◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

INSIGHT MOLECULAR DIAGNOSTICS INC. CIK: 1642380 Q3 2018
Filing Information
Form Type 10-Q
Accession Number 0001493152-18-015756
Period End Date 20180930
Filing Date 20181113
Fiscal Year 2018
Fiscal Period Q3
XBRL Instance ocx-20180930.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Preferred stock, no par value PreferredStockNoParValue - USD Point-in-time
Preferred stock, no par value PreferredStockNoParValue - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.17M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.60M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $11.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.82M USD Point-in-time
Marketable equity securities EquitySecuritiesFvNi $830.00K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Marketable equity securities EquitySecuritiesFvNi $760.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $245.00K USD Point-in-time
Common stock, no par value CommonStockNoParValue - USD Point-in-time
Common stock, no par value CommonStockNoParValue - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $168.00K USD Point-in-time
Total current assets AssetsCurrent $11.90M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 85.00M shares Point-in-time
Total current assets AssetsCurrent $8.53M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.45M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 40.66M shares Point-in-time
Intangible assets, net (Note 3) FiniteLivedIntangibleAssetsNet - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 40.66M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.45M shares Point-in-time
Intangible assets, net (Note 3) FiniteLivedIntangibleAssetsNet $746.00K USD Point-in-time
Machinery and equipment, net PropertyPlantAndEquipmentNet $822.00K USD Point-in-time
Machinery and equipment, net PropertyPlantAndEquipmentNet $722.00K USD Point-in-time
Deposits and other noncurrent assets DepositsAndOtherNoncurrentAssets $287.00K USD Point-in-time
Deposits and other noncurrent assets DepositsAndOtherNoncurrentAssets $120.00K USD Point-in-time
TOTAL ASSETS Assets $12.90M USD Point-in-time
TOTAL ASSETS Assets $10.22M USD Point-in-time
Amount due to BioTime and affiliates DueToRelatedPartiesCurrent $2.10M USD Point-in-time
Amount due to BioTime and affiliates DueToRelatedPartiesCurrent $2.11M USD Point-in-time
Accounts payable AccountsPayableCurrent $175.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $194.00K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $1.04M USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $1.04M USD Point-in-time
Loan payable, current LoansPayableCurrent $800.00K USD Point-in-time
Loan payable, current LoansPayableCurrent $800.00K USD Point-in-time
Capital lease liability, current CapitalLeaseObligationsCurrent $338.00K USD Point-in-time
Capital lease liability, current CapitalLeaseObligationsCurrent $471.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.62M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.45M USD Point-in-time
Loan payable, net of deferred financing costs, noncurrent LongTermLoansPayable $531.00K USD Point-in-time
Loan payable, net of deferred financing costs, noncurrent LongTermLoansPayable $1.07M USD Point-in-time
Capital lease liability, noncurrent CapitalLeaseObligationsNoncurrent $289.00K USD Point-in-time
Capital lease liability, noncurrent CapitalLeaseObligationsNoncurrent $232.00K USD Point-in-time
TOTAL LIABILITIES Liabilities $5.38M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.81M USD Point-in-time
Commitments and contingencies (see Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value, 5,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, no par value, 5,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, no par value, 85,000 shares authorized; 40,664 and 31,452 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively CommonStockValue $59.97M USD Point-in-time
Common stock, no par value, 85,000 shares authorized; 40,664 and 31,452 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively CommonStockValue $74.34M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-888.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-66.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-54.68M USD Point-in-time
Total stockholders' equity StockholdersEquity $7.52M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.40M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $12.90M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $10.22M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Research and development ResearchAndDevelopmentExpense $5.67M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $5.31M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.84M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.53M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $7.45M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.43M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.29M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.31M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.84M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $710.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $184.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.41M USD 3 Qtrs
Total operating expenses OperatingExpenses $14.96M USD 3 Qtrs
Total operating expenses OperatingExpenses $11.15M USD 3 Qtrs
Total operating expenses OperatingExpenses $3.02M USD 1 Quarter
Total operating expenses OperatingExpenses $6.83M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-14.96M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-3.02M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.83M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-11.15M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-50.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-149.00K USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-71.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-167.00K USD 3 Qtrs
Unrealized gain on BioTime marketable equity securities MarketableSecuritiesUnrealizedGainLoss $102.00K USD 1 Quarter
Unrealized gain on BioTime marketable equity securities MarketableSecuritiesUnrealizedGainLoss - USD 3 Qtrs
Unrealized gain on BioTime marketable equity securities MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized gain on BioTime marketable equity securities MarketableSecuritiesUnrealizedGainLoss $71.00K USD 3 Qtrs
Loss on sale of available-for-sale securities and other expenses, net AvailableForSaleSecuritiesGrossRealizedGainLossNet $-309.00K USD 3 Qtrs
Loss on sale of available-for-sale securities and other expenses, net AvailableForSaleSecuritiesGrossRealizedGainLossNet - USD 1 Quarter
Loss on sale of available-for-sale securities and other expenses, net AvailableForSaleSecuritiesGrossRealizedGainLossNet $-3.00K USD 3 Qtrs
Loss on sale of available-for-sale securities and other expenses, net AvailableForSaleSecuritiesGrossRealizedGainLossNet - USD 1 Quarter
Total other income (expenses), net NonoperatingIncomeExpense $52.00K USD 1 Quarter
Total other income (expenses), net NonoperatingIncomeExpense $-99.00K USD 3 Qtrs
Total other income (expenses), net NonoperatingIncomeExpense $-71.00K USD 1 Quarter
Total other income (expenses), net NonoperatingIncomeExpense $-458.00K USD 3 Qtrs
NET LOSS NetIncomeLoss $-15.41M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.97M USD 1 Quarter
NET LOSS NetIncomeLoss $-11.25M USD 3 Qtrs
NET LOSS NetIncomeLoss $-6.91M USD 1 Quarter
Net loss per share: basic and diluted EarningsPerShareBasicAndDiluted $-0.22 USD 1 Quarter
Net loss per share: basic and diluted EarningsPerShareBasicAndDiluted $-0.52 USD 3 Qtrs
Net loss per share: basic and diluted EarningsPerShareBasicAndDiluted $-0.30 USD 3 Qtrs
Net loss per share: basic and diluted EarningsPerShareBasicAndDiluted $-0.07 USD 1 Quarter
Weighted average common shares outstanding: basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 29,775.00 shares 3 Qtrs
Weighted average common shares outstanding: basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 36,901.00 shares 3 Qtrs
Weighted average common shares outstanding: basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 30,941.00 shares 1 Quarter
Weighted average common shares outstanding: basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40,227.00 shares 1 Quarter
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-15.41M USD 3 Qtrs
Net loss NetIncomeLoss $-2.97M USD 1 Quarter
Net loss NetIncomeLoss $-11.25M USD 3 Qtrs
Net loss NetIncomeLoss $-6.91M USD 1 Quarter
Depreciation expense Depreciation $93.00K USD 1 Quarter
Depreciation expense Depreciation $237.00K USD 3 Qtrs
Depreciation expense Depreciation $317.00K USD 3 Qtrs
Depreciation expense Depreciation $110.00K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $181.00K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $121.00K USD 3 Qtrs
Amortization of prepaid maintenance AmortizationOfPrepaidMaintenance $9.00K USD 3 Qtrs
Amortization of prepaid maintenance AmortizationOfPrepaidMaintenance - USD 3 Qtrs
Impairment charge for intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 3 Qtrs
Impairment charge for intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $625.00K USD 3 Qtrs
Stock-based compensation AllocatedShareBasedCompensationExpense $462.00K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $1.08M USD 3 Qtrs
Stock-based compensation AllocatedShareBasedCompensationExpense $345.00K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $1.16M USD 3 Qtrs
Loss on sale of BioTime shares AvailableForSaleSecuritiesGrossRealizedGainLossNet $-309.00K USD 3 Qtrs
Loss on sale of BioTime shares AvailableForSaleSecuritiesGrossRealizedGainLossNet - USD 1 Quarter
Loss on sale of BioTime shares AvailableForSaleSecuritiesGrossRealizedGainLossNet $-3.00K USD 3 Qtrs
Loss on sale of BioTime shares AvailableForSaleSecuritiesGrossRealizedGainLossNet - USD 1 Quarter
Unrealized gain on BioTime shares MarketableSecuritiesUnrealizedGainLoss $102.00K USD 1 Quarter
Unrealized gain on BioTime shares MarketableSecuritiesUnrealizedGainLoss - USD 3 Qtrs
Unrealized gain on BioTime shares MarketableSecuritiesUnrealizedGainLoss - USD 1 Quarter
Unrealized gain on BioTime shares MarketableSecuritiesUnrealizedGainLoss $71.00K USD 3 Qtrs
Warrants issued to certain shareholders as inducement of exercise of warrants ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Warrants issued to certain shareholders as inducement of exercise of warrants ProceedsFromIssuanceOfWarrants $4.07M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $62.00K USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $57.00K USD 3 Qtrs
Other OtherOperatingActivitiesCashFlowStatement - USD 3 Qtrs
Other OtherOperatingActivitiesCashFlowStatement $23.00K USD 3 Qtrs
Amount due to BioTime and affiliates IncreaseDecreaseInDueToRelatedParties $12.00K USD 3 Qtrs
Amount due to BioTime and affiliates IncreaseDecreaseInDueToRelatedParties $-750.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $119.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $77.00K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-39.00K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $227.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.19M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.04M USD 3 Qtrs
Net proceeds from sale of BioTime shares ProceedsFromSaleOfAvailableForSaleSecuritiesEquity - USD 3 Qtrs
Net proceeds from sale of BioTime shares ProceedsFromSaleOfAvailableForSaleSecuritiesEquity $934.00K USD 3 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $85.00K USD 3 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $31.00K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $849.00K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-31.00K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $465.00K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $58.00K USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $7.77M USD 3 Qtrs
Proceeds from sale of common shares ProceedsFromIssuanceOfCommonStock $10.00M USD 3 Qtrs
Proceeds from sale of common shares ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Financing costs to issue common shares PaymentsOfStockIssuanceCosts $65.00K USD 3 Qtrs
Financing costs to issue common shares PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Proceeds from sale of common shares and warrants ProceedsFromSaleOfCommonSharesAndWarrants - USD 3 Qtrs
Proceeds from sale of common shares and warrants ProceedsFromSaleOfCommonSharesAndWarrants $3.59M USD 3 Qtrs
Financing costs to issue common shares and warrants FinancingCostsToIssueCommonSharesAndWarrants - USD 3 Qtrs
Financing costs to issue common shares and warrants FinancingCostsToIssueCommonSharesAndWarrants $-290.00K USD 3 Qtrs
Proceeds from issuance of loan payable, net of financing costs ProceedsFromDebtNetOfIssuanceCosts $1.98M USD 3 Qtrs
Proceeds from issuance of loan payable, net of financing costs ProceedsFromDebtNetOfIssuanceCosts - USD 3 Qtrs
Repayment of loan payable RepaymentsOfDebt $600.00K USD 3 Qtrs
Repayment of loan payable RepaymentsOfDebt - USD 3 Qtrs
Repayment of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $179.00K USD 3 Qtrs
Repayment of capital lease obligations RepaymentsOfLongTermCapitalLeaseObligations $250.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.04M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.45M USD 3 Qtrs
NET INCREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $3.22M USD 3 Qtrs
NET INCREASE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $850.00K USD 3 Qtrs
At beginning of the period CashAndCashEquivalentsAtCarryingValue $10.17M USD Point-in-time
At beginning of the period CashAndCashEquivalentsAtCarryingValue $7.60M USD Point-in-time
At beginning of the period CashAndCashEquivalentsAtCarryingValue $11.02M USD Point-in-time
At beginning of the period CashAndCashEquivalentsAtCarryingValue $10.82M USD Point-in-time
At end of the period CashAndCashEquivalentsAtCarryingValue $10.17M USD Point-in-time
At end of the period CashAndCashEquivalentsAtCarryingValue $7.60M USD Point-in-time
At end of the period CashAndCashEquivalentsAtCarryingValue $11.02M USD Point-in-time
At end of the period CashAndCashEquivalentsAtCarryingValue $10.82M USD Point-in-time
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
NET LOSS NetIncomeLoss $-15.41M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.97M USD 1 Quarter
NET LOSS NetIncomeLoss $-11.25M USD 3 Qtrs
NET LOSS NetIncomeLoss $-6.91M USD 1 Quarter
Realized loss on sale of available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD 3 Qtrs
Realized loss on sale of available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $293.00K USD 3 Qtrs
Realized loss on sale of available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD 1 Quarter
Realized loss on sale of available-for-sale securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax - USD 1 Quarter
Unrealized loss on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 3 Qtrs
Unrealized loss on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 1 Quarter
Unrealized loss on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-110.00K USD 1 Quarter
Unrealized loss on available-for-sale securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-284.00K USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-15.41M USD 3 Qtrs
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-2.97M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-7.02M USD 1 Quarter
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-11.25M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...