◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

SIDECHANNEL, INC. CIK: 1022505 FY 2016
Filing Information
Form Type 10-K
Accession Number 0001493152-17-001035
Period End Date 20160930
Filing Date 20170202
Fiscal Year 2016
Fiscal Period FY
XBRL Instance clok-20160930.xml
Filing Contents
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $10.00K USD Point-in-time
Allowance for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $10.00K USD Point-in-time
Series A Convertible Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A Convertible Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $545.65K USD Point-in-time
Series A Convertible Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Series A Convertible Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
Series A Convertible Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Series A Convertible Preferred Stock, Shares Issued PreferredStockSharesIssued 10.00M shares Point-in-time
Series A Convertible Preferred Stock, Shares Issued PreferredStockSharesIssued 10.00M shares Point-in-time
Accounts receivable, net of allowance of $10,000 AccountsReceivableNetCurrent - USD Point-in-time
Series A Convertible Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Series A Convertible Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Series A Convertible Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Assets attributable to discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperation - USD Point-in-time
Assets attributable to discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperation $3.23K USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Prepaid officer compensation PrepaidOfficerCompensation - USD Point-in-time
Prepaid officer compensation PrepaidOfficerCompensation $44.79K USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Other prepaid expenses OtherPrepaidExpenseCurrent - USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Other prepaid expenses OtherPrepaidExpenseCurrent $2.50K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Common Stock, Shares Issued CommonStockSharesIssued 5.27M shares Point-in-time
Total current assets AssetsCurrent $391.43K USD Point-in-time
Total current assets AssetsCurrent $2.00M USD Point-in-time
Common Stock, Shares Issued CommonStockSharesIssued 4.36M shares Point-in-time
Common Stock, Shares Outstanding CommonStockSharesOutstanding 4.36M shares Point-in-time
Other Assets OtherAssetsNoncurrent - USD Point-in-time
Other Assets OtherAssetsNoncurrent $12.22K USD Point-in-time
Common Stock, Shares Outstanding CommonStockSharesOutstanding 5.27M shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $13.90K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet - USD Point-in-time
Total assets Assets $417.54K USD Point-in-time
Total assets Assets $2.00M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $62.27K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $69.19K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $420.33K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $1.03M USD Point-in-time
Deferred revenue-current DeferredRevenueAndCredits $341.00K USD Point-in-time
Deferred revenue-current DeferredRevenueAndCredits $442.00K USD Point-in-time
Liabilities attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities - USD Point-in-time
Liabilities attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities $18.00 USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.44M USD Point-in-time
Total current liabilities LiabilitiesCurrent $924.60K USD Point-in-time
Deferred revenue, net of current portion DeferredRevenue $341.52K USD Point-in-time
Deferred revenue, net of current portion DeferredRevenue $784.00K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $341.52K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $784.00K USD Point-in-time
Total liabilities Liabilities $1.27M USD Point-in-time
Total liabilities Liabilities $2.23M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 6) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 6) CommitmentsAndContingencies - USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 issued and outstanding as of September 30, 2016 and 2015, respectively PreferredStockValue $100.00K USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 issued and outstanding as of September 30, 2016 and 2015, respectively PreferredStockValue $100.00K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 5,268,859 and 4,356,741 issued and outstanding as of September 30, 2016 and 2015, respectively CommonStockValue $52.69K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 5,268,859 and 4,356,741 issued and outstanding as of September 30, 2016 and 2015, respectively CommonStockValue $43.57K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $42.82M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $44.78M USD Point-in-time
Stock subscription receivable TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
Stock subscription receivable TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable $50.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.78M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-677.24K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-229.32K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-848.59K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $417.54K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $2.00M USD Point-in-time
Income Statement 45 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD Annual
Revenues Revenues $341.48K USD Annual
General and administrative included in stock-based expense GeneralAndAdministrativeIncludedInStockbasedExpense $11.73M USD Annual
General and administrative included in stock-based expense GeneralAndAdministrativeIncludedInStockbasedExpense $211.60K USD Annual
Cost of revenues CostOfRevenue - USD Annual
Sales and marketing included in stock-based expense SalesAndMarketingIncludedInStockbasedExpense $54.80K USD Annual
Cost of revenues CostOfRevenue $90.90K USD Annual
Sales and marketing included in stock-based expense SalesAndMarketingIncludedInStockbasedExpense - USD Annual
Research and development included in stock-based expense ResearchAndDevelopmentIncludedInStockbasedExpense $194.50K USD Annual
Gross profit GrossProfit $250.58K USD Annual
Gross profit GrossProfit - USD Annual
Research and development included in stock-based expense ResearchAndDevelopmentIncludedInStockbasedExpense $46.29K USD Annual
General and administrative (includes stock-based expense of $211,600 for 2016 and $11,733,265 for 2015) GeneralAndAdministrativeExpense $1.17M USD Annual
General and administrative (includes stock-based expense of $211,600 for 2016 and $11,733,265 for 2015) GeneralAndAdministrativeExpense $12.84M USD Annual
Sales and marketing (includes stock-based expense of $54,803 and $0 for 2015) SellingAndMarketingExpense $218.72K USD Annual
Sales and marketing (includes stock-based expense of $54,803 and $0 for 2015) SellingAndMarketingExpense $43.52K USD Annual
Settlement expenses LitigationSettlementExpense $763.47K USD Annual
Settlement expenses LitigationSettlementExpense - USD Annual
Research and development (includes stock-based expense of $46,291 for 2016 and $194,500 for 2015) ResearchAndDevelopmentExpense $227.65K USD Annual
Research and development (includes stock-based expense of $46,291 for 2016 and $194,500 for 2015) ResearchAndDevelopmentExpense $755.16K USD Annual
Total operating expenses OperatingExpenses $13.11M USD Annual
Total operating expenses OperatingExpenses $2.90M USD Annual
Operating loss OperatingIncomeLoss $600.00K USD Point-in-time
Operating loss OperatingIncomeLoss $-2.65M USD Annual
Operating loss OperatingIncomeLoss $-13.11M USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $59.61K USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Net interest expense InterestExpense $2.72K USD Annual
Net interest expense InterestExpense $47.12K USD Annual
Total other income (expenses) OtherExpenses $2.72K USD Annual
Total other income (expenses) OtherExpenses $-12.49K USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-2.64M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-13.12M USD Annual
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-641.53K USD Annual
Loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax - USD Annual
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-13.76M USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.56 USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-4.22 USD Annual
Discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $-0.21 USD Annual
Discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD Annual
Total EarningsPerShareBasicAndDiluted $-0.56 USD Annual
Total EarningsPerShareBasicAndDiluted $-4.43 USD Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.74M shares Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.11M shares Annual
Cash Flow Statement 57 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-13.76M USD Annual
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-641.53K USD Annual
Loss from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-2.64M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-13.12M USD Annual
Depreciation Depreciation $2.13K USD Annual
Depreciation Depreciation - USD Annual
Stock-based compensation ShareBasedCompensation $11.73M USD Annual
Stock-based compensation ShareBasedCompensation $312.69K USD Annual
Stock issued with licensing agreement StockIssuedDuringPeriodValueSoftwareLicensing $-194.50K USD Annual
Stock issued with licensing agreement StockIssuedDuringPeriodValueSoftwareLicensing - USD Annual
Gain on settlements GainLossRelatedToLitigationSettlement $59.61K USD Annual
Gain on settlements GainLossRelatedToLitigationSettlement $4.75K USD Annual
Termination of software license TerminationOfSoftwareLicense $763.47K USD Annual
Termination of software license TerminationOfSoftwareLicense - USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-558.75K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $451.51K USD Annual
Prepaid officer compensation IncreaseDecreaseInPrepaidExpensesOther $-44.79K USD Annual
Prepaid officer compensation IncreaseDecreaseInPrepaidExpensesOther - USD Annual
Other Prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-7.00K USD Annual
Other Prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $732.00 USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-341.48K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-749.05K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.57M USD Annual
Other assets ProceedsFromSaleOfOtherAssetsInvestingActivities $-12.22K USD Annual
Equipment purchases PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Equipment purchases PaymentsToAcquirePropertyPlantAndEquipment $16.03K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.25K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $53.61K USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Common stock issued for cash, net of offering costs ProceedsFromIssuanceOrSaleOfEquity $2.28M USD Annual
Common stock issued for cash, net of offering costs ProceedsFromIssuanceOrSaleOfEquity $946.32K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $946.32K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.23M USD Annual
Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations - USD Annual
Operating CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-32.58K USD Annual
Net cash flows from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations - USD Annual
Net cash flows from discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-32.58K USD Annual
INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-1.65M USD Annual
INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.45M USD Annual
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $545.65K USD Point-in-time
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $545.65K USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid $2.84K USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Cancellation of common stock CancellationOfCommonStock - USD Annual
Cancellation of common stock CancellationOfCommonStock $150.00 USD Annual
Stock subscription receivable StockholdersSubscriptionReceivable - USD Annual
Stock subscription receivable StockholdersSubscriptionReceivable $50.00K USD Annual
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-677.24K USD Point-in-time
Balance StockholdersEquity $-229.32K USD Point-in-time
Balance StockholdersEquity $-848.59K USD Point-in-time
Preferred stock issued to officers StockIssuedDuringPeriodValueShareBasedCompensation $9.90M USD Annual
Common stock rescinded for purchase of asset StockRescindedForPurchaseOfAssetValue $-4.75K USD Annual
Cancellation of stock StockRepurchasedDuringPeriodValue - USD Annual
Common stock issued for cash, net of offering costs StockIssuedDuringPeriodValueOther $2.28M USD Annual
Common stock issued for cash, net of offering costs StockIssuedDuringPeriodValueOther $946.32K USD Annual
Common stock issued for cash, net of offering costs, shares StockIssuedDuringPeriodSharesOther 513,500.00 shares Annual
Common stock issued for subscription receivable CommonStockIssuedForSubscriptionReceivableValue - USD Annual
Common stock issued for service StockIssuedDuringPeriodValueShareBasedCompensationGross $994.66K USD Annual
Common stock issued for service StockIssuedDuringPeriodValueShareBasedCompensationGross $41.46K USD Annual
Common stock issued to officers StockIssuedDuringPeriodValueShareBasedCompensationOne $102.69K USD Annual
Common stock issued to officers StockIssuedDuringPeriodValueShareBasedCompensationOne $838.60K USD Annual
Common stock issued for software licensing StockIssuedDuringPeriodValueSoftwareLicensing $-194.50K USD Annual
Common stock issued for software licensing StockIssuedDuringPeriodValueSoftwareLicensing - USD Annual
Common stock issued for license termination StockIssuedDuringPeriodValueLicenseTermination $763.47K USD Annual
Common stock issued for legal services StockIssuedDuringPeriodValueIssuedForServices $994.66K USD Annual
Common stock issued for legal services StockIssuedDuringPeriodValueIssuedForServices $210.00K USD Annual
Common stock issued for legal services, shares StockIssuedDuringPeriodSharesIssuedForServices 161,654.00 shares Annual
Reversal of subscription receivable ReversalOfSubscriptionReceivable - USD Annual
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-13.76M USD Annual
Balance StockholdersEquity $-677.24K USD Point-in-time
Balance StockholdersEquity $-229.32K USD Point-in-time
Balance StockholdersEquity $-848.59K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...