10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-18-005383 |
| Period End Date | 20171231 |
| Filing Date | 20180418 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | allm-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$219.23K | USD | Point-in-time |
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$133.77K | USD | Point-in-time |
| Convertible debentures payable, discount |
DebtInstrumentUnamortizedDiscount
|
$73.33K | USD | Point-in-time |
| Convertible debentures payable, discount |
DebtInstrumentUnamortizedDiscount
|
$138.80K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.68K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$429.24K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$680.81K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$484.32K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$730.49K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $219,228 AND $133,771 AT DECEMBER 31, 2017 AND DECEMBER 31, 2016, RESPECTIVELY |
PropertyPlantAndEquipmentNet
|
$254.76K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $219,228 AND $133,771 AT DECEMBER 31, 2017 AND DECEMBER 31, 2016, RESPECTIVELY |
PropertyPlantAndEquipmentNet
|
$177.30K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Security deposits |
SecurityDeposit
|
$16.30K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$21.70K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.71M | shares | Point-in-time |
| Capitalized fees |
DeferredFinanceCostsNoncurrentNet
|
$253.26K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.54M | shares | Point-in-time |
| Capitalized fees |
DeferredFinanceCostsNoncurrentNet
|
$260.50K | USD | Point-in-time |
| Investment in and advances to an unconsolidated affiliate |
OtherInvestments
|
$7.76M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
71.71M | shares | Point-in-time |
| Investment in and advances to an unconsolidated affiliate |
OtherInvestments
|
$3.65M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.54M | shares | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$3.93M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$8.03M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.59M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.02M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$483.12K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$341.69K | USD | Point-in-time |
| Short term note payable - Related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.07M | USD | Point-in-time |
| Short term note payable - Related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.07M | USD | Point-in-time |
| Short-term note payable - Other |
OtherNotesPayableCurrent
|
$96.57K | USD | Point-in-time |
| Short-term note payable - Other |
OtherNotesPayableCurrent
|
$96.57K | USD | Point-in-time |
| Convertible debentures payable - Other, net of discount of $138,800 and $73,334 |
ConvertibleDebtCurrent
|
$548.88K | USD | Point-in-time |
| Convertible debentures payable - Other, net of discount of $138,800 and $73,334 |
ConvertibleDebtCurrent
|
$88.33K | USD | Point-in-time |
| Interest payable - Related Party |
InterestPayableCurrent
|
$68.93K | USD | Point-in-time |
| Interest payable - Related Party |
InterestPayableCurrent
|
$192.61K | USD | Point-in-time |
| Interest payable - Other |
InterestPayableOther
|
$144.39K | USD | Point-in-time |
| Interest payable - Other |
InterestPayableOther
|
$58.35K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$914.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$234.75K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$36.15K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$36.15K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES AND TOTAL LIABLITIES |
Liabilities
|
$3.81M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES AND TOTAL LIABLITIES |
Liabilities
|
$3.68M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 500,000,000 shares authorized; 97,540,888 shares issued and outstanding at December 31, 2017 and 71,707,493 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$71.71K | USD | Point-in-time |
| Common stock; $0.001 par value; 500,000,000 shares authorized; 97,540,888 shares issued and outstanding at December 31, 2017 and 71,707,493 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$97.54K | USD | Point-in-time |
| Stock Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$75.00K | USD | Point-in-time |
| Stock Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$36.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.82M | USD | Point-in-time |
| TOTAL STOCKHOLDER'S EQUITY |
StockholdersEquity
|
$780.26K | USD | Point-in-time |
| TOTAL STOCKHOLDER'S EQUITY |
StockholdersEquity
|
$5.34M | USD | Point-in-time |
| TOTAL STOCKHOLDER'S EQUITY |
StockholdersEquity
|
$3.69M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.02M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.59M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
- | USD | Annual |
| Sales |
SalesRevenueNet
|
$134.32K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
- | USD | Annual |
| Cost of sales |
CostOfRevenue
|
- | USD | Annual |
| Gross Revenue: |
GrossProfit
|
- | USD | Annual |
| Gross Revenue: |
GrossProfit
|
$134.32K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.31M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.60M | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$698.79K | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$736.75K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.05M | USD | Annual |
| Loss from operations: |
OperatingIncomeLoss
|
$-4.91M | USD | Annual |
| Loss from operations: |
OperatingIncomeLoss
|
$-4.30M | USD | Annual |
| Equity loss in unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$159.12K | USD | Annual |
| Equity loss in unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$194.69K | USD | Annual |
| Loss on impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$-3.21M | USD | Annual |
| Loss on impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$-4.07M | USD | Annual |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-675.52K | USD | Annual |
| Loss (gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.51K | USD | Annual |
| Change in fair value of embedded derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$854.01K | USD | Annual |
| Change in fair value of embedded derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$7.31K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$-59.89K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$-123.74K | USD | Annual |
| Interest expense and prepayment penalties - other |
InterestExpenseOther
|
$-779.18K | USD | Annual |
| Interest expense and prepayment penalties - other |
InterestExpenseOther
|
$-1.22M | USD | Annual |
| Total other (income) expense |
OtherNonoperatingIncomeExpense
|
$-5.18M | USD | Annual |
| Total other (income) expense |
OtherNonoperatingIncomeExpense
|
$-5.35M | USD | Annual |
| Loss from continuing operations: |
IncomeLossFromContinuingOperations
|
$-9.48M | USD | Annual |
| Loss from continuing operations: |
IncomeLossFromContinuingOperations
|
$-10.26M | USD | Annual |
| Loss from operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$-2.40K | USD | Annual |
| Loss from operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$-3.12K | USD | Annual |
| Gain on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$-1.16M | USD | Annual |
| Income (Loss) on discontinued operations: |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-2.40K | USD | Annual |
| Income (Loss) on discontinued operations: |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$1.16M | USD | Annual |
| Net loss: |
NetIncomeLoss
|
$-10.26M | USD | Annual |
| Net loss: |
NetIncomeLoss
|
$-8.32M | USD | Annual |
| Net loss attributable to non-controlling interest: |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interest: |
NetIncomeLossAttributableToNoncontrollingInterest
|
$452.46K | USD | Annual |
| Net loss attributable to Company: |
ProfitLoss
|
$-10.26M | USD | Annual |
| Net loss attributable to Company: |
ProfitLoss
|
$-8.77M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.16 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.13 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Net loss per share: |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | Annual |
| Net loss per share: |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77.60M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.62M | shares | Annual |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-9.48M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-10.26M | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-2.40K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.32M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$73.85K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$85.46K | USD | Annual |
| Amortization of non-cash compensation |
AdjustmentForAmortization
|
$328.80K | USD | Annual |
| Amortization of non-cash compensation |
AdjustmentForAmortization
|
$584.57K | USD | Annual |
| Extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-675.52K | USD | Annual |
| Extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.51K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
- | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$783.54K | USD | Annual |
| Change in fair value of embedded derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$854.01K | USD | Annual |
| Change in fair value of embedded derivative liability |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$7.31K | USD | Annual |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$568.80K | USD | Annual |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$359.29K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfWarrantsForServices
|
$-585.68K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfWarrantsForServices
|
$-761.47K | USD | Annual |
| Stock based compensation awarded under employee, director plan |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation awarded under employee, director plan |
ShareBasedCompensation
|
- | USD | Annual |
| Issuance of options awarded under employee, director plan |
IssuanceOfOptionsAwardedUnderCompanyPlan
|
$558.72K | USD | Annual |
| Issuance of options awarded under employee, director plan |
IssuanceOfOptionsAwardedUnderCompanyPlan
|
$1.46M | USD | Annual |
| Equity loss in an unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$159.12K | USD | Annual |
| Equity loss in an unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$194.69K | USD | Annual |
| Impairment of the license |
ImpairmentOfIntangibleAssetsFinitelived
|
$-3.21M | USD | Annual |
| Impairment of the license |
ImpairmentOfIntangibleAssetsFinitelived
|
$-4.07M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-27.35K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.29K | USD | Annual |
| Accrued interest - other |
IncreaseDecreaseInOtherAccruedLiabilities
|
$10.89K | USD | Annual |
| Accrued interest - other |
IncreaseDecreaseInOtherAccruedLiabilities
|
$779.18K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$140.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$199.81K | USD | Annual |
| Net cash (used in) operating activities - continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$-1.84M | USD | Annual |
| Net cash (used in) operating activities - continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$-2.24M | USD | Annual |
| Gain on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$-1.16M | USD | Annual |
| Net cash (used in) operating activities - discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-3.12K | USD | Annual |
| Net cash (used in) operating activities - discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-2.40K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.84M | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.24M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.04K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.00K | USD | Annual |
| Security deposit |
PaymentsForDerivativeInstrumentInvestingActivities
|
$-2.66K | USD | Annual |
| Security deposit |
PaymentsForDerivativeInstrumentInvestingActivities
|
$5.40K | USD | Annual |
| Capitalized fees |
PaymentsForCapitalizedCosts
|
$58.48K | USD | Annual |
| Capitalized fees |
PaymentsForCapitalizedCosts
|
$-7.24K | USD | Annual |
| Investment in and advance to an unconsolidated affiliate |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$160.96K | USD | Annual |
| Investment in and advance to an unconsolidated affiliate |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$131.72K | USD | Annual |
| Net cash (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-167.13K | USD | Annual |
| Net cash (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-205.57K | USD | Annual |
| Net cash (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-167.13K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-205.57K | USD | Annual |
| Proceeds from short-term note payable - related party |
ProceedsFromNotesPayable
|
$30.00K | USD | Annual |
| Proceeds from short-term note payable - related party |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from short-term note payable - other |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term note payable - other |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$1.50K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.08M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.01M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$500.00K | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$1.30M | USD | Annual |
| Repayment of convertible debt |
ProceedsFromRepaymentsOfDebt
|
$-293.50K | USD | Annual |
| Repayment of convertible debt |
ProceedsFromRepaymentsOfDebt
|
$-884.00K | USD | Annual |
| Repayment of short-term note payable - related party |
RepaymentsOfNotesPayable
|
$30.00K | USD | Annual |
| Repayment of short-term note payable - related party |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of short-term note payable - other |
RepaymentsOfOtherShortTermDebt
|
- | USD | Annual |
| Repayment of short-term note payable - other |
RepaymentsOfOtherShortTermDebt
|
$265.00K | USD | Annual |
| Payment of accrued interest |
PaymentOfAccruedInterest
|
- | USD | Annual |
| Payment of accrued interest |
PaymentOfAccruedInterest
|
- | USD | Annual |
| Disgorgement of short-swing stock profits |
DisgorgementFees
|
$-6.53K | USD | Annual |
| Disgorgement of short-swing stock profits |
DisgorgementFees
|
- | USD | Annual |
| Net cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.44M | USD | Annual |
| Net cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.02M | USD | Annual |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.44M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.02M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.40K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.37K | USD | Annual |
| Cash and cash equivalent at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$49.68K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Cash and cash equivalent at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$49.68K | USD | Point-in-time |
| Cash and cash equivalent at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Cash and cash equivalent at end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$65.36K | USD | Annual |
| Interest |
InterestPaidNet
|
$512.05K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
$1.38M | USD | Annual |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
$1.00M | USD | Annual |
| Common stock issued for future services |
CommonStockIssuedForFutureServices
|
$68.92K | USD | Annual |
| Common stock issued for future services |
CommonStockIssuedForFutureServices
|
$53.12K | USD | Annual |
| Warrants issued for future services |
WarrantsIssuedForFutureServices
|
$20.82K | USD | Annual |
| Warrants issued for future services |
WarrantsIssuedForFutureServices
|
$602.95K | USD | Annual |
| Common stock issued for an acquisition |
CommonStockIssuedForAcquisition
|
- | USD | Annual |
| Common stock issued for an acquisition |
CommonStockIssuedForAcquisition
|
$3.49M | USD | Annual |
| Cashless warrant conversion |
CashlessWarrantConversion
|
- | USD | Annual |
| Cashless warrant conversion |
CashlessWarrantConversion
|
$501.19K | USD | Annual |
| Common stock issued as inducement for convertible debt |
CommonStockIssuedAsInducementForConvertibleDebt
|
- | USD | Annual |
| Common stock issued as inducement for convertible debt |
CommonStockIssuedAsInducementForConvertibleDebt
|
$120.50K | USD | Annual |
| Warrants issued as inducement for convertible debt |
WarrantsIssuedAsInducementForConvertibleDebt
|
- | USD | Annual |
| Warrants issued as inducement for convertible debt |
WarrantsIssuedAsInducementForConvertibleDebt
|
$33.27K | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Number of warrants for services |
ClassOfWarrantOrRightOutstanding
|
1.62M | shares | Point-in-time |
| Number of warrants for services |
ClassOfWarrantOrRightOutstanding
|
4.50M | shares | Point-in-time |
| Issuance of options under employee, director plan |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
34.94M | shares | Annual |
| Issuance of options under employee, director plan |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2.75M | shares | Annual |
| Warrants under anti-dilution |
WarrantsUnderAntidilution
|
12.74M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$780.26K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.69M | USD | Point-in-time |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$637.72K | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$532.91K | USD | Annual |
| Issuance of common stock for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
3.09M | shares | Annual |
| Issuance of common stock in connection with warrant conversion |
IssuanceOfCommonStockInConnectionWithWarrantConversion
|
$501.19K | USD | Annual |
| Issuance of common stock in connection with warrant conversion |
IssuanceOfCommonStockInConnectionWithWarrantConversion
|
$4.81K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.19M | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$163.16K | USD | Annual |
| Issuance of common stock for an acquisition |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$3.49M | USD | Annual |
| Issuance of common stock and warrants for cash through PPM |
StockIssuedDuringPeriodValueNewIssues
|
$1.01M | USD | Annual |
| Issuance of common stock and warrants for cash through PPM |
StockIssuedDuringPeriodValueNewIssues
|
$3.08M | USD | Annual |
| Issuance of options under employee, director plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.46M | USD | Annual |
| Issuance of options under employee, director plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$558.72K | USD | Annual |
| Issuance of common stock in connection with conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.38M | USD | Annual |
| Issuance of common stock in connection with conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00M | USD | Annual |
| Disgorgement of short swing stock profits |
AffiliateDisgorgement
|
$6.53K | USD | Annual |
| Issuance of warrants under anti-dilution agreement |
IssuanceOfWarrantsUnderAntidilutionAgreement
|
$652.39K | USD | Annual |
| Rescission of common stock under employee, director plan |
RescissionOfCommonStockUnderEmployeeDirectorPlan
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.32M | USD | Annual |
| Balance |
StockholdersEquity
|
$780.26K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.69M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.