10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-011755 |
| Period End Date | 20180630 |
| Filing Date | 20180814 |
| Fiscal Year | 2018 |
| Fiscal Period | Q2 |
| XBRL Instance | vrcp-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payable to related parties |
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
$82.33K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.49K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.96K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.11K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.22K | USD | Point-in-time |
| Series A preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Series A preferred stock, shares issued |
PreferredStockSharesIssued
|
529.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$58.32K | USD | Point-in-time |
| Series A preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Series A preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
529.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.18K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$59.00 | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Property and Equipment |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and Equipment |
PropertyPlantAndEquipmentNet
|
$14.29K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
22.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
63.73M | shares | Point-in-time |
| Total assets |
Assets
|
$29.53K | USD | Point-in-time |
| Total assets |
Assets
|
$1.17M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
22.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
63.73M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$445.65K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$119.27K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$82.33K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Deferred revenues (Note 2) |
DeferredRevenue
|
$100.00K | USD | Point-in-time |
| Deferred revenues (Note 2) |
DeferredRevenue
|
- | USD | Point-in-time |
| Employee payable |
EmployeeRelatedLiabilitiesCurrent
|
$98.48K | USD | Point-in-time |
| Employee payable |
EmployeeRelatedLiabilitiesCurrent
|
$55.05K | USD | Point-in-time |
| Accrued interest payable (Note 3) |
InterestPayableCurrent
|
$67.85K | USD | Point-in-time |
| Accrued interest payable (Note 3) |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Short term portion of convertible notes (Note 3) |
ConvertibleNotesPayableCurrent
|
$438.26K | USD | Point-in-time |
| Short term portion of convertible notes (Note 3) |
ConvertibleNotesPayableCurrent
|
$317.63K | USD | Point-in-time |
| Liabilities held for sale(**) (Note 6) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$482.82K | USD | Point-in-time |
| Liabilities held for sale(**) (Note 6) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Convertible notes (Note 3) |
ConvertibleDebtNoncurrent
|
$606.16K | USD | Point-in-time |
| Convertible notes (Note 3) |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.62M | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none and 529 Series A shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none and 529 Series A shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 490,000,000 shares authorized; 63,726,591and 22,543,008 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (Note 4) |
CommonStockValue
|
$6.37K | USD | Point-in-time |
| Common stock, $0.0001 par value; 490,000,000 shares authorized; 63,726,591and 22,543,008 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (Note 4) |
CommonStockValue
|
$2.25K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.34K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.34K | USD | Point-in-time |
| Additional paid-in capital (Note 4) |
AdditionalPaidInCapital
|
$14.97M | USD | Point-in-time |
| Additional paid-in capital (Note 4) |
AdditionalPaidInCapital
|
$40.65M | USD | Point-in-time |
| Receipt on account of shares (Note 4) |
ReceiptOnAccountOfShares
|
- | USD | Point-in-time |
| Receipt on account of shares (Note 4) |
ReceiptOnAccountOfShares
|
$80.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.59M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-28.30K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$29.53K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.17M | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
- | USD | 2 Qtrs |
| Revenues |
Revenues
|
- | USD | 2 Qtrs |
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$266.95K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$630.97K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.42M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$356.51K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$553.03K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$484.38K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$484.38K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$553.03K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$623.47K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.05M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-484.38K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.05M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-623.47K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-553.03K | USD | 2 Qtrs |
| Finance expense, net |
FinanceExpense
|
$-651.63K | USD | 2 Qtrs |
| Finance expense, net |
FinanceExpense
|
$-453.18K | USD | 1 Quarter |
| Finance expense, net |
FinanceExpense
|
$-2.62M | USD | 1 Quarter |
| Finance expense, net |
FinanceExpense
|
$-21.99M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-937.55K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-24.04M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.24M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.20M | USD | 2 Qtrs |
| Loss from discontinued operations (Note 6) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Loss from discontinued operations (Note 6) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-199.17K | USD | 1 Quarter |
| Loss from discontinued operations (Note 6) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-489.96K | USD | 2 Qtrs |
| Loss from discontinued operations (Note 6) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 2 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net loss from continuing operations |
NetIncomeLoss
|
$-1.69M | USD | 2 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-24.04M | USD | 2 Qtrs |
| Net loss from continuing operations |
NetIncomeLoss
|
$-3.24M | USD | 1 Quarter |
| Net loss from continuing operations |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.06 | USD | 2 Qtrs |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.04 | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.46 | USD | 2 Qtrs |
| From discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| From discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| From discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.05 | USD | 1 Quarter |
| From discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.02 | USD | 2 Qtrs |
| Total basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Total basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Total basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | 2 Qtrs |
| Total basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.42M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.32M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52.03M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.00M | shares | 2 Qtrs |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.69M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.04M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$14.29K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$7.45K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$523.48K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$325.40K | USD | 2 Qtrs |
| Gain from short-term investment |
GainLossFromShorttermInvestment
|
- | USD | 2 Qtrs |
| Gain from short-term investment |
GainLossFromShorttermInvestment
|
$8.32K | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.04M | USD | 2 Qtrs |
| Finance loss arising from change in terms of convertible notes |
FinanceLossArisingFromChangeInTermsOfConvertibleNotes
|
- | USD | 2 Qtrs |
| Finance loss arising from change in terms of convertible notes |
FinanceLossArisingFromChangeInTermsOfConvertibleNotes
|
$21.47M | USD | 2 Qtrs |
| Increase in provision for settlements of convertible loan |
IncreaseInProvisionForSettlementsOfConvertibleLoan
|
$-740.86K | USD | 2 Qtrs |
| Increase in provision for settlements of convertible loan |
IncreaseInProvisionForSettlementsOfConvertibleLoan
|
- | USD | 2 Qtrs |
| Employee option expenses |
EmployeeOptionExpenses
|
- | USD | 2 Qtrs |
| Employee option expenses |
EmployeeOptionExpenses
|
$-74.70K | USD | 2 Qtrs |
| Decrease in net liabilities for sale |
DecreaseInNetLiabilitiesForSale
|
- | USD | 2 Qtrs |
| Decrease in net liabilities for sale |
DecreaseInNetLiabilitiesForSale
|
$53.38K | USD | 2 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$37.66K | USD | 2 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$51.08K | USD | 2 Qtrs |
| Decrease in amounts due from related party |
IncreaseDecreaseInDueFromRelatedParties
|
$34.83K | USD | 2 Qtrs |
| Decrease in amounts due from related party |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 2 Qtrs |
| Increase in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$50.00K | USD | 2 Qtrs |
| Increase in deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Increase in accrued interest |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | 2 Qtrs |
| Increase in accrued interest |
IncreaseDecreaseInOtherAccruedLiabilities
|
$26.03K | USD | 2 Qtrs |
| Increase in other receivables |
IncreaseDecreaseInOtherReceivables
|
$-5.70K | USD | 2 Qtrs |
| Increase in other receivables |
IncreaseDecreaseInOtherReceivables
|
$-12.22K | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-511.65K | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-935.19K | USD | 2 Qtrs |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$1.18K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.77K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.96K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants (net of issuance expenses) |
ProceedsFromIssuanceOfCommonStock
|
$526.23K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants (net of issuance expenses) |
ProceedsFromIssuanceOfCommonStock
|
$1.94M | USD | 2 Qtrs |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$63.00 | USD | 2 Qtrs |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Issuance of convertible note |
ProceedsFromShortTermDebt
|
$100.00K | USD | 2 Qtrs |
| Issuance of convertible note |
ProceedsFromShortTermDebt
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$526.23K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | 2 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.11M | USD | 2 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.62K | USD | 2 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.49K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.96K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.11K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.49K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.96K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.11K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Increase in deferred revenues against short-term investment |
IncreaseInDeferredRevenuesAgainstShorttermInvestment
|
$50.00K | USD | 2 Qtrs |
| Increase in deferred revenues against short-term investment |
IncreaseInDeferredRevenuesAgainstShorttermInvestment
|
- | USD | 2 Qtrs |
| Issuance of shares in respect of proceeds received during 2017 |
IssuanceOfSharesInRespectOfProceedsReceived
|
- | USD | 2 Qtrs |
| Issuance of shares in respect of proceeds received during 2017 |
IssuanceOfSharesInRespectOfProceedsReceived
|
$-80.00K | USD | 2 Qtrs |
| Common stock issued pursuant to convertible note |
NotesIssued1
|
$10.40K | USD | 2 Qtrs |
| Common stock issued pursuant to convertible note |
NotesIssued1
|
$85.22K | USD | 2 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$153.50K | USD | 2 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 2 Qtrs |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-28.30K | USD | Point-in-time |
| Common stock issued for cash |
StockIssuedDuringPeriodValueOther
|
$526.21K | USD | Annual |
| Cashless exercise of Warrants |
CashlessExerciseOfWarrants
|
$153.50K | USD | 2 Qtrs |
| Cashless exercise of Warrants |
CashlessExerciseOfWarrants
|
- | USD | Annual |
| Cashless exercise of Warrants |
CashlessExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Conversion of Convertible Note to shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
$10.40K | USD | Annual |
| Issuance of Common Shares, value |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of Preferred Stock value |
IssuanceOfPreferredStockValue
|
$529.00K | USD | Annual |
| Receipt on Account of Shares |
ReceiptOnAccountOfShare
|
$80.00K | USD | Annual |
| Share based compensation |
AllocatedShareBasedCompensationExpense
|
$76.62K | USD | 2 Qtrs |
| Share based compensation |
AllocatedShareBasedCompensationExpense
|
$76.62K | USD | Annual |
| Common stock and warrants issued for cash |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$1.94M | USD | 2 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.00M | USD | 2 Qtrs |
| Common stock issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
700,000.00 | shares | Point-in-time |
| Common stock issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
62,500.00 | shares | Point-in-time |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
$39.84K | USD | 2 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$63.00 | USD | 2 Qtrs |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
62,500.00 | shares | 2 Qtrs |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Issuance of new convertible note with a beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$100.00K | USD | 2 Qtrs |
| Partial conversion of new convertible notes to shares |
PartialConversionOfNewConvertibleNotesToShares
|
$3.00K | USD | 2 Qtrs |
| Change is the terms of Convertible Note |
ChangeIsTermsOfConvertibleNote
|
$22.58M | USD | 2 Qtrs |
| Partial conversion of convertible note to shares, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$82.22K | USD | 2 Qtrs |
| Cancellation of Preferred Shares |
CancellationOfPreferredShares
|
$-150.00K | USD | 2 Qtrs |
| Issuance of Shares in respect of proceeds received during 2017 |
IssuanceOfSharesInRespectOfProceedsReceivedValue
|
- | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-1.69M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-24.04M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-1.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-28.30K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.