10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-010795 |
| Period End Date | 20180630 |
| Filing Date | 20180801 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | moc-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$335.19K | USD | Point-in-time |
| Allowance for doubtful accounts receivable net |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$363.94K | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Series A, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $363,944 and $335,192, respectively |
AccountsReceivableNetCurrent
|
$35.08M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $363,944 and $335,192, respectively |
AccountsReceivableNetCurrent
|
$36.83M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.58M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.58M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.93M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$961.01K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.05M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.30M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$39.44M | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$626.62K | USD | Point-in-time |
| Furniture and equipment at cost, net |
PropertyPlantAndEquipmentNet
|
$559.98K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$921.90K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$907.66K | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$3.20M | USD | Point-in-time |
| Other assets |
OtherAssetsMiscellaneousNoncurrent
|
$3.51M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$4.43M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$4.11M | USD | Point-in-time |
| Total assets |
Assets
|
$44.18M | USD | Point-in-time |
| Total assets |
Assets
|
$48.29M | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$633.32K | USD | Point-in-time |
| Checks issued in advance of deposits |
BankOverdrafts
|
$1.17M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$18.23M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$16.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.35M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$8.93M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$11.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$32.51M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.69M | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$505.67K | USD | Point-in-time |
| Insurance reserves |
InsuranceReservesNoncurrent
|
$582.48K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$42.09K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$46.60K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.24M | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, convertible Series A, $.0001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.17K | USD | Point-in-time |
| Common stock, $.0001 par value |
CommonStockValue
|
$1.17K | USD | Point-in-time |
| Treasury stock, at cost, 1,579,646 shares and 1,584,418 shares, respectively |
TreasuryStockValue
|
$2.60M | USD | Point-in-time |
| Treasury stock, at cost, 1,579,646 shares and 1,584,418 shares, respectively |
TreasuryStockValue
|
$2.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-469.92K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.15M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$15.94M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$44.18M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$48.29M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$43.80M | USD | 1 Quarter |
| Revenues |
Revenues
|
$44.09M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$38.75M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$38.58M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.51M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.78M | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$24.16K | USD | 1 Quarter |
| Provision for doubtful accounts, net |
ProvisionForDoubtfulAccounts
|
$2.49K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.29M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$272.48K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.22M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$91.93K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$167.57K | USD | 1 Quarter |
| Income before income taxes and equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.05M | USD | 1 Quarter |
| Income before income taxes and equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$180.55K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-25.20K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.05M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$155.35K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$319.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$84.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-1.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$729.84K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.07 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.85M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.20M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.26M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.39M | shares | 1 Quarter |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$-1.50M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$729.84K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$61.68K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$70.49K | USD | 1 Quarter |
| Provision for (recoveries of) doubtful accounts |
ProvisionForDoubtfulAccounts
|
$24.16K | USD | 1 Quarter |
| Provision for (recoveries of) doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.49K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-25.20K | USD | 1 Quarter |
| Equity loss in minority investment of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$11.42K | USD | 1 Quarter |
| Rent expense |
PaymentsForRent
|
$39.06K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$18.23K | USD | 1 Quarter |
| Stock based compensation costs |
ShareBasedCompensation
|
$76.16K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$95.30K | USD | 1 Quarter |
| Insurance reserves |
IncreaseDecreaseInInsuranceReserves
|
$-76.81K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$313.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$396.18K | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.96M | USD | 1 Quarter |
| Change in receivables, prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$381.35K | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.65M | USD | 1 Quarter |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.05M | USD | 1 Quarter |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.51K | USD | 1 Quarter |
| Change in other long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-791.53K | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchases of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$101.60K | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from equipment dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.92K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.60K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.92K | USD | 1 Quarter |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-268.15K | USD | 1 Quarter |
| Net repayments on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-1.63M | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$953.52K | USD | 1 Quarter |
| Change in checks issued in advance of deposits |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-533.78K | USD | 1 Quarter |
| Tax withholding related to net share settlements of restricted stock units |
TaxWithholdingRelatedToNetShareSettlementsOfRestrictedStockUnits
|
$-12.48K | USD | 1 Quarter |
| Tax withholding related to net share settlements of restricted stock units |
TaxWithholdingRelatedToNetShareSettlementsOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.18M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$685.37K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-101.24K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$147.19K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.36M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$941.05K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$177.94K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$98.69K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$2.33K | USD | 1 Quarter |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$15.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.94M | USD | Point-in-time |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$304.39K | USD | 3 Qtrs |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.23K | USD | 1 Quarter |
| Stock compensation cost |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$76.16K | USD | 1 Quarter |
| Options exercised, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$173.16K | USD | 3 Qtrs |
| Issuance of treasury stock |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$221.60K | USD | 3 Qtrs |
| Issuance of shares in exchange for restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-18.26K | USD | 3 Qtrs |
| Issuance of shares in exchange for restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-12.48K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$-1.50M | USD | 3 Qtrs |
| Net income loss |
NetIncomeLoss
|
$729.84K | USD | 1 Quarter |
| Net income loss |
NetIncomeLoss
|
$71.35K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$15.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.94M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.