10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-19-004279 |
| Period End Date | 20181231 |
| Filing Date | 20190329 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | dgly-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.71K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.45M | shares | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $70,000 - 2018 and 2017 |
AccountsReceivableNetCurrent
|
$1.98M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.04M | shares | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $70,000 - 2018 and 2017 |
AccountsReceivableNetCurrent
|
$1.85M | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
63,518.00 | shares | Point-in-time |
| Accounts receivable-other |
AccountsAndOtherReceivablesNetCurrent
|
$382.41K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
63,518.00 | shares | Point-in-time |
| Accounts receivable-other |
AccountsAndOtherReceivablesNetCurrent
|
$338.62K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$8.75M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$7.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Income tax refund receivable |
IncomeTaxesReceivable
|
$44.60K | USD | Point-in-time |
| Income tax refund receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$429.40K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$209.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.30M | USD | Point-in-time |
| Furniture, fixtures and equipment, net |
PropertyPlantAndEquipmentNet
|
$247.54K | USD | Point-in-time |
| Furniture, fixtures and equipment, net |
PropertyPlantAndEquipmentNet
|
$638.17K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$486.80K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$497.18K | USD | Point-in-time |
| Income tax refund receivable |
IncomeTaxesReceivableNoncurrent
|
$45.40K | USD | Point-in-time |
| Income tax refund receivable |
IncomeTaxesReceivableNoncurrent
|
$90.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$115.04K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$256.75K | USD | Point-in-time |
| Total assets |
Assets
|
$13.17M | USD | Point-in-time |
| Total assets |
Assets
|
$14.34M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$784.60K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.08M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$16.82K | USD | Point-in-time |
| Capital lease obligation-current |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Capital lease obligation-current |
CapitalLeaseObligationsCurrent
|
$8.49K | USD | Point-in-time |
| Contract liabilities-current |
ContractWithCustomerLiabilityCurrent
|
$1.75M | USD | Point-in-time |
| Contract liabilities-current |
ContractWithCustomerLiabilityCurrent
|
$1.41M | USD | Point-in-time |
| Subordinated and secured notes payable |
SubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Subordinated and secured notes payable |
SubordinatedDebtCurrent
|
$1.01M | USD | Point-in-time |
| Subordinated and secured notes payable |
SubordinatedDebtCurrent
|
$1.01M | USD | Point-in-time |
| Secured convertible debentures, at fair value |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Secured convertible debentures, at fair value |
SecuredDebtCurrent
|
$3.26M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$3.69K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$10.14K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.62M | USD | Point-in-time |
| Proceeds investment agreement, at fair value |
ProceedsInvestmentAgreementAtFairValue
|
- | USD | Point-in-time |
| Proceeds investment agreement, at fair value |
ProceedsInvestmentAgreementAtFairValue
|
$9.14M | USD | Point-in-time |
| Contract liabilities-long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.16M | USD | Point-in-time |
| Contract liabilities-long term |
ContractWithCustomerLiabilityNoncurrent
|
$1.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.75M | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares issued: 10,445,445 - 2018 and 7,037,799 - 2017 |
CommonStockValue
|
$7.04K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares issued: 10,445,445 - 2018 and 7,037,799 - 2017 |
CommonStockValue
|
$10.45K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$78.12M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$64.92M | USD | Point-in-time |
| Treasury stock, at cost (63,518 shares) |
TreasuryStockValue
|
$2.16M | USD | Point-in-time |
| Treasury stock, at cost (63,518 shares) |
TreasuryStockValue
|
$2.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.38M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$863.75K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$7.76M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.41M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$13.17M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$14.34M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.58M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.29M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$7.33M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$10.03M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.54M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.96M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$3.15M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.44M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingExpense
|
$3.87M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingExpense
|
$2.80M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.75M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.27M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$8.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$6.97M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.74M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.52M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-11.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-10.56M | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$11.82K | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$19.52K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.37M | USD | Annual |
| Interest expense |
InterestExpense
|
$733.74K | USD | Annual |
| Change in warrant derivative liabilities |
FairValueAdjustmentOfWarrants
|
$319.11K | USD | Annual |
| Change in warrant derivative liabilities |
FairValueAdjustmentOfWarrants
|
$-16.26K | USD | Annual |
| Change in fair value of secured convertible debentures |
ChangeInFairValueOfSecuredConvertibleNotesPayable
|
$12.81K | USD | Annual |
| Change in fair value of secured convertible debentures |
ChangeInFairValueOfSecuredConvertibleNotesPayable
|
$2.30M | USD | Annual |
| Change in fair value of proceeds investment agreement |
ChangeInFairValueOfProceedsInvestmentAgreement
|
$-74.49K | USD | Annual |
| Change in fair value of proceeds investment agreement |
ChangeInFairValueOfProceedsInvestmentAgreement
|
- | USD | Annual |
| Loss on the extinguishment of subordinated notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on the extinguishment of subordinated notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-424.53K | USD | Annual |
| Loss on the extinguishment of secured convertible debentures |
LossOnExtinguishmentOfSecuredConvertibleDebentures
|
$-600.00K | USD | Annual |
| Loss on the extinguishment of secured convertible debentures |
LossOnExtinguishmentOfSecuredConvertibleDebentures
|
- | USD | Annual |
| Secured convertible debentures issuance expense |
SecuredConvertibleNotePayableIssuanceExpenses
|
$351.46K | USD | Annual |
| Secured convertible debentures issuance expense |
SecuredConvertibleNotePayableIssuanceExpenses
|
- | USD | Annual |
| Loss before income tax (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.54M | USD | Annual |
| Loss before income tax (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.34M | USD | Annual |
| Income tax (benefit) |
IncomeTaxExpenseBenefit
|
$-90.00K | USD | Annual |
| Income tax (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.25M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.93 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.76 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.93 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.76 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.97M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.07M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.07M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.97M | shares | Annual |
Cash Flow Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.25M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$681.93K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$500.18K | USD | Annual |
| (Gain) on disposal of equipment |
GainLossOnDispositionOfAssets1
|
$28.22K | USD | Annual |
| (Gain) on disposal of equipment |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.75M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.27M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
FairValueAdjustmentOfWarrants
|
$319.11K | USD | Annual |
| Change in fair value of warrant derivative liabilities |
FairValueAdjustmentOfWarrants
|
$-16.26K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$47.66K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$405.89K | USD | Annual |
| Loss on extinguishment of subordinated notes payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of subordinated notes payable |
GainsLossesOnExtinguishmentOfDebt
|
$-424.53K | USD | Annual |
| Loss on extinguishment of secured convertible debentures |
LossOnExtinguishmentOfSecuredConvertibleDebentures
|
$-600.00K | USD | Annual |
| Loss on extinguishment of secured convertible debentures |
LossOnExtinguishmentOfSecuredConvertibleDebentures
|
- | USD | Annual |
| Secured convertible debentures issuance expense |
SecuredConvertibleDebenturesIssuanceExpense
|
$-220.31K | USD | Annual |
| Secured convertible debentures issuance expense |
SecuredConvertibleDebenturesIssuanceExpense
|
- | USD | Annual |
| Change in fair value of secured convertible debentures |
ChangeInFairValueOfSecuredConvertibleNotePayable
|
$-2.30M | USD | Annual |
| Change in fair value of secured convertible debentures |
ChangeInFairValueOfSecuredConvertibleNotePayable
|
$-12.81K | USD | Annual |
| Change in fair value of proceeds investment agreement |
ChangeInFairValueOfProceedsInvestmentAgreement
|
$-74.49K | USD | Annual |
| Change in fair value of proceeds investment agreement |
ChangeInFairValueOfProceedsInvestmentAgreement
|
- | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$597.80K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$990.78K | USD | Annual |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$-131.05K | USD | Annual |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$-540.25K | USD | Annual |
| Accounts receivable - other |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.71K | USD | Annual |
| Accounts receivable - other |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$43.79K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$155.18K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$148.80K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-193.00K | USD | Annual |
| Income tax refund receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$90.00K | USD | Annual |
| Income tax refund receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$141.71K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-146.87K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$737.69K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.35M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-302.30K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$862.13K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.45K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$3.09K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
$-171.55K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
$-569.22K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.35M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.01M | USD | Annual |
| Purchases of furniture, fixtures and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.53K | USD | Annual |
| Purchases of furniture, fixtures and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$322.71K | USD | Annual |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$153.49K | USD | Annual |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$104.69K | USD | Annual |
| Proceeds from the sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$76.27K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-476.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.95K | USD | Annual |
| Proceeds from subordinated notes payable |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$250.00K | USD | Annual |
| Proceeds from subordinated notes payable |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$1.61M | USD | Annual |
| Proceeds from issuance of common stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$2.78M | USD | Annual |
| Proceeds from issuance of common stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from proceeds investment agreement and detachable common stock warrants |
ProceedsFromProceedsInvestmentAgreementAndDetachableCommonStockPurchaseWarrants
|
$10.00M | USD | Annual |
| Proceeds from proceeds investment agreement and detachable common stock warrants |
ProceedsFromProceedsInvestmentAgreementAndDetachableCommonStockPurchaseWarrants
|
- | USD | Annual |
| Proceeds from secured convertible debentures and detachable common stock purchase warrants |
ProceedsFromIssuanceOfSecuredDebt
|
$4.00M | USD | Annual |
| Proceeds from secured convertible debentures and detachable common stock purchase warrants |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from secured convertible debentures and detachable common stock purchase warrants |
ProceedsFromIssuanceOfSecuredDebt
|
$6.25M | USD | Annual |
| Secured convertible debenture issuance expense |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Secured convertible debenture issuance expense |
RepaymentsOfConvertibleDebt
|
$220.31K | USD | Annual |
| Proceeds from sale of common stock in underwritten public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from sale of common stock in underwritten public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$7.32M | USD | Annual |
| Principal payment on subordinated notes payable |
RepaymentsOfSubordinatedDebt
|
$1.11M | USD | Annual |
| Principal payment on subordinated notes payable |
RepaymentsOfSubordinatedDebt
|
$600.00K | USD | Annual |
| Principal payment on secured convertible debentures |
RepaymentsOfSecuredDebt
|
$9.85M | USD | Annual |
| Principal payment on secured convertible debentures |
RepaymentsOfSecuredDebt
|
$750.00K | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$600.00 | USD | Annual |
| Proceeds from issuance of common stock and warrants |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$89.30K | USD | Annual |
| Loss on extinguishment of secured convertible debentures |
PaymentsOfDebtExtinguishmentCosts
|
$600.00K | USD | Annual |
| Loss on extinguishment of secured convertible debentures |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$32.79K | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$8.49K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.13M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.83M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.04M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.71K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.71K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.71K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$500.00K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at December 31 |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$554.71K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$238.26K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$1.37M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$6.45K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$6.91K | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$522.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$484.00 | USD | Annual |
| Restricted common stock forfeitures |
RestrictedStockAwardForfeitures
|
$36.00 | USD | Annual |
| Restricted common stock forfeitures |
RestrictedStockAwardForfeitures
|
$34.00 | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds from secured convertible debentures |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsFromSecuredConvertibleDebentures
|
- | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds from secured convertible debentures |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsFromSecuredConvertibleDebentures
|
$1.68M | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds investment agreement |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsInvestmentAgreement
|
- | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds investment agreement |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsInvestmentAgreement
|
$932.49K | USD | Annual |
| Issuance of common stock upon conversion of accounts payable |
CommonStockUponConversionOfAccountsPayable
|
$63.12K | USD | Annual |
| Issuance of common stock upon conversion of accounts payable |
CommonStockUponConversionOfAccountsPayable
|
- | USD | Annual |
| Issuance of common stock upon conversion of secured convertible debentures and payment of accrued interest |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Issuance of common stock upon conversion of secured convertible debentures and payment of accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$293.69K | USD | Annual |
| Issuance of common stock upon conversion of secured notes payable and accrued interest |
IssuanceOfCommonStockUponConversionOfSecuredNotesPayableAndAccruedInterest
|
$153.20K | USD | Annual |
| Issuance of common stock upon conversion of secured notes payable and accrued interest |
IssuanceOfCommonStockUponConversionOfSecuredNotesPayableAndAccruedInterest
|
- | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants accounted for as derivative warrant liabilities |
IssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsAccountedForAsWarrantLiabilities
|
- | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants accounted for as derivative warrant liabilities |
IssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsAccountedForAsWarrantLiabilities
|
$335.92K | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds from subordinated notes payable |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsFromSubordinatedNotesPayable
|
$830.42K | USD | Annual |
| Amounts allocated to common stock purchase warrants in connection with proceeds from subordinated notes payable |
AmountsAllocatedToCommonStockPurchaseWarrantsInConnectionWithProceedsFromSubordinatedNotesPayable
|
$47.66K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of stock and warrants issuance cost |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$223.07K | USD | Annual |
| Balance |
StockholdersEquity
|
$863.75K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.41M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.75M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.27M | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants |
IssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$600.00 | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants |
IssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$425.23K | USD | Annual |
| Issuance of common stock and warrants, net of issuance costs of $223,068 |
IssuanceOfCommonStockAndWarrantsNetOfIssuanceCostsValue
|
$2.78M | USD | Annual |
| Issuance of common stock purchase warrants in connection with issuance of subordinated notes payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$830.42K | USD | Annual |
| Issuance of common stock purchase warrants in connection with issuance of subordinated notes payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$47.66K | USD | Annual |
| Cumulative effects adjustment for adoption of ASC 606 (Note 1) |
CumulativeEffectOnRetainedEarningsNetOfTax1
|
$71.44K | USD | Annual |
| Issuance of common stock through underwritten public offering (net of offering expenses and underwriters' discount) |
StockIssuedDuringPeriodValueNewIssues
|
$7.32M | USD | Annual |
| Issuance of common stock purchase warrants in connection with issuance of secured convertible debentures |
IssuanceOfCommonStockPurchaseWarrantsInConnectionWithIssuanceOfSecuredConvertibleDebentures
|
$1.68M | USD | Annual |
| Issuance of common stock purchase warrants in connection with issuance of proceeds investment agreement |
IssuanceOfCommonStockPurchaseWarrantsInConnectionWithIssuanceOfProceedsInvestmentAgreement
|
$932.49K | USD | Annual |
| Issuance of common stock upon conversion of secured convertible debentures and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$293.69K | USD | Annual |
| Issuance of common stock upon conversion of secured notes payable and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$153.20K | USD | Annual |
| Issuance of common stock upon conversion of accounts payable |
IssuanceOfCommonStockUponConversionOfAccountsPayable
|
$63.12K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.25M | USD | Annual |
| Balance |
StockholdersEquity
|
$863.75K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.41M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.