10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-006578 |
| Period End Date | 20180331 |
| Filing Date | 20180510 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | vism-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$27.08K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$10.73K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$40.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$40.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.31K | USD | Point-in-time |
| Total assets |
Assets
|
$40.94K | USD | Point-in-time |
| Total assets |
Assets
|
$2.31K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$565.47K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$624.72K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
499,152.00 | shares | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$46.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.49M | shares | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$141.82K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$280.12K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
499,152.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.49M | shares | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.49M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.64M | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $27,083, respectively |
ConvertibleNotesPayableCurrent
|
$2.17M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $27,083, respectively |
ConvertibleNotesPayableCurrent
|
$1.71M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.53M | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 1,486,567 shares and 499,152 shares issued and outstanding at March 31, 2018 and June 30, 2017, respectively (See Note 6) |
CommonStockValue
|
$50.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 1,486,567 shares and 499,152 shares issued and outstanding at March 31, 2018 and June 30, 2017, respectively (See Note 6) |
CommonStockValue
|
$149.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$38.36M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$39.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.49M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.93M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.31K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$40.94K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$280.17K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$491.24K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$372.83K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.39M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.39M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$280.17K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$372.83K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$491.24K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.39M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-372.83K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-491.24K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-280.17K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-26.70K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$96.55K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$74.12K | USD | 1 Quarter |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | 1 Quarter |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$172.44K | USD | 3 Qtrs |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$222.20K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$247.55K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseOther
|
$79.13K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$48.05K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$15.92K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$15.92K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-56.71K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-32.13K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-206.28K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-446.69K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-312.30K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-697.53K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.84M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-429.53K | USD | 1 Quarter |
| Income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-36.89 | USD | 3 Qtrs |
| Income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-3.28 | USD | 1 Quarter |
| Income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.37 | USD | 1 Quarter |
| Income (loss) per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.63 | USD | 3 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
838,828.00 | shares | 1 Quarter |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49,795.00 | shares | 3 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.11M | shares | 3 Qtrs |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
131,004.00 | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-312.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-697.53K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-429.53K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$15.92K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$15.92K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
$-26.70K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | 3 Qtrs |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$74.12K | USD | 1 Quarter |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | 1 Quarter |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$172.44K | USD | 3 Qtrs |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$242.50K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.08M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$27.08K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$66.67K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.20K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.17K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$195.12K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$180.89K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$178.70K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$186.40K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-128.07K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-44.87K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$37.50K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$137.00K | USD | 3 Qtrs |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$46.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$83.50K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$137.00K | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$8.93K | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$38.62K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.73K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.94K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.73K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$40.94K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Accrued compensation exchanged for common stock |
AccruedCompensationExchangedForCommonStock
|
$242.50K | USD | 3 Qtrs |
| Accrued compensation exchanged for common stock |
AccruedCompensationExchangedForCommonStock
|
$80.00K | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ConversionOfStockAmountIssued1
|
$51.93K | USD | 3 Qtrs |
| Exchange of note payable for common stock |
ConversionOfStockAmountIssued1
|
$118.79K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.