10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-18-012383 |
| Period End Date | 20180630 |
| Filing Date | 20180820 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | vism-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$27.08K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.41K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.31K | USD | Point-in-time |
| Total assets |
Assets
|
$2.31K | USD | Point-in-time |
| Total assets |
Assets
|
$11.41K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$626.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.21M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
499,152.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$565.47K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
499,152.00 | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$65.83K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$155.82K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.49M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.69M | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $27,083, respectively |
ConvertibleNotesPayableCurrent
|
$1.62M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $27,083, respectively |
ConvertibleNotesPayableCurrent
|
$2.17M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$21.00K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$214.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.53M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 23,212,549 shares issued and 9,376,441 outstanding at June 30, 2018, and 499,152 shares issued and outstanding at June 30, 2017, respectively (See Note 5) |
CommonStockValue
|
$937.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 23,212,549 shares issued and 9,376,441 outstanding at June 30, 2018, and 499,152 shares issued and outstanding at June 30, 2017, respectively (See Note 5) |
CommonStockValue
|
$50.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$40.16M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$38.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.69M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.93M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.41K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.31K | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.04M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.06M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$636.10K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$275.98K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$339.35K | USD | Annual |
| Debt conversion expense |
DebtConversionExpense
|
- | USD | Annual |
| Debt conversion expense |
DebtConversionExpense
|
$-96.27K | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$25.14K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-347.11K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$296.75K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.39M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.76M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
118,087.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118,087.00 | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.00M | shares | Annual |
| Net loss Per Common Share - Basic and Diluted: |
EarningsPerShareBasicAndDiluted
|
$-14.91 | USD | Annual |
| Net loss Per Common Share - Basic and Diluted: |
EarningsPerShareBasicAndDiluted
|
$-0.70 | USD | Annual |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-1.39M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.76M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$81.67K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$27.08K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$658.10K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.08M | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$-25.14K | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
$636.10K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Convertible note issued for severance agreement |
ConvertibleNoteIssuedForSeveranceAgreement
|
$-480.00K | USD | Annual |
| Convertible note issued for severance agreement |
ConvertibleNoteIssuedForSeveranceAgreement
|
- | USD | Annual |
| Debt conversion expense |
DebtConversionExpense
|
- | USD | Annual |
| Debt conversion expense |
DebtConversionExpense
|
$-96.27K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$-46.44K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayable
|
$94.96K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$240.00K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$264.30K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$257.68K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$239.67K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-278.99K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.40K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$21.00K | USD | Annual |
| Proceed from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceed from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.00K | USD | Annual |
| Proceeds from short term note payable |
ProceedsFromShortTermDebt
|
$30.00K | USD | Annual |
| Proceeds from short term note payable |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$249.50K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$37.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$279.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.50K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.10K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$507.00 | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.81K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for conversion of debt |
IssuanceOfCommonStockForConversionOfDebt
|
$141.43K | USD | Annual |
| Issuance of common stock for conversion of debt |
IssuanceOfCommonStockForConversionOfDebt
|
$169.83K | USD | Annual |
| Issuance of common stock to satisfy accrued compensation |
IssuanceOfCommonStockToSatisfyAccruedCompensation
|
$80.00K | USD | Annual |
| Issuance of common stock to satisfy accrued compensation |
IssuanceOfCommonStockToSatisfyAccruedCompensation
|
$242.50K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
| Shares issued as compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.08M | USD | Annual |
| Shares issued as compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$358.50K | USD | Annual |
| Shares issued for accrued compensation |
SharesIssuedDuringPeriodValueForAccruedCompensation
|
$80.00K | USD | Annual |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$169.83K | USD | Annual |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$141.43K | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$299.60K | USD | Annual |
| Shares issued for accrued payables |
SharesIssuedForAccruedPayables
|
$60.00K | USD | Annual |
| Proceeds from sale of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.00K | USD | Annual |
| Shares issued due to reverse split (rounding) |
SharesIssuedDueToReverseSplit
|
- | USD | Annual |
| Debt conversion expense |
DebtConversionExpenses
|
$96.27K | USD | Annual |
| Debt conversion expense |
DebtConversionExpenses
|
- | USD | Annual |
| Forgiveness of debt due to former officer |
ForgivenessOfDebtDueToFormerOfficer
|
$839.63K | USD | Annual |
| Net income/ loss for the year ended |
NetIncomeLoss
|
$-1.39M | USD | Annual |
| Net income/ loss for the year ended |
NetIncomeLoss
|
$-1.76M | USD | Annual |
| Balance |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.50M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.