◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

THREDUP INC. CIK: 1484778 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001484778-25-000023
Period End Date 20241231
Filing Date 20250303
Fiscal Year 2024
Fiscal Period FY
XBRL Instance tdup-20241231_htm.xml
Balance Sheet 146 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.12B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.12B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $54.34M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $54.34M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.12B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.12B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.85M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.85M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 116.13M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 116.13M shares Point-in-time
Marketable securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $12.32M USD Point-in-time
Marketable securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $12.32M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 108.78M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 108.78M shares Point-in-time
Marketable securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $8.10M USD Point-in-time
Marketable securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $8.10M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $5.00M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $5.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.57M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.57M USD Point-in-time
Inventory InventoryNet $2.82M USD Point-in-time
Inventory InventoryNet $2.82M USD Point-in-time
Inventory InventoryNet $690.00K USD Point-in-time
Inventory InventoryNet $690.00K USD Point-in-time
Other current assets OtherAssetsCurrent $8.49M USD Point-in-time
Other current assets OtherAssetsCurrent $8.49M USD Point-in-time
Other current assets OtherAssetsCurrent $6.00M USD Point-in-time
Other current assets OtherAssetsCurrent $6.00M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $17.63M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $17.63M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current assets AssetsCurrent $93.89M USD Point-in-time
Total current assets AssetsCurrent $93.89M USD Point-in-time
Total current assets AssetsCurrent $56.92M USD Point-in-time
Total current assets AssetsCurrent $56.92M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $28.85M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $28.85M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $28.10M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $28.10M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $77.82M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $77.82M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $68.48M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $68.48M USD Point-in-time
Goodwill Goodwill $11.21M USD Point-in-time
Goodwill Goodwill $11.21M USD Point-in-time
Goodwill Goodwill $10.75M USD Point-in-time
Goodwill Goodwill $10.75M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.22M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.22M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.42M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.42M USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $33.52M USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $33.52M USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Non-current assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Total assets Assets $249.97M USD Point-in-time
Total assets Assets $249.97M USD Point-in-time
Total assets Assets $171.22M USD Point-in-time
Total assets Assets $171.22M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.83M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.83M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $29.86M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $29.86M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $29.42M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $29.42M USD Point-in-time
Seller payable SellerPayableCurrent $20.83M USD Point-in-time
Seller payable SellerPayableCurrent $20.83M USD Point-in-time
Seller payable SellerPayableCurrent $15.14M USD Point-in-time
Seller payable SellerPayableCurrent $15.14M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.34M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.34M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.61M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.61M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $3.84M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $3.84M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $3.85M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $3.85M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $14.15M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $14.15M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $61.52M USD Point-in-time
Total current liabilities LiabilitiesCurrent $61.52M USD Point-in-time
Total current liabilities LiabilitiesCurrent $76.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $76.67M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $32.49M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $32.49M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $31.82M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $31.82M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $22.01M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $22.01M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $18.15M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $18.15M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.76M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.76M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.12M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.12M USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent - USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $13.43M USD Point-in-time
Non-current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $13.43M USD Point-in-time
Total liabilities Liabilities $114.92M USD Point-in-time
Total liabilities Liabilities $114.92M USD Point-in-time
Total liabilities Liabilities $146.05M USD Point-in-time
Total liabilities Liabilities $146.05M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of December 31, 2024 and 2023; 116,134 and 108,784 shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $11.00K USD Point-in-time
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of December 31, 2024 and 2023; 116,134 and 108,784 shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $11.00K USD Point-in-time
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of December 31, 2024 and 2023; 116,134 and 108,784 shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $11.00K USD Point-in-time
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of December 31, 2024 and 2023; 116,134 and 108,784 shares issued and outstanding as of December 31, 2024 and 2023, respectively CommonStockValue $11.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $585.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $585.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $612.15M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $612.15M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.38M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-478.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-478.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-555.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-555.86M USD Point-in-time
Total stockholders equity StockholdersEquity $140.00M USD Point-in-time
Total stockholders equity StockholdersEquity $140.00M USD Point-in-time
Total stockholders equity StockholdersEquity $56.30M USD Point-in-time
Total stockholders equity StockholdersEquity $56.30M USD Point-in-time
Total stockholders equity StockholdersEquity $103.92M USD Point-in-time
Total stockholders equity StockholdersEquity $103.92M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $171.22M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $171.22M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $249.97M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $249.97M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $258.50M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $258.50M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $260.03M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $260.03M USD Annual
Total cost of revenue CostOfRevenue $52.91M USD Annual
Total cost of revenue CostOfRevenue $52.91M USD Annual
Total cost of revenue CostOfRevenue $60.04M USD Annual
Total cost of revenue CostOfRevenue $60.04M USD Annual
Gross profit GrossProfit $207.12M USD Annual
Gross profit GrossProfit $207.12M USD Annual
Gross profit GrossProfit $198.47M USD Annual
Gross profit GrossProfit $198.47M USD Annual
Operations, product and technology OperationsProductAndTechnologyExpense $142.21M USD Annual
Operations, product and technology OperationsProductAndTechnologyExpense $142.21M USD Annual
Operations, product and technology OperationsProductAndTechnologyExpense $143.34M USD Annual
Operations, product and technology OperationsProductAndTechnologyExpense $143.34M USD Annual
Marketing MarketingExpense $51.39M USD Annual
Marketing MarketingExpense $51.39M USD Annual
Marketing MarketingExpense $48.64M USD Annual
Marketing MarketingExpense $48.64M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $56.90M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $56.90M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $56.74M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $56.74M USD Annual
Total operating expenses OperatingExpenses $251.47M USD Annual
Total operating expenses OperatingExpenses $251.47M USD Annual
Total operating expenses OperatingExpenses $247.74M USD Annual
Total operating expenses OperatingExpenses $247.74M USD Annual
Operating loss OperatingIncomeLoss $-40.62M USD Annual
Operating loss OperatingIncomeLoss $-40.62M USD Annual
Operating loss OperatingIncomeLoss $-53.00M USD Annual
Operating loss OperatingIncomeLoss $-53.00M USD Annual
Interest expense InterestExpenseNonoperating $2.52M USD Annual
Interest expense InterestExpenseNonoperating $2.52M USD Annual
Interest expense InterestExpenseNonoperating $2.24M USD Annual
Interest expense InterestExpenseNonoperating $2.24M USD Annual
Other income, net OtherNonoperatingIncomeExpense $3.17M USD Annual
Other income, net OtherNonoperatingIncomeExpense $3.17M USD Annual
Other income, net OtherNonoperatingIncomeExpense $2.90M USD Annual
Other income, net OtherNonoperatingIncomeExpense $2.90M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-52.34M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-52.34M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-39.97M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-39.97M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $29.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $29.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $19.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $19.00K USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-52.36M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-52.36M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-40.00M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-40.00M USD Annual
Loss from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-18.89M USD Annual
Loss from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-18.89M USD Annual
Loss from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-36.99M USD Annual
Loss from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-36.99M USD Annual
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Weighted-average shares used to compute loss per share, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 111.96M shares Annual
Weighted-average shares used to compute loss per share, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 111.96M shares Annual
Weighted-average shares used to compute loss per share, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 104.88M shares Annual
Weighted-average shares used to compute loss per share, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 104.88M shares Annual
Weighted-average shares used to compute loss per share, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 111.96M shares Annual
Weighted-average shares used to compute loss per share, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 111.96M shares Annual
Weighted-average shares used to compute loss per share, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 104.88M shares Annual
Weighted-average shares used to compute loss per share, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 104.88M shares Annual
Loss from continuing operations per share, basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.50 USD Annual
Loss from continuing operations per share, basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.50 USD Annual
Loss from continuing operations per share, basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.36 USD Annual
Loss from continuing operations per share, basic (in dollars per share) IncomeLossFromContinuingOperationsPerBasicShare $-0.36 USD Annual
Loss from continuing operations per share, diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.36 USD Annual
Loss from continuing operations per share, diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.36 USD Annual
Loss from continuing operations per share, diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.50 USD Annual
Loss from continuing operations per share, diluted (in dollars per share) IncomeLossFromContinuingOperationsPerDilutedShare $-0.50 USD Annual
Loss from discontinued operations per share, diluted (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-0.33 USD Annual
Loss from discontinued operations per share, diluted (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-0.33 USD Annual
Loss from discontinued operations per share, diluted (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-0.18 USD Annual
Loss from discontinued operations per share, diluted (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $-0.18 USD Annual
Loss from discontinued operations per share, Basic (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-0.18 USD Annual
Loss from discontinued operations per share, Basic (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-0.18 USD Annual
Loss from discontinued operations per share, Basic (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-0.33 USD Annual
Loss from discontinued operations per share, Basic (in dollars per share) DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-0.33 USD Annual
Total loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.68 USD Annual
Total loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.68 USD Annual
Total loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.69 USD Annual
Total loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.69 USD Annual
Total loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.69 USD Annual
Total loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.69 USD Annual
Total loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.68 USD Annual
Total loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.68 USD Annual
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Loss from continuing operations IncomeLossFromContinuingOperations $-52.36M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-52.36M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-40.00M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-40.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $17.33M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $17.33M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $14.23M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $14.23M USD Annual
Stock-based compensation expense ShareBasedCompensation $29.65M USD Annual
Stock-based compensation expense ShareBasedCompensation $29.65M USD Annual
Stock-based compensation expense ShareBasedCompensation $25.85M USD Annual
Stock-based compensation expense ShareBasedCompensation $25.85M USD Annual
Reduction in carrying amount of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $4.54M USD Annual
Reduction in carrying amount of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $4.54M USD Annual
Reduction in carrying amount of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $5.20M USD Annual
Reduction in carrying amount of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $5.20M USD Annual
Other OtherNoncashIncomeExpense $16.00K USD Annual
Other OtherNoncashIncomeExpense $16.00K USD Annual
Other OtherNoncashIncomeExpense $-820.00K USD Annual
Other OtherNoncashIncomeExpense $-820.00K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $2.45M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $2.45M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-1.48M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-1.48M USD Annual
Inventory IncreaseDecreaseInInventories $-2.13M USD Annual
Inventory IncreaseDecreaseInInventories $-2.13M USD Annual
Inventory IncreaseDecreaseInInventories $-3.67M USD Annual
Inventory IncreaseDecreaseInInventories $-3.67M USD Annual
Other current and non-current assets IncreaseDecreaseInOtherOperatingAssets $-1.18M USD Annual
Other current and non-current assets IncreaseDecreaseInOtherOperatingAssets $-1.18M USD Annual
Other current and non-current assets IncreaseDecreaseInOtherOperatingAssets $-822.00K USD Annual
Other current and non-current assets IncreaseDecreaseInOtherOperatingAssets $-822.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-642.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-642.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $3.91M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $3.91M USD Annual
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-8.20M USD Annual
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-8.20M USD Annual
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-561.00K USD Annual
Accrued and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-561.00K USD Annual
Seller payable IncreaseDecreaseInSellerPayable $-5.69M USD Annual
Seller payable IncreaseDecreaseInSellerPayable $-5.69M USD Annual
Seller payable IncreaseDecreaseInSellerPayable $5.01M USD Annual
Seller payable IncreaseDecreaseInSellerPayable $5.01M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-4.89M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-4.89M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-5.94M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-5.94M USD Annual
Net cash provided by (used in) continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $4.90M USD Annual
Net cash provided by (used in) continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $4.90M USD Annual
Net cash provided by (used in) continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-9.82M USD Annual
Net cash provided by (used in) continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-9.82M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $17.91M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $17.91M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $31.78M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $31.78M USD Annual
Maturities of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $77.58M USD Annual
Maturities of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $77.58M USD Annual
Maturities of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $28.10M USD Annual
Maturities of marketable securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $28.10M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.58M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.58M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.11M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.11M USD Annual
Net cash provided by (used in) continuing investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-10.26M USD Annual
Net cash provided by (used in) continuing investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-10.26M USD Annual
Net cash provided by (used in) continuing investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $46.56M USD Annual
Net cash provided by (used in) continuing investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $46.56M USD Annual
Repayment of debt RepaymentsOfDebt $4.00M USD Annual
Repayment of debt RepaymentsOfDebt $4.00M USD Annual
Repayment of debt RepaymentsOfDebt $4.00M USD Annual
Repayment of debt RepaymentsOfDebt $4.00M USD Annual
Proceeds from issuance of stock-based awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.67M USD Annual
Proceeds from issuance of stock-based awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.67M USD Annual
Proceeds from issuance of stock-based awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $5.16M USD Annual
Proceeds from issuance of stock-based awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $5.16M USD Annual
Payments of withholding taxes on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.76M USD Annual
Payments of withholding taxes on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.76M USD Annual
Payments of withholding taxes on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.06M USD Annual
Payments of withholding taxes on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.06M USD Annual
Net cash used in continuing financing activities NetCashProvidedByUsedInFinancingActivities $-3.60M USD Annual
Net cash used in continuing financing activities NetCashProvidedByUsedInFinancingActivities $-3.60M USD Annual
Net cash used in continuing financing activities NetCashProvidedByUsedInFinancingActivities $-4.39M USD Annual
Net cash used in continuing financing activities NetCashProvidedByUsedInFinancingActivities $-4.39M USD Annual
Net change in cash, cash equivalents and restricted cash from continuing operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-9.75M USD Annual
Net change in cash, cash equivalents and restricted cash from continuing operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $-9.75M USD Annual
Net change in cash, cash equivalents and restricted cash from continuing operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $33.13M USD Annual
Net change in cash, cash equivalents and restricted cash from continuing operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations $33.13M USD Annual
Net cash flow used in discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-12.77M USD Annual
Net cash flow used in discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-12.77M USD Annual
Net cash flow used in discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-4.00M USD Annual
Net cash flow used in discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-4.00M USD Annual
Net cash flow used in discontinued investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-6.64M USD Annual
Net cash flow used in discontinued investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-6.64M USD Annual
Net cash flow used in discontinued investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-2.88M USD Annual
Net cash flow used in discontinued investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-2.88M USD Annual
Net change in cash, cash equivalents and restricted cash from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-15.65M USD Annual
Net change in cash, cash equivalents and restricted cash from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-15.65M USD Annual
Net change in cash, cash equivalents and restricted cash from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-10.65M USD Annual
Net change in cash, cash equivalents and restricted cash from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-10.65M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-68.00K USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-68.00K USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-586.00K USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-586.00K USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $17.42M USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $17.42M USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.98M USD Annual
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.98M USD Annual
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.47M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.47M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.49M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.49M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.05M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.05M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.47M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $61.47M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.49M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.49M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.05M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $44.05M USD Point-in-time
Cash paid for interest InterestPaidNet $2.40M USD Annual
Cash paid for interest InterestPaidNet $2.40M USD Annual
Cash paid for interest InterestPaidNet $2.71M USD Annual
Cash paid for interest InterestPaidNet $2.71M USD Annual
Purchases of property and equipment included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $100.00K USD Annual
Purchases of property and equipment included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $100.00K USD Annual
Purchases of property and equipment included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $681.00K USD Annual
Purchases of property and equipment included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $681.00K USD Annual
Right-of-use assets obtained in exchange for new lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $5.29M USD Annual
Right-of-use assets obtained in exchange for new lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $5.29M USD Annual
Right-of-use assets obtained in exchange for new lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Right-of-use assets obtained in exchange for new lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Beginning balance StockholdersEquity $140.00M USD Point-in-time
Beginning balance StockholdersEquity $140.00M USD Point-in-time
Beginning balance StockholdersEquity $56.30M USD Point-in-time
Beginning balance StockholdersEquity $56.30M USD Point-in-time
Beginning balance StockholdersEquity $103.92M USD Point-in-time
Beginning balance StockholdersEquity $103.92M USD Point-in-time
Issuance of common stock from exercise of stock options, restricted stock units, and employee stock purchase plan StockIssuedDuringPeriodValueStockOptionsExercised $2.18M USD Annual
Issuance of common stock from exercise of stock options, restricted stock units, and employee stock purchase plan StockIssuedDuringPeriodValueStockOptionsExercised $2.18M USD Annual
Issuance of common stock from exercise of stock options, restricted stock units, and employee stock purchase plan StockIssuedDuringPeriodValueStockOptionsExercised $1.54M USD Annual
Issuance of common stock from exercise of stock options, restricted stock units, and employee stock purchase plan StockIssuedDuringPeriodValueStockOptionsExercised $1.54M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $27.40M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $27.40M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $32.91M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $32.91M USD Annual
Shares withheld for net share settlement AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.78M USD Annual
Shares withheld for net share settlement AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.78M USD Annual
Shares withheld for net share settlement AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.95M USD Annual
Shares withheld for net share settlement AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.95M USD Annual
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.38M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.38M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.86M USD Annual
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.86M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 116.13M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 108.78M shares Point-in-time
Ending balance StockholdersEquity $140.00M USD Point-in-time
Ending balance StockholdersEquity $140.00M USD Point-in-time
Ending balance StockholdersEquity $56.30M USD Point-in-time
Ending balance StockholdersEquity $56.30M USD Point-in-time
Ending balance StockholdersEquity $103.92M USD Point-in-time
Ending balance StockholdersEquity $103.92M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-71.25M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Net loss NetIncomeLoss $-76.99M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.37M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.37M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $777.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $777.00K USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $1.08M USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $1.08M USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $8.00K USD Annual
Unrealized gain on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $8.00K USD Annual
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.38M USD Annual
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.38M USD Annual
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.86M USD Annual
Total other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.86M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-74.61M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-74.61M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-69.39M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-69.39M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...