◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

BLUSKY AI INC. CIK: 1416090 Q1 2018
Filing Information
Form Type 10-Q
Accession Number 0001493152-18-007526
Period End Date 20180331
Filing Date 20180521
Fiscal Year 2018
Fiscal Period Q1
XBRL Instance imii-20180331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 75 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.89K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 51.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 51.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $87.29K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $194.65K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $51.80K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 51.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 51.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $18.26K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $170.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Inventories InventoryNet $504.75K USD Point-in-time
Inventories InventoryNet $1.43M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $46.44K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $31.04K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Current Assets AssetsCurrent $1.53M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 52.18M shares Point-in-time
Total Current Assets AssetsCurrent $641.33K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 53.25M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $829.13K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 53.25M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $882.06K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 52.18M shares Point-in-time
Other assets OtherAssets $37.91K USD Point-in-time
Other assets OtherAssets $25.59K USD Point-in-time
Total Assets Assets $1.51M USD Point-in-time
Total Assets Assets $2.44M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.71M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.54M USD Point-in-time
Accrued interest - related parties InterestPayableRelatedPartiesCurrent $5.61M USD Point-in-time
Accrued interest - related parties InterestPayableRelatedPartiesCurrent $5.86M USD Point-in-time
Secured borrowings, net SecuredDebtCurrent $135.74K USD Point-in-time
Secured borrowings, net SecuredDebtCurrent $81.73K USD Point-in-time
Secured borrowings, net SecuredDebtCurrent $86.73K USD Point-in-time
Notes payable, net of debt discounts NotesPayableCurrent $179.30K USD Point-in-time
Notes payable, net of debt discounts NotesPayableCurrent $60.00K USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $6.74M USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $6.88M USD Point-in-time
Convertible notes payable, net of debt discounts ConvertibleNotesPayableCurrent $231.77K USD Point-in-time
Convertible notes payable, net of debt discounts ConvertibleNotesPayableCurrent $248.69K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $505.68K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $647.81K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $15.34M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $15.04M USD Point-in-time
Mine reclamation obligation MineReclamationObligationNoncurrent $352.71K USD Point-in-time
Mine reclamation obligation MineReclamationObligationNoncurrent $351.94K USD Point-in-time
Total Liabilities Liabilities $15.69M USD Point-in-time
Total Liabilities Liabilities $15.39M USD Point-in-time
Commitments and Contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (See Note 15) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding PreferredStockValue $1.00 USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding PreferredStockValue $1.00 USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 53,250,146 and 52,183,761 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively CommonStockValue $522.00 USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized, 53,250,146 and 52,183,761 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively CommonStockValue $533.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.24M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.99M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-16.38M USD Point-in-time
Accumulated Deficit RetainedEarningsAccumulatedDeficit $-17.87M USD Point-in-time
Other comprehensive income - foreign currency translation AccumulatedOtherComprehensiveIncomeLossNetOfTax $-555.63K USD Point-in-time
Other comprehensive income - foreign currency translation AccumulatedOtherComprehensiveIncomeLossNetOfTax $-550.42K USD Point-in-time
Total Controlling Interest StockholdersEquity $-12.95M USD Point-in-time
Total Controlling Interest StockholdersEquity $-14.18M USD Point-in-time
Non-Controlling Interest MinorityInterest $-9.12K USD Point-in-time
Non-Controlling Interest MinorityInterest $-7.88K USD Point-in-time
Total Stockholders' Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-14.18M USD Point-in-time
Total Stockholders' Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-12.95M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $2.44M USD Point-in-time
Total Liabilities and Stockholders' Deficit LiabilitiesAndStockholdersEquity $1.51M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Precious Metals Income RevenueMineralSales $1.18M USD 1 Quarter
Precious Metals Income RevenueMineralSales $979.63K USD 1 Quarter
Cost of sales CostOfSalesOperatingExpense $895.64K USD 1 Quarter
Cost of sales CostOfSalesOperatingExpense $1.69M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $326.99K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $477.81K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $10.28K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $100.56K USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.32M USD 1 Quarter
Total Operating Expenses OperatingExpenses $2.18M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-996.25K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-343.55K USD 1 Quarter
Other income OtherIncome $2.85K USD 1 Quarter
Other income OtherIncome $131.00 USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet $301.97K USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in gold purchase fund GainLossOnSaleOfTrustAssetsToPayExpenses - USD 1 Quarter
Change in gold purchase fund GainLossOnSaleOfTrustAssetsToPayExpenses $14.42K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-3.33K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Interest expense InterestExpenseOther $791.57K USD 1 Quarter
Interest expense InterestExpenseOther $356.90K USD 1 Quarter
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-342.96K USD 1 Quarter
Total Other Income/(Expenses) OtherNonoperatingIncomeExpense $-489.46K USD 1 Quarter
Net Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-686.51K USD 1 Quarter
Net Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.49M USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
NET LOSS ProfitLoss $-686.51K USD 1 Quarter
NET LOSS ProfitLoss $-1.49M USD 1 Quarter
NET LOSS - Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-234.00 USD 1 Quarter
NET LOSS - Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-1.23K USD 1 Quarter
NET LOSS - Controlling Interest NetIncomeLoss $-1.48M USD 1 Quarter
NET LOSS - Controlling Interest NetIncomeLoss $-686.28K USD 1 Quarter
Net loss per share - Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Net loss per share - Basic EarningsPerShareBasic $-0.03 USD 1 Quarter
Net loss per share - Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Net loss per share - Diluted EarningsPerShareDiluted $-0.03 USD 1 Quarter
Weighted average number of shares outstanding during the period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 53.12M shares 1 Quarter
Weighted average number of shares outstanding during the period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 51.27M shares 1 Quarter
Exchange differences arising on translating foreign operations OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $6.48K USD 1 Quarter
Exchange differences arising on translating foreign operations OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $5.21K USD 1 Quarter
Total Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-1.48M USD 1 Quarter
Total Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-680.03K USD 1 Quarter
Total Comprehensive Loss - Non-Controlling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-229.00 USD 1 Quarter
Total Comprehensive Loss - Non-Controlling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-561.00 USD 1 Quarter
Total Comprehensive Loss - Controlling Interest ComprehensiveIncomeNetOfTax $-1.48M USD 1 Quarter
Total Comprehensive Loss - Controlling Interest ComprehensiveIncomeNetOfTax $-680.26K USD 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net Loss ProfitLoss $-686.51K USD 1 Quarter
Net Loss ProfitLoss $-1.49M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $57.67K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $557.67K USD 1 Quarter
Common stock issued for services CommonStockIssuedForServices - USD 1 Quarter
Common stock issued for services CommonStockIssuedForServices $216.30K USD 1 Quarter
Common stock issued for settlement CommonStockIssuedForSettlement - USD 1 Quarter
Common stock issued for settlement CommonStockIssuedForSettlement $5.69K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-3.33K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Change in derivative liability GainLossOnDerivativeInstrumentsNetPretax $301.97K USD 1 Quarter
Change in derivative liability GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Change in warrant liability FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in warrant liability FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in consignment gold GainLossOnSaleOfTrustAssetsToPayExpenses - USD 1 Quarter
Change in consignment gold GainLossOnSaleOfTrustAssetsToPayExpenses $14.42K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $303.97K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $9.96K USD 1 Quarter
Decrease/(increase) in trade receivables IncreaseDecreaseInAccountsAndOtherReceivables $15.58K USD 1 Quarter
Decrease/(increase) in trade receivables IncreaseDecreaseInAccountsAndOtherReceivables $7.93K USD 1 Quarter
Decrease/(increase) inventories IncreaseDecreaseInInventories $453.36K USD 1 Quarter
Decrease/(increase) inventories IncreaseDecreaseInInventories $-924.38K USD 1 Quarter
Decrease/(increase) prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $128.72K USD 1 Quarter
Decrease/(increase) prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $7.25K USD 1 Quarter
Increase/(decrease) accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $366.49K USD 1 Quarter
Increase/(decrease) accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $340.75K USD 1 Quarter
Increase/(decrease) accrued liabilities - related parties IncreaseDecreaseInAccruedLiabilitiesRelatedParties $244.21K USD 1 Quarter
Increase/(decrease) accrued liabilities - related parties IncreaseDecreaseInAccruedLiabilitiesRelatedParties $240.96K USD 1 Quarter
Increase/(decrease) secured borrowings IncreaseDecreaseInSecuredBorrowings $-46.72K USD 1 Quarter
Increase/(decrease) secured borrowings IncreaseDecreaseInSecuredBorrowings $-5.00K USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $285.09K USD 1 Quarter
Net Cash Provided by (Used in) Operating Activities NetCashProvidedByUsedInOperatingActivities $-166.91K USD 1 Quarter
Advances payable - related parties PaymentsForAdvanceToAffiliate $27.13K USD 1 Quarter
Advances payable - related parties PaymentsForAdvanceToAffiliate - USD 1 Quarter
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $1.08K USD 1 Quarter
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $6.47K USD 1 Quarter
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-28.21K USD 1 Quarter
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-6.47K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $150.00K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $120.00K USD 1 Quarter
Repayment of notes payable-related parties RepaymentsOfRelatedPartyDebt $578.75K USD 1 Quarter
Repayment of notes payable-related parties RepaymentsOfRelatedPartyDebt $208.22K USD 1 Quarter
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 1 Quarter
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $300.50K USD 1 Quarter
Proceeds from notes payable ProceedsFromNotesPayable $125.00K USD 1 Quarter
Proceeds from notes payable ProceedsFromNotesPayable - USD 1 Quarter
Proceeds from notes payable-related parties ProceedsFromRelatedPartyDebt $446.00K USD 1 Quarter
Proceeds from notes payable-related parties ProceedsFromRelatedPartyDebt $188.00K USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $199.00K USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $174.00K USD 1 Quarter
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $27.50K USD 1 Quarter
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $41.25K USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-239.22K USD 1 Quarter
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $106.00 USD 1 Quarter
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-3.92K USD 1 Quarter
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-153.76K USD 1 Quarter
Net Increase / (Decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $35.48K USD 1 Quarter
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $40.89K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $87.29K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $194.65K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $51.80K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $40.89K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $87.29K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $194.65K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $51.80K USD Point-in-time
Cash paid for interest InterestPaidNet $86.66K USD 1 Quarter
Cash paid for interest InterestPaidNet $237.60K USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Common stock issued for extinguishment of debt DebtConversionConvertedInstrumentAmount1 - USD 1 Quarter
Common stock issued for extinguishment of debt DebtConversionConvertedInstrumentAmount1 $8.32K USD 1 Quarter
Assets held to satisfy secured borrowings AssetsHeldToSatisfySecuredBorrowings $177.39K USD 1 Quarter
Assets held to satisfy secured borrowings AssetsHeldToSatisfySecuredBorrowings $129.18K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...