◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

BLUSKY AI INC. CIK: 1416090 Q2 2014
Filing Information
Form Type 10-Q
Accession Number 0001493152-14-000765
Period End Date 20140131
Filing Date 20140317
Fiscal Year 2014
Fiscal Period Q2
XBRL Instance imii-20140131.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Convertible notes, net debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Convertible notes, net debt discount DebtInstrumentUnamortizedDiscount $280.84K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $5.26K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $2.88K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $34.83K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Total Current Assets AssetsCurrent $8.13K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Total Current Assets AssetsCurrent $65.96K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Land and mineral rights MineralRights $950.16K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Land and mineral rights MineralRights $950.16K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Assets Assets $958.29K USD Point-in-time
Total Assets Assets $1.02M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 20.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 20.91M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 20.22M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 20.91M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $73.28K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $76.72K USD Point-in-time
Accrued interest payable InterestPayableCurrent $17.93K USD Point-in-time
Accrued interest payable InterestPayableCurrent $9.21K USD Point-in-time
Advances, related party DueToRelatedPartiesCurrent $259.76K USD Point-in-time
Advances, related party DueToRelatedPartiesCurrent $178.83K USD Point-in-time
Notes payable NotesPayableCurrent $39.00K USD Point-in-time
Notes payable NotesPayableCurrent $110.00K USD Point-in-time
Convertible note payable, net of debt discount of $280,843 and $0 as of January 31, 2014 and July 31, 2013, respectively ConvertibleNotesPayableCurrent $680.00K USD Point-in-time
Convertible note payable, net of debt discount of $280,843 and $0 as of January 31, 2014 and July 31, 2013, respectively ConvertibleNotesPayableCurrent $349.16K USD Point-in-time
Total Liabilities Liabilities $1.05M USD Point-in-time
Total Liabilities Liabilities $739.12K USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 20,909,905 and 20,216,739 shares issued and outstanding as of January 31,2014 and Julyl 31, 2013, respectively CommonStockValue $202.00 USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 20,909,905 and 20,216,739 shares issued and outstanding as of January 31,2014 and Julyl 31, 2013, respectively CommonStockValue $209.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.38M USD Point-in-time
Common stock units subscribed CommonStockSharesSubscriptions $101.03K USD Point-in-time
Common stock units subscribed CommonStockSharesSubscriptions $24.60K USD Point-in-time
Deficit accumulated during the exploration stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $4.43M USD Point-in-time
Deficit accumulated during the exploration stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $5.18M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-38.65K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-14.05K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $11.46K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-159.33K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-68.68K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity - USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-3.75K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $219.17K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-66.77K USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $958.29K USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $1.02M USD Point-in-time
Income Statement 75 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD 1 Quarter
Revenues Revenues - USD 1 Quarter
Revenues Revenues - USD 2 Qtrs
Revenues Revenues - USD 2 Qtrs
Revenues Revenues - USD 26 Qtrs
Exploration costs ExplorationCosts $39.00K USD 2 Qtrs
Exploration costs ExplorationCosts - USD 2 Qtrs
Exploration costs ExplorationCosts - USD 1 Quarter
Exploration costs ExplorationCosts $30.98K USD 1 Quarter
Exploration costs ExplorationCosts $3.31M USD 26 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.35M USD 26 Qtrs
General and administrative GeneralAndAdministrativeExpense $136.04K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $200.82K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $49.50K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.72K USD 1 Quarter
Total Operating Expenses OperatingExpenses $15.72K USD 1 Quarter
Total Operating Expenses OperatingExpenses $167.02K USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.65M USD 26 Qtrs
Total Operating Expenses OperatingExpenses $49.50K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $239.82K USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-239.82K USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-4.65M USD 26 Qtrs
Loss from Operations OperatingIncomeLoss $-49.50K USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-167.02K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-15.72K USD 1 Quarter
Interest income InterestIncomeOther - USD 1 Quarter
Interest income InterestIncomeOther $22.00 USD 26 Qtrs
Interest income InterestIncomeOther - USD 2 Qtrs
Interest income InterestIncomeOther - USD 2 Qtrs
Interest income InterestIncomeOther - USD 1 Quarter
Loss on settlement of debt LossOnSettlementOfDebt - USD 2 Qtrs
Loss on settlement of debt LossOnSettlementOfDebt - USD 1 Quarter
Loss on settlement of debt LossOnSettlementOfDebt $146.72K USD 26 Qtrs
Loss on settlement of debt LossOnSettlementOfDebt - USD 1 Quarter
Loss on settlement of debt LossOnSettlementOfDebt $147.78K USD 2 Qtrs
Interest expense InterestExpenseOther $384.68K USD 26 Qtrs
Interest expense InterestExpenseOther $367.87K USD 2 Qtrs
Interest expense InterestExpenseOther $580.00 USD 1 Quarter
Interest expense InterestExpenseOther $358.35K USD 1 Quarter
Interest expense InterestExpenseOther $1.97K USD 2 Qtrs
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-515.65K USD 2 Qtrs
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-531.37K USD 26 Qtrs
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-358.35K USD 1 Quarter
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-580.00 USD 1 Quarter
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-1.97K USD 2 Qtrs
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-525.37K USD 1 Quarter
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-16.30K USD 1 Quarter
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.18M USD 26 Qtrs
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-51.47K USD 2 Qtrs
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-755.46K USD 2 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 26 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
NET LOSS NetIncomeLoss $-70.56K USD Annual
NET LOSS NetIncomeLoss $-270.61K USD Annual
NET LOSS NetIncomeLoss $-755.46K USD 2 Qtrs
NET LOSS NetIncomeLoss $-2.60M USD Annual
NET LOSS NetIncomeLoss $-525.37K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.88K USD Point-in-time
NET LOSS NetIncomeLoss $-51.47K USD 2 Qtrs
NET LOSS NetIncomeLoss $-1.35M USD Annual
NET LOSS NetIncomeLoss $-5.18M USD 26 Qtrs
NET LOSS NetIncomeLoss $-96.82K USD Annual
NET LOSS NetIncomeLoss $-31.52K USD Annual
NET LOSS NetIncomeLoss $-16.30K USD 1 Quarter
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.11 USD 2 Qtrs
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.04 USD 2 Qtrs
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Weighted average number of shares outstanding during the period - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20.68M shares 1 Quarter
Weighted average number of shares outstanding during the period - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 451,645.00 shares 2 Qtrs
Weighted average number of shares outstanding during the period - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 451,645.00 shares 1 Quarter
Weighted average number of shares outstanding during the period - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20.56M shares 2 Qtrs
Cash Flow Statement 149 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-70.56K USD Annual
Net Loss NetIncomeLoss $-270.61K USD Annual
Net Loss NetIncomeLoss $-755.46K USD 2 Qtrs
Net Loss NetIncomeLoss $-2.60M USD Annual
Net Loss NetIncomeLoss $-525.37K USD 1 Quarter
Net Loss NetIncomeLoss $-4.88K USD Point-in-time
Net Loss NetIncomeLoss $-51.47K USD 2 Qtrs
Net Loss NetIncomeLoss $-1.35M USD Annual
Net Loss NetIncomeLoss $-5.18M USD 26 Qtrs
Net Loss NetIncomeLoss $-96.82K USD Annual
Net Loss NetIncomeLoss $-31.52K USD Annual
Net Loss NetIncomeLoss $-16.30K USD 1 Quarter
Depreciation expense Depreciation $12.21K USD 26 Qtrs
Depreciation expense Depreciation $206.00 USD 2 Qtrs
Depreciation expense Depreciation - USD 2 Qtrs
Depreciation expense Depreciation - USD 1 Quarter
Depreciation expense Depreciation $206.00 USD 1 Quarter
Stock issued for mining rights StockIssuedForMiningRightsValue - USD 2 Qtrs
Stock issued for mining rights StockIssuedForMiningRightsValue $2.27M USD 26 Qtrs
Stock issued for mining rights StockIssuedForMiningRightsValue - USD 2 Qtrs
Impairment of website AssetImpairmentCharges $14.25K USD 26 Qtrs
Impairment of website AssetImpairmentCharges - USD 2 Qtrs
Impairment of website AssetImpairmentCharges - USD 2 Qtrs
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable $147.78K USD 1 Quarter
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable $147.78K USD 2 Qtrs
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable $147.78K USD 26 Qtrs
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable - USD 2 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $88.95K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $82.95K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $48.38K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices - USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $339.28K USD 26 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $119.00K USD 2 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $349.16K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $349.16K USD 26 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 2 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices - USD 2 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $85.32K USD 26 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $1.08K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $5.76K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $4.32K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $1.08K USD Point-in-time
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices - USD 2 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $5.76K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $900.00 USD Annual
In-kind contribution of interest PaidInKindInterest $3.36K USD Annual
In-kind contribution of interest PaidInKindInterest $1.17K USD 2 Qtrs
In-kind contribution of interest PaidInKindInterest $256.00 USD Annual
In-kind contribution of interest PaidInKindInterest $4.42K USD Annual
In-kind contribution of interest PaidInKindInterest $8.84K USD 26 Qtrs
In-kind contribution of interest PaidInKindInterest - USD 2 Qtrs
In-kind contribution of interest PaidInKindInterest $182.00 USD Annual
In-kind contribution of interest PaidInKindInterest $627.00 USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense - USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $-2.88K USD 26 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpense $31.96K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-3.93K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-3.44K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $73.28K USD 26 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $17.93K USD 26 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet - USD 2 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $8.71K USD 2 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.86M USD 26 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-102.30K USD 2 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-54.02K USD 2 Qtrs
Advance receivable, related party IncreaseDecreaseInDueFromRelatedParties $1.12K USD 26 Qtrs
Advance receivable, related party IncreaseDecreaseInDueFromRelatedParties - USD 2 Qtrs
Advance receivable, related party IncreaseDecreaseInDueFromRelatedParties - USD 2 Qtrs
Repayment of advance receivable, related party IncreaseDecreaseInDueToRelatedParties - USD 2 Qtrs
Repayment of advance receivable, related party IncreaseDecreaseInDueToRelatedParties - USD 2 Qtrs
Repayment of advance receivable, related party IncreaseDecreaseInDueToRelatedParties $1.12K USD 26 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $28.56K USD 26 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-28.56K USD 26 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt $3.10K USD Annual
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt $66.28K USD 26 Qtrs
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt $21.24K USD Annual
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt $39.27K USD Annual
Repayment of loan payable- related party RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Repayment of convertible note payable RepaymentsOfConvertibleDebt $50.00K USD 2 Qtrs
Repayment of convertible note payable RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayment of convertible note payable RepaymentsOfConvertibleDebt $170.00K USD 26 Qtrs
Repayment of note payable ProceedsFromRepaymentsOfNotesPayable - USD 2 Qtrs
Repayment of note payable ProceedsFromRepaymentsOfNotesPayable $-111.00K USD 26 Qtrs
Repayment of note payable ProceedsFromRepaymentsOfNotesPayable $-71.00K USD 2 Qtrs
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution $60.87K USD Annual
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution $-14.43K USD 2 Qtrs
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution $18.58K USD Annual
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution - USD 2 Qtrs
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution $-79.45K USD 26 Qtrs
Proceeds from loan payable-related party ProceedsFromCollectionOfLongtermLoansToRelatedParties $9.22K USD 2 Qtrs
Proceeds from loan payable-related party ProceedsFromCollectionOfLongtermLoansToRelatedParties $157.19K USD 26 Qtrs
Proceeds from loan payable-related party ProceedsFromCollectionOfLongtermLoansToRelatedParties - USD 2 Qtrs
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $27.45K USD 2 Qtrs
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $41.91K USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $80.93K USD 2 Qtrs
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $64.41K USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $311.85K USD 26 Qtrs
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $27.45K USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $23.48K USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $3.10K USD 1 Quarter
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $24.28K USD 8 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.70M USD 26 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $116.50K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $51.10K USD 2 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $76.43K USD 2 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.90M USD 26 Qtrs
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-2.93K USD 2 Qtrs
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-25.87K USD 2 Qtrs
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $5.26K USD 26 Qtrs
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $5.26K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $5.26K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash paid for interest InterestPaid - USD 2 Qtrs
Cash paid for interest InterestPaid - USD 2 Qtrs
Cash paid for interest InterestPaid $1.00K USD 26 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 26 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Notes payable assumed and stock issued for mine DebtConversionConvertedInstrumentAmount1 - USD 2 Qtrs
Notes payable assumed and stock issued for mine DebtConversionConvertedInstrumentAmount1 $25.00K USD Point-in-time
Notes payable assumed and stock issued for mine DebtConversionConvertedInstrumentAmount1 - USD 2 Qtrs
Notes payable assumed and stock issued for mine DebtConversionConvertedInstrumentAmount1 $950.16K USD 26 Qtrs
Common stock issued for payment of accounts payable StockIssuedForPaymentOfAccountsPayable - USD 2 Qtrs
Common stock issued for payment of accounts payable StockIssuedForPaymentOfAccountsPayable $95.00K USD 26 Qtrs
Common stock issued for payment of accounts payable StockIssuedForPaymentOfAccountsPayable $95.00K USD 2 Qtrs
Forgiveness of debt by stockholder ForgivenessOfDebtByStockholder - USD 2 Qtrs
Forgiveness of debt by stockholder ForgivenessOfDebtByStockholder $120.71K USD 2 Qtrs
Forgiveness of debt by stockholder ForgivenessOfDebtByStockholder $120.71K USD 26 Qtrs
Fixed asset distributed to stockholder FixedAssetGivenToStockholderAsCompensation - USD 2 Qtrs
Fixed asset distributed to stockholder FixedAssetGivenToStockholderAsCompensation $2.10K USD 26 Qtrs
Fixed asset distributed to stockholder FixedAssetGivenToStockholderAsCompensation - USD 2 Qtrs
Conversion of debt in common stock ConversionOfStockAmountConverted1 $25.00K USD 26 Qtrs
Conversion of debt in common stock ConversionOfStockAmountConverted1 $25.00K USD Annual
Conversion of debt in common stock ConversionOfStockAmountConverted1 - USD 2 Qtrs
Conversion of debt in common stock ConversionOfStockAmountConverted1 - USD 2 Qtrs
Stockholders Equity 127 line items
Line Item Tag Value Unit Period
Equity issuance, price per share EquityIssuancePerShareAmount $160.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $101.03K USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $150.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $220.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount - USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $120.00 USD Annual
Equity issuance, price per share EquityIssuancePerShareAmount $120.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $104.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $202.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $220.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $120.00 USD Annual
Equity issuance, price per share EquityIssuancePerShareAmount $202.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount - USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $0.40 USD Annual
Equity issuance, price per share EquityIssuancePerShareAmount $202.00 USD Point-in-time
Equity issuance, price per share EquityIssuancePerShareAmount $202.00 USD Point-in-time
Shares and warrants issued for cash, price per share SharesAndWarrantsIssuedForCashPricePerShare $160.00 USD Annual
Shares and warrants issued for cash, price per share SharesAndWarrantsIssuedForCashPricePerShare $220.00 USD Annual
Shares and warrants issued for cash, price per share SharesAndWarrantsIssuedForCashPricePerShare1 $150.00 USD Annual
Shares and warrants issued for cash, price per share SharesAndWarrantsIssuedForCashPricePerShare2 $50.00 USD Annual
Balance StockholdersEquity $-38.65K USD Point-in-time
Balance StockholdersEquity $-14.05K USD Point-in-time
Balance StockholdersEquity $11.46K USD Point-in-time
Balance StockholdersEquity $-159.33K USD Point-in-time
Balance StockholdersEquity $-68.68K USD Point-in-time
Balance StockholdersEquity - USD Point-in-time
Balance StockholdersEquity $-3.75K USD Point-in-time
Balance StockholdersEquity $219.17K USD Point-in-time
Balance StockholdersEquity $-66.77K USD Point-in-time
Balance, shares SharesOutstanding - shares Point-in-time
Common stock issued for services to founder StockIssuedDuringPeriodValueIssuedForServicesToFounder $50.00 USD Point-in-time
Shares issued in exchange for mining rights StockIssuedDuringPeriodValueIssuedForMiningRights $1.62M USD Annual
Shares issued in exchange for mining rights StockIssuedDuringPeriodValueIssuedForMiningRights $160.00 USD Annual
Shares issued in exchange for mining rights StockIssuedDuringPeriodValueIssuedForMiningRights $658.00K USD Annual
Shares issued in exchange for mining rights, shares StockIssuedDuringPeriodSharesIssuedForMiningRights 658,000.00 shares Annual
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $200.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $200.00K USD Annual
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $1.51M USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $80.00K USD Annual
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $224.50K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $505.00K USD Annual
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $50.00 USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $750.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $200.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $300.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $116.50K USD 2 Qtrs
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $400.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $300.00K USD Point-in-time
Stock sold for cash StockIssuedDuringPeriodValueIssuedForCash $101.03K USD Annual
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 1,364.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 2,500.00 shares Annual
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 1,667.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 257,555.00 shares 2 Qtrs
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 1,875.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 4,000.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 1.25M shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 2,500.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 2,667.00 shares Point-in-time
Stock sold for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 7,500.00 shares Point-in-time
Shares returned by founder as an in kind contribution StockRepurchasedDuringPeriodValue - USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $88.95K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $82.95K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $48.38K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices - USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $339.28K USD 26 Qtrs
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $119.00K USD 2 Qtrs
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Shares and warrants issued for cash SharesAndWarrantsIssuedDuringPeriodValueForCash $300.00K USD Annual
Shares and warrants issued for cash SharesAndWarrantsIssuedDuringPeriodValueForCash $300.00K USD Annual
Shares and warrants issued for cash SharesAndWarrantsIssuedDuringPeriodValueForCashOne $400.00K USD Annual
Shares and warrants issued for cash SharesAndWarrantsIssuedDuringPeriodValueForCashTwo $200.00K USD Annual
Forgiveness of debts by principal stockholder DebtInstrumentDecreaseForgiveness $2.45K USD Point-in-time
Forgiveness of debts by principal stockholder DebtInstrumentDecreaseForgiveness $159.15K USD Annual
Forgiveness of debts by principal stockholder DebtInstrumentDecreaseForgiveness $24.26K USD Annual
Expenses paid by stockholder on Company's behalf ExpensesPaidByRelatedPartyOnBehalfOfCompanyAmount $18.58K USD Annual
Expenses paid by stockholder on Company's behalf ExpensesPaidByRelatedPartyOnBehalfOfCompanyAmount $60.87K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices - USD 2 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $85.32K USD 26 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $1.08K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $5.76K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $4.32K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $1.08K USD Point-in-time
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices - USD 2 Qtrs
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $5.76K USD Annual
In kind contribution of services AdjustmentsToAdditionalPaidInCapitalInKindContributionOfServices $900.00 USD Annual
In kind contribution of interest PaidInKindInterest $3.36K USD Annual
In kind contribution of interest PaidInKindInterest $1.17K USD 2 Qtrs
In kind contribution of interest PaidInKindInterest $256.00 USD Annual
In kind contribution of interest PaidInKindInterest $4.42K USD Annual
In kind contribution of interest PaidInKindInterest $8.84K USD 26 Qtrs
In kind contribution of interest PaidInKindInterest - USD 2 Qtrs
In kind contribution of interest PaidInKindInterest $182.00 USD Annual
In kind contribution of interest PaidInKindInterest $627.00 USD Annual
Shares issued for conversion of debt ConversionOfStockAmountConverted1 $25.00K USD 26 Qtrs
Shares issued for conversion of debt ConversionOfStockAmountConverted1 $25.00K USD Annual
Shares issued for conversion of debt ConversionOfStockAmountConverted1 - USD 2 Qtrs
Shares issued for conversion of debt ConversionOfStockAmountConverted1 - USD 2 Qtrs
Shares issued for common stock unit subscribed ProceedsFromStockPlans - USD 2 Qtrs
Common stock issud for services rendered StockIssuedDuringPeriodValueIssuedForRenderedServices $24.00K USD 2 Qtrs
Common stock issud for services rendered StockIssuedDuringPeriodValueIssuedForRenderedServices $82.95K USD Annual
Common stock issud for services rendered StockIssuedDuringPeriodValueIssuedForRenderedServices $48.38K USD Annual
Common stock issud for services rendered StockIssuedDuringPeriodValueIssuedForRenderedServices $88.95K USD Annual
Common stock issud for services rendered StockIssuedDuringPeriodValueIssuedForRenderedServices - USD Annual
Beneficial conversion feature on new note agreement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $349.16K USD 1 Quarter
Beneficial conversion feature on new note agreement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $630.00K USD 2 Qtrs
Net loss for the year NetIncomeLoss $-70.56K USD Annual
Net loss for the year NetIncomeLoss $-270.61K USD Annual
Net loss for the year NetIncomeLoss $-755.46K USD 2 Qtrs
Net loss for the year NetIncomeLoss $-2.60M USD Annual
Net loss for the year NetIncomeLoss $-525.37K USD 1 Quarter
Net loss for the year NetIncomeLoss $-4.88K USD Point-in-time
Net loss for the year NetIncomeLoss $-51.47K USD 2 Qtrs
Net loss for the year NetIncomeLoss $-1.35M USD Annual
Net loss for the year NetIncomeLoss $-5.18M USD 26 Qtrs
Net loss for the year NetIncomeLoss $-96.82K USD Annual
Net loss for the year NetIncomeLoss $-31.52K USD Annual
Net loss for the year NetIncomeLoss $-16.30K USD 1 Quarter
Balance StockholdersEquity $-38.65K USD Point-in-time
Balance StockholdersEquity $-14.05K USD Point-in-time
Balance StockholdersEquity $11.46K USD Point-in-time
Balance StockholdersEquity $-159.33K USD Point-in-time
Balance StockholdersEquity $-68.68K USD Point-in-time
Balance StockholdersEquity - USD Point-in-time
Balance StockholdersEquity $-3.75K USD Point-in-time
Balance StockholdersEquity $219.17K USD Point-in-time
Balance StockholdersEquity $-66.77K USD Point-in-time
Balance, shares SharesOutstanding - shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...