 Qtrs |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-131.46K | USD | 1 Quarter |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-131.46K | USD | 1 Quarter |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-63.45K | USD | 1 Quarter |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-63.45K | USD | 1 Quarter |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-118.52K | USD | 2 Qtrs |
| Foreign exchange loss/gain |
ForeignCurrencyTransactionGainLossRealized
|
$-118.52K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$1.00M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$1.00M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$509.76K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$509.76K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$591.58K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$591.58K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$1.10M | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$1.10M | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$415.48K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$415.48K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$952.08K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$952.08K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-936.66K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-936.66K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.42M | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.42M | USD | 2 Qtrs |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.84M | USD | 2 Qtrs |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.84M | USD | 2 Qtrs |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.24M | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.24M | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.77M | USD | 2 Qtrs |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.77M | USD | 2 Qtrs |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$540.60K | USD | 1 Quarter |
| Net income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$540.60K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$806.67K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$806.67K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$490.38K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$490.38K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$524.97K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$524.97K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$154.32K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$154.32K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-49.30K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-49.30K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-174.16K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-174.16K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-91.01K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-91.01K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-147.55K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-147.55K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$4.06M | USD | 2 Qtrs |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$4.06M | USD | 2 Qtrs |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$64.92K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$64.92K | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-3.58M | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-3.58M | USD | 1 Quarter |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-3.82M | USD | 2 Qtrs |
| Net income (loss) attributable to GMGI |
NetIncomeLoss
|
$-3.82M | USD | 2 Qtrs |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
134.87M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
134.87M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
120.58M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
120.58M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.97M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.97M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.03M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.03M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.87M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.87M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.97M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.97M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.97M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.97M | shares | 2 Qtrs |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.46M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding: Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.46M | shares | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$15.63K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$15.63K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-3.73M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-3.73M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$3.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$3.96M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-3.99M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholders
|
$-3.99M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-301.26K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-301.26K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.57M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.57M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.20M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.20M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.86M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.86M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-285.64K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-285.64K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.58M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.58M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$466.64K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$466.64K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-147.55K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-147.55K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-49.30K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-49.30K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-91.01K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-91.01K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-174.16K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest One |
ComprehensivesIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-174.16K | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.75M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.75M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$-236.34K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$-236.34K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$614.18K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$614.18K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.95M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to GMGI |
ComprehensiveIncomeLossAttributableToParent
|
$1.95M | USD | 2 Qtrs |
Cash Flow Statement
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$2.46M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$2.46M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$1.64M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsOfFairValueOfStockBasedCompensation
|
$1.64M | USD | 2 Qtrs |
| Unrealized foreign exchange loss on contingent liability |
ForeignCurrencyTransactionGainLossUnrealized
|
$-500.00 | USD | 2 Qtrs |
| Unrealized foreign exchange loss on contingent liability |
ForeignCurrencyTransactionGainLossUnrealized
|
$-500.00 | USD | 2 Qtrs |
| Unrealized foreign exchange loss on contingent liability |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | 2 Qtrs |
| Unrealized foreign exchange loss on contingent liability |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | 2 Qtrs |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | 2 Qtrs |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
- | USD | 2 Qtrs |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$1.95M | USD | 2 Qtrs |
| Non-cash interest expense related to debt discount amortization |
OtherNoncashExpense
|
$1.95M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.47M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.47M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.36M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.36M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$4.62M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$4.62M | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.91M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.91M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$2.78M | USD | 2 Qtrs |
| Depreciation of property, plant and equipment |
Depreciation
|
$2.78M | USD | 2 Qtrs |
| Depreciation of property, plant and equipment |
Depreciation
|
$826.66K | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$826.66K | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.34M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$1.34M | USD | 1 Quarter |
| Depreciation of property, plant and equipment |
Depreciation
|
$2.03M | USD | 2 Qtrs |
| Depreciation of property, plant and equipment |
Depreciation
|
$2.03M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$168.93K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$168.93K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$86.79K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$86.79K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.19M | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.19M | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$637.94K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$637.94K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-101.31K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-101.31K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$35.43K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$35.43K | USD | 2 Qtrs |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-569.18K | USD | 2 Qtrs |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-569.18K | USD | 2 Qtrs |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-17.47K | USD | 2 Qtrs |
| (Increase) decrease in taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-17.47K | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.02M | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.02M | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$196.49K | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$196.49K | USD | 2 Qtrs |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$391.39K | USD | 2 Qtrs |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$391.39K | USD | 2 Qtrs |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-106.25K | USD | 2 Qtrs |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-106.25K | USD | 2 Qtrs |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$795.84K | USD | 2 Qtrs |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$795.84K | USD | 2 Qtrs |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$470.50K | USD | 2 Qtrs |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$470.50K | USD | 2 Qtrs |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$162.37K | USD | 2 Qtrs |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$162.37K | USD | 2 Qtrs |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$502.22K | USD | 2 Qtrs |
| (Increase) decrease in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$502.22K | USD | 2 Qtrs |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-735.00 | USD | 2 Qtrs |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-735.00 | USD | 2 Qtrs |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-45.91K | USD | 2 Qtrs |
| (Increase) decrease in other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-45.91K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.40M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.40M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.53M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.53M | USD | 2 Qtrs |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-10.00K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-10.00K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$420.01K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$420.01K | USD | 2 Qtrs |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.74M | USD | 2 Qtrs |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.74M | USD | 2 Qtrs |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-804.24K | USD | 2 Qtrs |
| Increase (decrease) in taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-804.24K | USD | 2 Qtrs |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-3.88K | USD | 2 Qtrs |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-3.88K | USD | 2 Qtrs |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$79.83K | USD | 2 Qtrs |
| Increase (decrease) in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$79.83K | USD | 2 Qtrs |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$54.87K | USD | 2 Qtrs |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$54.87K | USD | 2 Qtrs |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$43.77K | USD | 2 Qtrs |
| Increase (decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$43.77K | USD | 2 Qtrs |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$125.65K | USD | 2 Qtrs |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$125.65K | USD | 2 Qtrs |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$34.48K | USD | 2 Qtrs |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOthersCurrentLiabilities
|
$34.48K | USD | 2 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$128.57K | USD | 2 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$128.57K | USD | 2 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-304.64K | USD | 2 Qtrs |
| Increase (decrease) in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-304.64K | USD | 2 Qtrs |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$204.09K | USD | 2 Qtrs |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$204.09K | USD | 2 Qtrs |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$808.95K | USD | 2 Qtrs |
| Increase (decrease) in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$808.95K | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.12M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.12M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.55M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.55M | USD | 2 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.03M | USD | 2 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.03M | USD | 2 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.98M | USD | 2 Qtrs |
| Cash paid for intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.98M | USD | 2 Qtrs |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$26.32K | USD | 2 Qtrs |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$26.32K | USD | 2 Qtrs |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$-7.43K | USD | 2 Qtrs |
| Cash paid for investments |
PaymentsForProceedsFromInvestments
|
$-7.43K | USD | 2 Qtrs |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.57M | USD | 2 Qtrs |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.57M | USD | 2 Qtrs |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.52M | USD | 2 Qtrs |
| Cash paid for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.52M | USD | 2 Qtrs |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$715.65K | USD | 2 Qtrs |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
$715.65K | USD | 2 Qtrs |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | 2 Qtrs |
| Cash paid for purchase of subsidiaries |
PaymentsToAcquireBusinessesNetOfCashAcquiredOfSubsidiaries
|
- | USD | 2 Qtrs |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$23.00M | USD | 2 Qtrs |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$23.00M | USD | 2 Qtrs |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$1.61M | USD | 2 Qtrs |
| Cash distribution to former owners of MeridianBet Group in connection with the Purchase |
RepaymentsForCashDistributionToFormerOwners
|
$1.61M | USD | 2 Qtrs |
| Cash assumed from acquisition with Golden Matrix |
IncreasedecreaseincashAssumedFromAcquisitionWithGoldenMatrix
|
- | USD | 2 Qtrs |
| Cash assumed from acquisition with Golden Matrix |
IncreasedecreaseincashAssumedFromAcquisitionWithGoldenMatrix
|
- | USD | 2 Qtrs |
| Cash assumed from acquisition with Golden Matrix |
IncreasedecreaseincashAssumedFromAcquisitionWithGoldenMatrix
|
$17.36M | USD | 2 Qtrs |
| Cash assumed from acquisition with Golden Matrix |
IncreasedecreaseincashAssumedFromAcquisitionWithGoldenMatrix
|
$17.36M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.19M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.19M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.90M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.90M | USD | 2 Qtrs |
| Repayment on debt |
RepaymentsOfDebt
|
$15.06M | USD | 2 Qtrs |
| Repayment on debt |
RepaymentsOfDebt
|
$15.06M | USD | 2 Qtrs |
| Repayment on debt |
RepaymentsOfDebt
|
$284.11K | USD | 2 Qtrs |
| Repayment on debt |
RepaymentsOfDebt
|
$284.11K | USD | 2 Qtrs |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$25.45M | USD | 2 Qtrs |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$25.45M | USD | 2 Qtrs |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$1.17M | USD | 2 Qtrs |
| Proceeds from loans and borrowings |
ProceedsFromIssuanceOfDebt
|
$1.17M | USD | 2 Qtrs |
| Proceeds from sale of stock |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Proceeds from sale of stock |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Proceeds from sale of stock |
ProceedsFromLoans
|
$632.81K | USD | 2 Qtrs |
| Proceeds from sale of stock |
ProceedsFromLoans
|
$632.81K | USD | 2 Qtrs |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$1.09M | USD | 2 Qtrs |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$1.09M | USD | 2 Qtrs |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$1.27M | USD | 2 Qtrs |
| Repayment of lease |
FinanceLeasePrincipalPayments
|
$1.27M | USD | 2 Qtrs |
| Payments of dividends |
Paymentsofproceedsfordividends
|
$769.53K | USD | 2 Qtrs |
| Payments of dividends |
Paymentsofproceedsfordividends
|
$769.53K | USD | 2 Qtrs |
| Payments of dividends |
Paymentsofproceedsfordividends
|
$-48.07K | USD | 2 Qtrs |
| Payments of dividends |
Paymentsofproceedsfordividends
|
$-48.07K | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$34.80K | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$34.80K | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.30M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.30M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.17M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.17M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.10M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.10M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.11M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.11M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.99M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.99M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.42M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.42M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.14M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.41M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.13M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Cash and cash equivalents at end of the quarter |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.83M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$987.11K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$987.11K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$32.92K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$32.92K | USD | 2 Qtrs |
| Tax paid |
IncomeTaxesPaidNet
|
$1.66M | USD | 2 Qtrs |
| Tax paid |
IncomeTaxesPaidNet
|
$1.66M | USD | 2 Qtrs |
| Tax paid |
IncomeTaxesPaidNet
|
$1.93M | USD | 2 Qtrs |
| Tax paid |
IncomeTaxesPaidNet
|
$1.93M | USD | 2 Qtrs |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$11.24M | USD | 2 Qtrs |
| Debt conversion |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$11.24M | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability |
SharesIssuedForSettlementOfTrueUpLiability
|
- | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability |
SharesIssuedForSettlementOfTrueUpLiability
|
- | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability |
SharesIssuedForSettlementOfTrueUpLiability
|
$518.65K | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability |
SharesIssuedForSettlementOfTrueUpLiability
|
$518.65K | USD | 2 Qtrs |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$393.04K | USD | 2 Qtrs |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
$393.04K | USD | 2 Qtrs |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | 2 Qtrs |
| Acquisition of minority interest |
NonCashAcquisitionOfMinorityInterests
|
- | USD | 2 Qtrs |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$13.00 | USD | 2 Qtrs |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$13.00 | USD | 2 Qtrs |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$6.00 | USD | 2 Qtrs |
| Common stock issued for vested RSUs |
CommonStockIssuedForVestedRestrictedStockUnits
|
$6.00 | USD | 2 Qtrs |
Stockholders Equity
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | 2 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | 2 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-301.26K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-301.26K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.57M | USD | 2 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.57M | USD | 2 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.20M | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.20M | USD | 1 Quarter |
| Recapitalization, amount |
RecapitalizationAmount
|
$27.64M | USD | 1 Quarter |
| Recapitalization, amount |
RecapitalizationAmount
|
$27.64M | USD | 1 Quarter |
| Recapitalization, amount |
RecapitalizationAmount
|
$27.64M | USD | 2 Qtrs |
| Recapitalization, amount |
RecapitalizationAmount
|
$27.64M | USD | 2 Qtrs |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 2 Qtrs |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 2 Qtrs |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 1 Quarter |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 2 Qtrs |
| Shares issued for vested RSUs, amount |
SharesIssuedForVestedRestrictedStockUnitsAmount
|
- | USD | 2 Qtrs |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | 1 Quarter |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | 1 Quarter |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 2 Qtrs |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 2 Qtrs |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | 2 Qtrs |
| Shares issued for exercise of options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.80K | USD | 2 Qtrs |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$195.20K | USD | 1 Quarter |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$195.20K | USD | 1 Quarter |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$303.60K | USD | 2 Qtrs |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$303.60K | USD | 2 Qtrs |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$330.17K | USD | 2 Qtrs |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$330.17K | USD | 2 Qtrs |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$330.17K | USD | 1 Quarter |
| Shares issued for services, amount |
SharesIssuedForServicesAmount
|
$330.17K | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.22M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.22M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.31M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.31M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.31M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.31M | USD | 1 Quarter |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.15M | USD | 2 Qtrs |
| Fair value of stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.15M | USD | 2 Qtrs |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | 2 Qtrs |
| Dividends issued to former owners of MeridianBet Group |
DividendsIssuedToFormerOwnersOfMeridianbetGroup
|
$-769.53K | USD | 2 Qtrs |
| Profit (loss) for the period |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Profit (loss) for the period |
ProfitLoss
|
$15.63K | USD | 1 Quarter |
| Profit (loss) for the period |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Profit (loss) for the period |
ProfitLoss
|
$-3.73M | USD | 1 Quarter |
| Profit (loss) for the period |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Profit (loss) for the period |
ProfitLoss
|
$-3.99M | USD | 2 Qtrs |
| Profit (loss) for the period |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Profit (loss) for the period |
ProfitLoss
|
$3.96M | USD | 2 Qtrs |
| Acquisition of non-controlling interest, amount |
AcquisitionOfNonControllingInterestAmount
|
$-393.04K | USD | 2 Qtrs |
| Acquisition of non-controlling interest, amount |
AcquisitionOfNonControllingInterestAmount
|
$-393.04K | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability, amount |
SharesIssuedForSettlementOfTrueUpLiabilityAmount
|
$518.65K | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability, amount |
SharesIssuedForSettlementOfTrueUpLiabilityAmount
|
$518.65K | USD | 2 Qtrs |
| Shares issued for settlement of True-up liability, amount |
SharesIssuedForSettlementOfTrueUpLiabilityAmount
|
$518.65K | USD | 1 Quarter |
| Shares issued for settlement of True-up liability, amount |
SharesIssuedForSettlementOfTrueUpLiabilityAmount
|
$518.65K | USD | 1 Quarter |
| Share issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$11.24M | USD | 2 Qtrs |
| Share issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$11.24M | USD | 2 Qtrs |
| Share issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$9.57M | USD | 1 Quarter |
| Share issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$9.57M | USD | 1 Quarter |
| Shares issued under ATM Program, amount |
SharesIssuedUnderAtmProgramAmount
|
$632.81K | USD | 1 Quarter |
| Shares issued under ATM Program, amount |
SharesIssuedUnderAtmProgramAmount
|
$632.81K | USD | 1 Quarter |
| Shares issued under ATM Program, amount |
SharesIssuedUnderAtmProgramAmount
|
$632.81K | USD | 2 Qtrs |
| Shares issued under ATM Program, amount |
SharesIssuedUnderAtmProgramAmount
|
$632.81K | USD | 2 Qtrs |
| Reserve Increase |
ReserveIncrease
|
- | USD | 2 Qtrs |
| Reserve Increase |
ReserveIncrease
|
- | USD | 2 Qtrs |
| Reserve Increase |
ReserveIncrease
|
- | USD | 1 Quarter |
| Reserve Increase |
ReserveIncrease
|
- | USD | 1 Quarter |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
206,634.00 | shares | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$59.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.39M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$112.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.98M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
| Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.95M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.