10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-18-016129 |
| Period End Date | 20180930 |
| Filing Date | 20181114 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | vism-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$542.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$325.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.41K | USD | Point-in-time |
| Total assets |
Assets
|
$11.41K | USD | Point-in-time |
| Total assets |
Assets
|
$5.48K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.21M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.70M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$610.63K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$626.58K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.38M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$155.82K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.38M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$202.82K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.69M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.71M | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $542 |
ConvertibleNotesPayableCurrent
|
$1.62M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $542 |
ConvertibleNotesPayableCurrent
|
$1.55M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$270.24K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$567.23K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$21.00K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$20.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.08M | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 26,953,95 shares issued and 13,379,492 shares outstanding as of September 30, 2018 and 23,212,549 shares issued and 9,376,441 outstanding at June 30, 2018 (See Note 6) |
CommonStockValue
|
$937.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 26,953,95 shares issued and 13,379,492 shares outstanding as of September 30, 2018 and 23,212,549 shares issued and 9,376,441 outstanding at June 30, 2018 (See Note 6) |
CommonStockValue
|
$1.34K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$40.16M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$40.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.69M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.41K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$5.48K | USD | Point-in-time |
Income Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$119.99K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$437.03K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$119.99K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$437.03K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-119.99K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-437.03K | USD | 1 Quarter |
| Loss on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-567.23K | USD | 1 Quarter |
| Loss on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$55.16K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$100.41K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-100.41K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-622.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-220.40K | USD | 1 Quarter |
| Loss per common share basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0.35 | shares | 1 Quarter |
| Loss per common share basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0.09 | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$636.08K | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$11.55M | USD | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-220.40K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$268.25K | USD | 1 Quarter |
| Loss on change in derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-567.23K | USD | 1 Quarter |
| Loss on change in derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$26.54K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.96K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$22.50K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$55.16K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$73.87K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$58.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$47.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-39.49K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-137.73K | USD | 1 Quarter |
| Repayment of due to officers |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayment of due to officers |
RepaymentsOfRelatedPartyDebt
|
$1.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$132.80K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of short term notes payable |
ProceedsFromShortTermDebt
|
$37.50K | USD | 1 Quarter |
| Proceeds from issuance of short term notes payable |
ProceedsFromShortTermDebt
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$131.80K | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.93K | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.99K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$325.00 | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.41K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.31K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$325.00 | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$97.31K | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$40.03K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.