10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-16-014009 |
| Period End Date | 20160630 |
| Filing Date | 20161013 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | nseh-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$65.00 | USD | Point-in-time |
| Discount of convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$108.75K | USD | Point-in-time |
| Discount of convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.13K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.13K | USD | Point-in-time |
| Total assets |
Assets
|
$6.13K | USD | Point-in-time |
| Total assets |
Assets
|
$1.81K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$550.31K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$440.64K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$342.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$190.32K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$778.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.33M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.45M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.65M | shares | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.24M | USD | Point-in-time |
| Settlement due to ASC Recap LLC |
DueToRelatedPartiesCurrent
|
$2.51M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.65M | shares | Point-in-time |
| Settlement due to ASC Recap LLC |
DueToRelatedPartiesCurrent
|
$2.37M | USD | Point-in-time |
| Settlement due to ASC Recap LLC |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.45M | shares | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$150.00K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $108,750 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$1.50M | USD | Point-in-time |
| Convertible notes payable, net of discount of $108,750 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$1.42M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$240.24K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$90.24K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$636.10K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$295.81K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.89M | USD | Point-in-time |
| Common stock, $0.0001 par value, 250,000,000 shares authorized: 5,654,179 shares and 1,451,303 shares issued and outstanding at June 30, 2016 and 2015, respectively (See Note 7) |
CommonStockValue
|
$145.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 250,000,000 shares authorized: 5,654,179 shares and 1,451,303 shares issued and outstanding at June 30, 2016 and 2015, respectively (See Note 7) |
CommonStockValue
|
$565.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$37.03M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$36.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.17M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.40M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.89M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.13K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.81K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
- | USD | Annual |
| Net revenues |
Revenues
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$358.66K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$719.87K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$358.66K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$719.87K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-358.66K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-719.87K | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$60.48K | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$189.71K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$265.00K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$456.55K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$310.86K | USD | Annual |
| Gain (loss) on restructuring of debt |
GainsLossesOnRestructuringOfDebt
|
$-11.93K | USD | Annual |
| Gain (loss) on restructuring of debt |
GainsLossesOnRestructuringOfDebt
|
$1.90M | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-12.13K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-339.42K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-601.73K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.35M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$634.09K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-960.39K | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.09M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.05M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.05M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
54.34M | shares | Annual |
| NET (LOSS) INCOME PER COMMON SHARE -BASIC: |
EarningsPerShareBasic
|
$-0.91 | USD | Annual |
| NET (LOSS) INCOME PER COMMON SHARE -BASIC: |
EarningsPerShareBasic
|
$0.15 | USD | Annual |
| NET (LOSS) INCOME PER COMMON SHARE -DILUTED: |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| NET (LOSS) INCOME PER COMMON SHARE -DILUTED: |
EarningsPerShareDiluted
|
$-0.91 | USD | Annual |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$634.09K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-960.39K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$106.16K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$156.25K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$49.90K | USD | Annual |
| (Gain) on restructuring of debt |
GainsLossesOnRestructuringOfDebt
|
$-11.93K | USD | Annual |
| (Gain) on restructuring of debt |
GainsLossesOnRestructuringOfDebt
|
$1.90M | USD | Annual |
| (Gain) loss on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
$60.48K | USD | Annual |
| (Gain) loss on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
$189.71K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$265.00K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-12.13K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-339.42K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.72K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-13.93K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$175.00K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$259.57K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$300.30K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$206.70K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-424.32K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-178.94K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$5.00K | USD | Annual |
| Proceed from sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceed from sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$85.00K | USD | Annual |
| Proceeds from short term note payable |
ProceedsFromShortTermDebt
|
$25.00K | USD | Annual |
| Proceeds from short term note payable |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$185.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$315.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$185.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$420.00K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.07K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.32K | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$65.00 | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$6.13K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$65.00 | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$6.13K | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | Annual |
| Interest |
InterestPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for conversion of debt |
DebtConversionConvertedInstrumentValueShifted
|
$21.57K | USD | Annual |
| Issuance of common stock for conversion of debt |
DebtConversionConvertedInstrumentValueShifted
|
- | USD | Annual |
| Issuance of common stock to settle liability to IBC Funds |
IssuanceOfCommonStockToSettleLiabilityToIbcFunds
|
- | USD | Annual |
| Issuance of common stock to settle liability to IBC Funds |
IssuanceOfCommonStockToSettleLiabilityToIbcFunds
|
$447.87K | USD | Annual |
| Issuance of common stock to satisfy accrued compensation |
IssuanceOfCommonStockToSatisfyAccruedCompensation
|
- | USD | Annual |
| Issuance of common stock to satisfy accrued compensation |
IssuanceOfCommonStockToSatisfyAccruedCompensation
|
$500.00K | USD | Annual |
| Issuance of common stock to partially satisfy settlement payable to ASC Recap |
IssuanceOfCommonStockToPartiallySatisfySettlementPayableToAscRecap
|
$24.89K | USD | Annual |
| Issuance of common stock to partially satisfy settlement payable to ASC Recap |
IssuanceOfCommonStockToPartiallySatisfySettlementPayableToAscRecap
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-5.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.89M | USD | Point-in-time |
| Issuance of common stock to IBC |
StockIssuedDuringPeriodValueNewIssues
|
$441.75K | USD | Annual |
| Issuance of common stock to IBC |
StockIssuedDuringPeriodValueNewIssues
|
$365.31K | USD | 2 Qtrs |
| Issuance of common stock to IBC, shares |
StockIssuedDuringPeriodSharesNewIssues
|
82.98M | shares | Point-in-time |
| Issuance of common stock to IBC, shares |
StockIssuedDuringPeriodSharesNewIssues
|
322.22M | shares | 2 Qtrs |
| Issuance of common stock to partially satisfy payable to ASC Recap, LLC |
StockIssuedDuringPeriodValueForPartiallySatisfyPayableToRelatedParty
|
$24.89K | USD | Annual |
| Net income for the year ended |
NetIncomeLoss
|
$634.09K | USD | Annual |
| Net income for the year ended |
NetIncomeLoss
|
$-960.39K | USD | Annual |
| Shares issued as compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$49.90K | USD | Annual |
| Shares issued in exchange for accrued compensation |
SharesIssuedInExchangeForAccruedCompensation
|
$638.60K | USD | Annual |
| Shares exchanged for Series A |
SharesExchangedForSeriesAPreferredStock
|
$6.32K | USD | Annual |
| Shares issued in exchange for cash |
StockIssuedDuringPeriodValueOther
|
$85.00K | USD | Annual |
| Shares issued in exchange for Series Y |
SharesIssuedInExchangeForSeriesYPreferredStock
|
- | USD | Annual |
| Shares issued for notes payable |
DebtConversionConvertedInstrumentAmount1
|
$-21.57K | USD | Annual |
| Adjust for change in par value |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$-5.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.89M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.