10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-14-000106 |
| Period End Date | 20130930 |
| Filing Date | 20140113 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | wsco-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.83K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.82M | shares | Point-in-time |
| Cash |
Cash
|
$1.62K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.39M | shares | Point-in-time |
| Cash |
Cash
|
$4.12K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.39M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.82M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.83K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.12K | USD | Point-in-time |
| Total Assets |
Assets
|
$4.12K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.83K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$12.21K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$48.37K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$88.39K | USD | Point-in-time |
| Accrued expenses - related parties |
AccountsPayableRelatedPartiesCurrent
|
$24.00K | USD | Point-in-time |
| Accrued salary - promissory notes |
NotesPayableCurrent
|
$223.75K | USD | Point-in-time |
| Accrued salary - promissory notes |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible promissory notes - related parties |
ConvertibleNotesPayableCurrent
|
$203.44K | USD | Point-in-time |
| Convertible promissory notes - related parties |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$72.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$527.80K | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized, 26,822,007 and 1,386,280 issued and outstanding at September 30, 2013 and 2012, respectively |
CommonStockValue
|
$1.39K | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized, 26,822,007 and 1,386,280 issued and outstanding at September 30, 2013 and 2012, respectively |
CommonStockValue
|
$26.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$601.62K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.15M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.13M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.24M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-523.67K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-323.33K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-70.53K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$4.12K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.83K | USD | Point-in-time |
Income Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Realated party income |
RevenueFromRelatedParties
|
$73.72K | USD | Annual |
| Realated party income |
RevenueFromRelatedParties
|
$44.40K | USD | Annual |
| Revenues (Includes related party revenue of $44,400 and $73,719, respectively) |
Revenues
|
$60.50K | USD | Annual |
| Revenues (Includes related party revenue of $44,400 and $73,719, respectively) |
Revenues
|
$73.92K | USD | Annual |
| Related party, programming and development |
RelatedPartyTransactionProgrammingAndDevelopment
|
$11.50K | USD | Annual |
| Related party, programming and development |
RelatedPartyTransactionProgrammingAndDevelopment
|
- | USD | Annual |
| Related party, rent |
RelatedPartyTransactionRent
|
$7.10K | USD | Annual |
| Internet & hosting services |
ProfessionalAndContractServicesExpense
|
$390.00 | USD | Annual |
| Internet & hosting services |
ProfessionalAndContractServicesExpense
|
$341.00 | USD | Annual |
| Related party, rent |
RelatedPartyTransactionRent
|
$1.50K | USD | Annual |
| Programming & development (includes related perty amount of $0 and $11,500, respectively) |
TechnologyServicesCosts
|
$26.32K | USD | Annual |
| Programming & development (includes related perty amount of $0 and $11,500, respectively) |
TechnologyServicesCosts
|
$45.58K | USD | Annual |
| Advertising & marketing |
MarketingAndAdvertisingExpense
|
$454.00 | USD | Annual |
| Advertising & marketing |
MarketingAndAdvertisingExpense
|
$1.62K | USD | Annual |
| Domain names |
LicenseCosts
|
$1.11K | USD | Annual |
| Domain names |
LicenseCosts
|
$5.52K | USD | Annual |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$3.96K | USD | Annual |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$7.81K | USD | Annual |
| Travel & entertainment |
TravelAndEntertainmentExpense
|
$9.05K | USD | Annual |
| Travel & entertainment |
TravelAndEntertainmentExpense
|
$6.11K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$72.97K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$49.06K | USD | Annual |
| Salaries |
SalariesWagesAndOfficersCompensation
|
$73.00K | USD | Annual |
| Salaries |
SalariesWagesAndOfficersCompensation
|
$120.00K | USD | Annual |
| Rent - (includes related party amount of $7,100 and $1,500, respectively) |
OperatingLeasesRentExpenseNet
|
$6.00K | USD | Annual |
| Rent - (includes related party amount of $7,100 and $1,500, respectively) |
OperatingLeasesRentExpenseNet
|
$7.10K | USD | Annual |
| Rent - (includes related party amount of $7,100 and $1,500, respectively) |
OperatingLeasesRentExpenseNet
|
$8.25K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$267.28K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$171.35K | USD | Annual |
| Loss From Operations |
IncomeLossFromContinuingOperations
|
$-193.36K | USD | Annual |
| Loss From Operations |
IncomeLossFromContinuingOperations
|
$-110.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$24.48K | USD | Annual |
| Interest expense |
InterestExpense
|
$6.69K | USD | Annual |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-24.48K | USD | Annual |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-6.69K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-217.84K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-117.54K | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | Annual |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.68M | shares | Annual |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.37M | shares | Annual |
Cash Flow Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-217.84K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-117.54K | USD | Annual |
| Amortization of prepaid shares issued for services |
AmortizationOfFinancingCosts
|
$37.50K | USD | Annual |
| Amortization of prepaid shares issued for services |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Contributed capital |
ContributedCapitalCost
|
$55.09K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.15K | USD | Annual |
| Increase in accrued salary promissory notes |
IncreaseDecreaseInAccruedSalaries
|
$119.00K | USD | Annual |
| Increase in accrued salary promissory notes |
IncreaseDecreaseInAccruedSalaries
|
- | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$36.16K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.21K | USD | Annual |
| Increase (decrease) in accrued expenses - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$24.00K | USD | Annual |
| Increase (decrease) in accrued expenses - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$27.98K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.29K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Increase (decrease) in cash during the year |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.50K | USD | Annual |
| Increase (decrease) in cash during the year |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.29K | USD | Annual |
| Cash, beginning of year |
Cash
|
$1.83K | USD | Point-in-time |
| Cash, beginning of year |
Cash
|
$1.62K | USD | Point-in-time |
| Cash, beginning of year |
Cash
|
$4.12K | USD | Point-in-time |
| Cash, end of year |
Cash
|
$1.83K | USD | Point-in-time |
| Cash, end of year |
Cash
|
$1.62K | USD | Point-in-time |
| Cash, end of year |
Cash
|
$4.12K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of accrued expenses, rent, salary, interest and convertible debt into common stock |
ConversionOfStockAmountConverted1
|
$519.84K | USD | Annual |
| Conversion of accrued expenses, rent, salary, interest and convertible debt into common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-523.67K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-323.33K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-70.53K | USD | Point-in-time |
| Common stock issued for cash |
StockIssuedDuringPeriodValueIssuedForCash
|
$10.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | Annual |
| Common stock issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
15,000.00 | shares | Point-in-time |
| Contributed capital |
ProceedsFromContributedCapital
|
$60.00K | USD | 2 Qtrs |
| Contributed capital |
ProceedsFromContributedCapital
|
$30.00K | USD | Annual |
| Contributed capital |
ProceedsFromContributedCapital
|
$23.53K | USD | Annual |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$547.15K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-217.84K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-117.54K | USD | Annual |
| Balance |
StockholdersEquity
|
$-523.67K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-323.33K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-70.53K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.