10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-17-008262 |
| Period End Date | 20170630 |
| Filing Date | 20170731 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$542.49K | USD | Point-in-time |
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$544.98K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.75M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $544,977 and $542,489, respectively |
AccountsReceivableNetCurrent
|
$30.59M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $544,977 and $542,489, respectively |
AccountsReceivableNetCurrent
|
$29.19M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.75M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.78M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.83M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.82M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$34.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.13M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$146.34K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$115.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$984.19K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$1.03M | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$513.29K | USD | Point-in-time |
| Minority investment in unconsolidated affiliate |
EquityMethodInvestments
|
$488.09K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$5.25M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$4.84M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$6.80M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$6.31M | USD | Point-in-time |
| Total assets |
Assets
|
$41.56M | USD | Point-in-time |
| Total assets |
Assets
|
$41.78M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.54M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$583.20K | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$12.23M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$11.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.22M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$9.91M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$11.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.13M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$366.32K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$461.62K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.90M | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value per share |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Common stock, $.0001 par value per share |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Treasury stock, at cost, 1,752,200 shares |
TreasuryStockValue
|
$2.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.54M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$303.30K | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$231.95K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.56M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.78M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$36.34M | USD | 1 Quarter |
| Revenues |
Revenues
|
$43.80M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$38.75M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.55M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.05M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.09M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-74.86K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$2.49K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.02M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.78M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$528.96K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$272.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$53.98K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$91.93K | USD | 1 Quarter |
| Income before income taxes and equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$180.55K | USD | 1 Quarter |
| Income before income taxes and equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$474.97K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-25.20K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$374.97K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$155.35K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$84.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$214.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.49M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.79M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.26M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.16M | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$-2.49M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$132.85K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$70.49K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$-74.86K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$2.49K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-100.00K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-25.20K | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$39.06K | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$3.96K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$4.05K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$18.23K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-37.51K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$95.30K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$396.18K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$555.79K | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.09M | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$381.35K | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$318.34K | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.05M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.94M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-791.53K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.62K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.92K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-14.62K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$4.92K | USD | 1 Quarter |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-268.15K | USD | 1 Quarter |
| Net advances (repayments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$1.80M | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$166.30K | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$953.52K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$685.37K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.97M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-101.24K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-979.23K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$507.62K | USD | Point-in-time |
| Interest |
InterestPaid
|
$50.64K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$98.69K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$6.39K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.23K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.05K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.86K | USD | 3 Qtrs |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$95.97K | USD | 3 Qtrs |
| Stock based compensation tax benefits |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$10.58K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$160.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.