10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-17-006797 |
| Period End Date | 20170331 |
| Filing Date | 20170619 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | moc-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$650.23K | USD | Point-in-time |
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$542.49K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $542,489 and $650,226, respectively |
AccountsReceivableNetCurrent
|
$29.19M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts accounts of $542,489 and $650,226, respectively |
AccountsReceivableNetCurrent
|
$21.89M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.85M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.78M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.54M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.18M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.79M | shares | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.85M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.01M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.75M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.42M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$258.16K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$146.34K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.36M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.12M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$513.29K | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$2.70M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$4.08M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$4.41M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$5.63M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$8.47M | USD | Point-in-time |
| Total assets |
Assets
|
$41.78M | USD | Point-in-time |
| Total assets |
Assets
|
$36.15M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$471.94K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$583.20K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$7.01M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$12.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$945.71K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.22M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$11.50M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$8.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.75M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$612.46K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$366.32K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$700.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.06M | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 13 and 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,600,386 and 9,848,186 shares issued and outstanding, respectively, at March 31, 2017 and 11,544,818 and 9,792,618 shares issued and outstanding, respectively, at March 31, 2016 |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Common stock, $.0001 par value per share, 50,000,000 shares authorized, 11,600,386 and 9,848,186 shares issued and outstanding, respectively, at March 31, 2017 and 11,544,818 and 9,792,618 shares issued and outstanding, respectively, at March 31, 2016 |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.41M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$2.56M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$231.95K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.78M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.15M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$133.10M | USD | Annual |
| Revenues |
Revenues
|
$162.18M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$118.20M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$143.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$18.27M | USD | Annual |
| Gross profit |
GrossProfit
|
$14.90M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.30M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.68M | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$426.75K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-138.55K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.16M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$107.53K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$306.12K | USD | Annual |
| Interest expense |
InterestExpense
|
$160.87K | USD | Annual |
| Loss before income taxes and equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-198.59K | USD | Annual |
| Loss before income taxes and equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.36M | USD | Annual |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-82.00K | USD | Annual |
| Equity earnings (loss) in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$65.29K | USD | Annual |
| Impairment of equity method minority investment of unconsolidated affiliate |
ImpairmentOfEquityMethodMinorityInvestmentOfUnconsolidatedAffiliate
|
$-2.10M | USD | Annual |
| Impairment of equity method minority investment of unconsolidated affiliate |
ImpairmentOfEquityMethodMinorityInvestmentOfUnconsolidatedAffiliate
|
- | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.30M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.38M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.64M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-56.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.24 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.27 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.27 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.82M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.77M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.77M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.82M | shares | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$577.02K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$458.59K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$426.75K | USD | Annual |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-138.55K | USD | Annual |
| Equity (earnings) loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-82.00K | USD | Annual |
| Equity (earnings) loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$65.29K | USD | Annual |
| Impairment of equity method minority investment of unconsolidated affiliate |
ImpairmentOfEquityMethodMinorityInvestment
|
$2.10M | USD | Annual |
| Impairment of equity method minority investment of unconsolidated affiliate |
ImpairmentOfEquityMethodMinorityInvestment
|
- | USD | Annual |
| Rent expense |
PaymentsForRent
|
$15.04K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$-24.30K | USD | Annual |
| Gain on asset dispositions |
GainLossOnDispositionOfAssets1
|
$-3.63K | USD | Annual |
| Gain on asset dispositions |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$17.91K | USD | Annual |
| Stock based compensation costs |
ShareBasedCompensation
|
$103.79K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-246.14K | USD | Annual |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$27.89K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.91M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$37.69K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$605.34K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.16M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-68.47K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$200.06K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.52M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.33M | USD | Annual |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.43M | USD | Annual |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.01M | USD | Annual |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$700.00K | USD | Annual |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-700.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.28M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.87M | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.39K | USD | Annual |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.53K | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.42K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-56.12K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-10.39K | USD | Annual |
| Net advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.01M | USD | Annual |
| Net advances on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$5.22M | USD | Annual |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$111.26K | USD | Annual |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-689.08K | USD | Annual |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
$14.03K | USD | Annual |
| Repurchase of stock options |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$106.55K | USD | Annual |
| Proceeds from option exercises, net |
ProceedsFromStockOptionsExercised
|
$75.09K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.43M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$383.72K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-948.99K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-444.56K | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Interest |
InterestPaid
|
$152.49K | USD | Annual |
| Interest |
InterestPaid
|
$297.37K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$535.62K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$10.18K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$95.97K | USD | Annual |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$75.09K | USD | Annual |
| Repurchase of stock options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-14.03K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$103.79K | USD | Annual |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.91K | USD | Annual |
| Stock based compensation tax benefits |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation tax benefits |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$10.58K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.