◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

BLUSKY AI INC. CIK: 1416090 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001493152-14-003691
Period End Date 20140731
Filing Date 20141113
Fiscal Year 2014
Fiscal Period FY
XBRL Instance imii-20140731.xml
Filing Contents
Balance Sheet 58 line items
Line Item Tag Value Unit Period
Convertible notes, debt discount DebtInstrumentUnamortizedDiscount $124.10K USD Point-in-time
Convertible notes, debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $5.70K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $34.83K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $135.09K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Total Current Assets AssetsCurrent $65.96K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Total Current Assets AssetsCurrent $140.78K USD Point-in-time
Land and mineral rights MineralRights $950.16K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Land and mineral rights MineralRights $950.16K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Assets Assets $1.02M USD Point-in-time
Total Assets Assets $1.09M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 20.22M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 21.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 21.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 20.22M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $76.72K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $158.50K USD Point-in-time
Accrued interest payable InterestPayableCurrent $9.21K USD Point-in-time
Accrued interest payable InterestPayableCurrent $26.18K USD Point-in-time
Note payable NotesPayableCurrent $18.00K USD Point-in-time
Note payable NotesPayableCurrent $110.00K USD Point-in-time
Convertible notes payable, net of debt discount of 124,103 and $0 as of July 31, 2014 and 2013, respectively ConvertibleNotesPayableCurrent $558.40K USD Point-in-time
Convertible notes payable, net of debt discount of 124,103 and $0 as of July 31, 2014 and 2013, respectively ConvertibleNotesPayableCurrent $680.00K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $112.85K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Total Liabilities Liabilities $1.16M USD Point-in-time
Total Liabilities Liabilities $1.05M USD Point-in-time
Commitments and Contingencies (See Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (See Note 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 21,770,681 and 20,216,739 shares issued and outstanding as of July 31, 2014 and 2013, respectively CommonStockValue $202.00 USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 21,770,681 and 20,216,739 shares issued and outstanding as of July 31, 2014 and 2013, respectively CommonStockValue $218.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.97M USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $44.84K USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $101.03K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.08M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-159.33K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-69.43K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-38.65K USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $1.09M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $1.02M USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD Annual
Revenues Revenues - USD Annual
Exploration costs ExplorationCosts $34.49K USD Annual
Exploration costs ExplorationCosts $6.64K USD Annual
General and administrative GeneralAndAdministrativeExpense $253.84K USD Annual
General and administrative GeneralAndAdministrativeExpense $701.17K USD Annual
Total Operating Expenses OperatingExpenses $735.66K USD Annual
Total Operating Expenses OperatingExpenses $260.48K USD Annual
Loss from Operations OperatingIncomeLoss $-260.48K USD Annual
Loss from Operations OperatingIncomeLoss $-735.66K USD Annual
Interest income InterestIncomeOther - USD Annual
Interest income InterestIncomeOther - USD Annual
Change in derivative liability ChangeInDerivativeLiability - USD Annual
Change in derivative liability ChangeInDerivativeLiability $12.02K USD Annual
Gain (loss) on forgiveness of debt GainOnForgivenessOfDebt $-147.78K USD Annual
Gain (loss) on forgiveness of debt GainOnForgivenessOfDebt $1.06K USD Annual
Interest expense InterestExpenseOther $783.23K USD Annual
Interest expense InterestExpenseOther $11.19K USD Annual
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-918.99K USD Annual
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-10.12K USD Annual
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.65M USD Annual
Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-270.61K USD Annual
Provision for Income Taxes IncomeTaxExpenseBenefit - USD Annual
Provision for Income Taxes IncomeTaxExpenseBenefit - USD Annual
NET LOSS NetIncomeLoss $-1.65M USD Annual
NET LOSS NetIncomeLoss $-270.61K USD Annual
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.08 USD Annual
Net loss per share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.03 USD Annual
Weighted average number of shares outstanding during the period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 21.10M shares Annual
Weighted average number of shares outstanding during the period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8.90M shares Annual
Cash Flow Statement 59 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-1.65M USD Annual
Net Loss NetIncomeLoss $-270.61K USD Annual
Depreciation expense Depreciation $207.00 USD Annual
Depreciation expense Depreciation - USD Annual
Stock issued for services StockIssuedForServices $82.95K USD Annual
Stock issued for services StockIssuedForServices $365.09K USD Annual
In-kind contribution of services InkindContributionOfServices - USD Annual
In-kind contribution of services InkindContributionOfServices $67.50K USD Annual
In-kind contribution of interest PaidInKindInterest - USD Annual
In-kind contribution of interest PaidInKindInterest $4.42K USD Annual
Change in derivative liability ChangeInDerivativeLiability - USD Annual
Change in derivative liability ChangeInDerivativeLiability $12.02K USD Annual
Amortization of BCF debt discount AmortizationOfDebtDiscountPremium $688.40K USD Annual
Amortization of BCF debt discount AmortizationOfDebtDiscountPremium - USD Annual
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable $-147.78K USD Annual
Loss on settlement of accounts payable LossOnSettlementOfAccountsPayable - USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $100.26K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $34.83K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $81.78K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $66.31K USD Annual
Accounts payable, related party IncreaseDecreaseInAccountsPayableRelatedParties - USD Annual
Accounts payable, related party IncreaseDecreaseInAccountsPayableRelatedParties $-67.50K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $9.21K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $16.96K USD Annual
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-142.33K USD Annual
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-342.05K USD Annual
Repayment of notes payable ProceedsFromRepaymentsOfNotesPayable $-160.00K USD Annual
Repayment of notes payable ProceedsFromRepaymentsOfNotesPayable $-142.00K USD Annual
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution $-18.58K USD Annual
Expenses paid by shareholder on Company's behalf ExpensesPaidByShareholderOnBehalfOfCompanyAsInKindContribution - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $182.50K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $107.61K USD Annual
Proceeds from notes payable-related party ProceedsFromRepaymentsOfRelatedPartyDebt $210.93K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $168.50K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $101.03K USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $316.62K USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $170.53K USD Annual
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-25.43K USD Annual
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $28.20K USD Annual
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $5.70K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $2.93K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $31.12K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $5.70K USD Point-in-time
Cash paid for interest InterestPaid - USD Annual
Cash paid for interest InterestPaid - USD Annual
Cash paid for taxes IncomeTaxesPaidNet - USD Annual
Cash paid for taxes IncomeTaxesPaidNet - USD Annual
Notes payable assumed and stock issued for land and mineral rights DebtConversionConvertedInstrumentAmount1 $25.00K USD Point-in-time
Notes payable assumed and stock issued for land and mineral rights DebtConversionConvertedInstrumentAmount1 $950.16K USD Annual
Notes payable assumed and stock issued for land and mineral rights DebtConversionConvertedInstrumentAmount1 - USD Annual
Forgiveness of debt by stockholder ForgivenessOfDebtByStockholder - USD Annual
Forgiveness of debt by stockholder ForgivenessOfDebtByStockholder $120.71K USD Annual
Fixed asset distributed to stockholder FixedAssetGivenToStockholderAsCompensation $2.10K USD Annual
Fixed asset distributed to stockholder FixedAssetGivenToStockholderAsCompensation - USD Annual
Conversion of debt in common stock ConversionOfStockAmountConverted1 $130.00K USD Annual
Conversion of debt in common stock ConversionOfStockAmountConverted1 $25.00K USD Annual
Stockholders Equity 29 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-159.33K USD Point-in-time
Balance StockholdersEquity $-69.43K USD Point-in-time
Balance StockholdersEquity $-38.65K USD Point-in-time
Forgiveness of debts by principal stockholder DebtInstrumentDecreaseForgiveness $159.15K USD Annual
Expenses paid by stockholder on Company's behalf ExpensesPaidByRelatedPartyOnBehalfOfCompanyAmount $18.58K USD Annual
In kind contribution of interest PaidInKindInterest - USD Annual
In kind contribution of interest PaidInKindInterest $4.42K USD Annual
Shares issued for conversion of debt ConversionOfStockAmountConverted1 $130.00K USD Annual
Shares issued for conversion of debt ConversionOfStockAmountConverted1 $25.00K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $301.00K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $82.95K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $46.00K USD Point-in-time
Shares issued for services, shares StockIssuedDuringPeriodSharesIssuedForServices 40,000.00 shares Point-in-time
Shares issued in exchange for mining claim StockIssuedDuringPeriodValueIssuedForMiningRights $160.00 USD Annual
Shares issued for settlement of accounts payable SharesIssuedForSettlementOfAccountsPayable $249.53K USD Annual
Shares issued for cash, value StockIssuedDuringPeriodValueIssuedForCash $20.00K USD Point-in-time
Shares issued for cash, value StockIssuedDuringPeriodValueIssuedForCash $168.50K USD Annual
Shares issued for cash, value StockIssuedDuringPeriodValueIssuedForCash $32.00K USD Point-in-time
Shares issued for cash, value StockIssuedDuringPeriodValueIssuedForCash $101.03K USD Annual
Shares issued for cash, value StockIssuedDuringPeriodValueIssuedForCash $116.50K USD Point-in-time
Shares issued for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 44,444.00 shares Point-in-time
Shares issued for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 71,111.00 shares Point-in-time
Shares issued for cash, shares StockIssuedDuringPeriodSharesIssuedForCash 258,887.00 shares Point-in-time
Debt discount on convertible notes due to beneficial conversion feature DebtDiscountOnConvertibleNotesDueToBeneficialConversionFeature $730.00K USD Annual
Net loss for the year NetIncomeLoss $-1.65M USD Annual
Net loss for the year NetIncomeLoss $-270.61K USD Annual
Balance StockholdersEquity $-159.33K USD Point-in-time
Balance StockholdersEquity $-69.43K USD Point-in-time
Balance StockholdersEquity $-38.65K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...