◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

SIDECHANNEL, INC. CIK: 1022505 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001493152-18-000491
Period End Date 20170930
Filing Date 20180112
Fiscal Year 2017
Fiscal Period FY
XBRL Instance clok-20170930.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Convertible note payable, discount DebtInstrumentUnamortizedDiscount $303.32K USD Point-in-time
Convertible note payable, discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Series A Convertible Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A Convertible Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A Convertible Preferred Stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
Series A Convertible Preferred Stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $227.40K USD Point-in-time
Series A Convertible Preferred Stock, shares issued PreferredStockSharesIssued 10.00M shares Point-in-time
Series A Convertible Preferred Stock, shares issued PreferredStockSharesIssued 10.00M shares Point-in-time
Prepaid officer compensation PrepaidOfficerCompensation - USD Point-in-time
Prepaid officer compensation PrepaidOfficerCompensation $44.79K USD Point-in-time
Series A Convertible Preferred Stock, shares outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Series A Convertible Preferred Stock, shares outstanding PreferredStockSharesOutstanding 10.00M shares Point-in-time
Other prepaid expenses OtherPrepaidExpenseCurrent $2.50K USD Point-in-time
Other prepaid expenses OtherPrepaidExpenseCurrent - USD Point-in-time
Total current assets AssetsCurrent $391.43K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $227.40K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 650.00M shares Point-in-time
Other assets OtherAssetsNoncurrent $12.22K USD Point-in-time
Other assets OtherAssetsNoncurrent $12.22K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $11.17K USD Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $13.90K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 6.64M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.27M shares Point-in-time
Total assets Assets $250.78K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 6.64M shares Point-in-time
Total assets Assets $417.54K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.27M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $62.27K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $59.76K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $420.33K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $505.03K USD Point-in-time
Convertible note payable, net of discount of $303,322 ConvertibleNotesPayableCurrent $26.68K USD Point-in-time
Convertible note payable, net of discount of $303,322 ConvertibleNotesPayableCurrent - USD Point-in-time
Deferred revenue-current DeferredRevenueAndCredits $308.41K USD Point-in-time
Deferred revenue-current DeferredRevenueAndCredits $442.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $899.88K USD Point-in-time
Total current liabilities LiabilitiesCurrent $924.60K USD Point-in-time
Deferred revenue, net of current portion DeferredRevenue $341.52K USD Point-in-time
Deferred revenue, net of current portion DeferredRevenue $7.84K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $341.52K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $7.84K USD Point-in-time
Total liabilities Liabilities $1.27M USD Point-in-time
Total liabilities Liabilities $907.72K USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 7) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 7) CommitmentsAndContingencies - USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 issued and outstanding as of September 30, 2017 and 2016, respectively PreferredStockValue $100.00K USD Point-in-time
Series A Convertible Preferred stock, $0.01 par value, 10,000,000 shares authorized; 10,000,000 issued and outstanding as of September 30, 2017 and 2016, respectively PreferredStockValue $100.00K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 6,635,127 and 5,268,859 issued and outstanding as of September 30, 2017 and 2016, respectively CommonStockValue $66.35K USD Point-in-time
Common stock, $0.01 par value, 650,000,000 shares authorized; 6,635,127 and 5,268,859 issued and outstanding as of September 30, 2017 and 2016, respectively CommonStockValue $52.69K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $44.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $49.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-50.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.78M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-656.93K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-229.32K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-848.59K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $250.78K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $417.54K USD Point-in-time
Income Statement 31 line items
Line Item Tag Value Unit Period
Revenues Revenues $341.48K USD Annual
Revenues Revenues $467.27K USD Annual
Cost of revenues CostOfRevenue $90.90K USD Annual
Cost of revenues CostOfRevenue $121.20K USD Annual
Gross profit GrossProfit $346.07K USD Annual
Gross profit GrossProfit $250.58K USD Annual
General and administrative (includes stock-based expense of $2,192,200 for 2017 and $211,600 for 2016) GeneralAndAdministrativeExpense $3.17M USD Annual
General and administrative (includes stock-based expense of $2,192,200 for 2017 and $211,600 for 2016) GeneralAndAdministrativeExpense $1.17M USD Annual
Sales and marketing (includes stock-based expense of $93,748 for 2017 and $54,803 for 2016) SellingAndMarketingExpense $218.72K USD Annual
Sales and marketing (includes stock-based expense of $93,748 for 2017 and $54,803 for 2016) SellingAndMarketingExpense $354.00K USD Annual
Research and development (includes stock-based expense of $536,515 for 2017 and $46,291 for 2016) ResearchAndDevelopmentExpense $755.16K USD Annual
Research and development (includes stock-based expense of $536,515 for 2017 and $46,291 for 2016) ResearchAndDevelopmentExpense $1.09M USD Annual
Settlement expenses LitigationSettlementExpense $763.47K USD Annual
Settlement expenses LitigationSettlementExpense $106.25K USD Annual
Total operating expenses OperatingExpenses $2.90M USD Annual
Total operating expenses OperatingExpenses $4.71M USD Annual
Operating loss OperatingIncomeLoss $-4.37M USD Annual
Operating loss OperatingIncomeLoss $600.00K USD Point-in-time
Operating loss OperatingIncomeLoss $-2.65M USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment GainsLossesOnExtinguishmentOfDebt $59.61K USD Annual
Interest expense InterestExpense $47.12K USD Annual
Interest expense InterestExpense $53.14K USD Annual
Total other (expenses) income OtherNonoperatingIncomeExpense $12.49K USD Annual
Total other (expenses) income OtherNonoperatingIncomeExpense $-53.14K USD Annual
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-4.42M USD Annual
Net loss per common share - Basic and diluted: EarningsPerShareBasicAndDiluted $-0.71 USD Annual
Net loss per common share - Basic and diluted: EarningsPerShareBasicAndDiluted $-0.56 USD Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.74M shares Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.18M shares Annual
Cash Flow Statement 48 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-4.42M USD Annual
Depreciation Depreciation $5.52K USD Annual
Depreciation Depreciation $2.13K USD Annual
Stock-based compensation ShareBasedCompensation $312.69K USD Annual
Stock-based compensation ShareBasedCompensation $2.86M USD Annual
Gain on settlements GainLossRelatedToLitigationSettlement $59.61K USD Annual
Gain on settlements GainLossRelatedToLitigationSettlement - USD Annual
Termination of software license TerminationOfSoftwareLicense $106.25K USD Annual
Termination of software license TerminationOfSoftwareLicense $763.47K USD Annual
Prepaid officer compensation IncreaseDecreaseInPrepaidExpense $44.79K USD Annual
Prepaid officer compensation IncreaseDecreaseInPrepaidExpense $-44.79K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-732.00 USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.50K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-341.48K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-467.27K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $82.19K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-558.75K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.79M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.57M USD Annual
Purchase of fixed assets and software PaymentsToAcquireProductiveAssets $2.80K USD Annual
Purchase of fixed assets and software PaymentsToAcquireProductiveAssets $16.03K USD Annual
Other assets ProceedsFromSaleOfOtherAssetsInvestingActivities - USD Annual
Other assets ProceedsFromSaleOfOtherAssetsInvestingActivities $-12.22K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.80K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.25K USD Annual
Common stock issued for cash, net of offering costs ProceedsFromIssuanceOrSaleOfEquity $946.32K USD Annual
Common stock issued for cash, net of offering costs ProceedsFromIssuanceOrSaleOfEquity $1.38M USD Annual
Proceeds from related party notes ProceedsFromRelatedPartyDebt $70.00K USD Annual
Proceeds from related party notes ProceedsFromRelatedPartyDebt - USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt $70.00K USD Annual
Repayment of related party notes RepaymentsOfRelatedPartyDebt - USD Annual
Issuance of convertible note ProceedsFromConvertibleDebt $291.50K USD Annual
Issuance of convertible note ProceedsFromConvertibleDebt - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.67M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $946.32K USD Annual
DECREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-116.74K USD Annual
DECREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-1.65M USD Annual
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
CASH, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $227.40K USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $344.14K USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $1.99M USD Point-in-time
CASH, END OF YEAR CashAndCashEquivalentsAtCarryingValue $227.40K USD Point-in-time
Interest paid InterestPaidNet - USD Annual
Interest paid InterestPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Income taxes paid IncomeTaxesPaidNet - USD Annual
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-656.93K USD Point-in-time
Balance StockholdersEquity $-229.32K USD Point-in-time
Balance StockholdersEquity $-848.59K USD Point-in-time
Common stock issued to officers and employees StockIssuedDuringPeriodValueShareBasedCompensationGross $2.78M USD Annual
Common stock issued to officers and employees StockIssuedDuringPeriodValueShareBasedCompensationGross $73.59K USD Annual
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $946.32K USD Annual
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $1.38M USD Annual
Common stock issued for license termination CommonStockIssuedForLicenseTermination $106.25K USD Annual
Common stock issued for license termination CommonStockIssuedForLicenseTermination $763.47K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $-74.50K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $-239.10K USD Annual
Reversal of subscription receivable ReversalOfSubscriptionReceivable - USD Annual
Common stock issued with convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $44.61K USD Annual
Common stock issued with convertible note, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 15.00M shares Annual
Common stock issued with convertible note, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 15.00M shares Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $84.23K USD Annual
Beneficial conversion feature on convertible note AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $135.99K USD Annual
Net loss NetIncomeLoss $-2.64M USD Annual
Net loss NetIncomeLoss $-4.42M USD Annual
Balance StockholdersEquity $-656.93K USD Point-in-time
Balance StockholdersEquity $-229.32K USD Point-in-time
Balance StockholdersEquity $-848.59K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...